XML 52 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidating Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Revenue from external customers, supplemental guarantor disclosure $ 751.5 $ 645.6
Revenue from related parties 0 0
Net sales 751.5 645.6
Cost of goods sold 612.3 530.2
Gross profit 139.2 115.4
Selling, general and administrative expenses 61.8 56.7
Operating income 77.4 58.7
Nonoperating income (expense) (24.9) (20.0)
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest 52.5 38.7
Income tax expense (benefit) 2.2 2.1
Income (loss) from equity method investments 0 0
Net income before royalties and dividends 50.3 36.6
Royalties and dividends 0 0
Net income after royalties and dividends 50.3 36.6
Net loss attributable to the noncontrolling interests 0.9 1.1
Net income attributable to AAM 51.2 37.7
Other comprehensive income (loss), net of tax 2.3 9.5
Foreign currency translation adjustments attributable to noncontrolling interests (0.2) (0.8)
Comprehensive income attributable to AAM 53.3 46.4
Holdings [Member]
    
Revenue from external customers, supplemental guarantor disclosure 0 0
Revenue from related parties 0 0
Net sales 0 0
Cost of goods sold 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Nonoperating income (expense) 0 0
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest 0 0
Income tax expense (benefit) 0 0
Income (loss) from equity method investments 51.2 37.7
Net income before royalties and dividends 51.2 37.7
Royalties and dividends 0 0
Net income after royalties and dividends 51.2 37.7
Net loss attributable to the noncontrolling interests 0 0
Net income attributable to AAM 51.2 37.7
Other comprehensive income (loss), net of tax 0 0
Foreign currency translation adjustments attributable to noncontrolling interests 0 0
Comprehensive income attributable to AAM 51.2 37.7
AAM Inc. [Member]
    
Revenue from external customers, supplemental guarantor disclosure 198.3 195.7
Revenue from related parties 7.6 5.9
Net sales 205.9 201.6
Cost of goods sold 174.0 182.8
Gross profit 31.9 18.8
Selling, general and administrative expenses 51.7 47.7
Operating income (19.8) (28.9)
Nonoperating income (expense) (24.3) (22.1)
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest (44.1) (51.0)
Income tax expense (benefit) (0.9) 0.3
Income (loss) from equity method investments 47.3 40.0
Net income before royalties and dividends 4.1 (11.3)
Royalties and dividends 47.1 49.0
Net income after royalties and dividends 51.2 37.7
Net loss attributable to the noncontrolling interests 0 0
Net income attributable to AAM 51.2 37.7
Other comprehensive income (loss), net of tax (14.4) 2.8
Foreign currency translation adjustments attributable to noncontrolling interests 0 0
Comprehensive income attributable to AAM 36.8 40.5
Guarantor Subsidiaries of Certain Notes [Member]
    
Revenue from external customers, supplemental guarantor disclosure 54.5 50.9
Revenue from related parties 60.7 45.0
Net sales 115.2 95.9
Cost of goods sold 99.9 83.3
Gross profit 15.3 12.6
Selling, general and administrative expenses 0 0
Operating income 15.3 12.6
Nonoperating income (expense) 0.8 0.6
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest 16.1 13.2
Income tax expense (benefit) 0 0
Income (loss) from equity method investments (13.5) (11.3)
Net income before royalties and dividends 2.6 1.9
Royalties and dividends 0 0
Net income after royalties and dividends 2.6 1.9
Net loss attributable to the noncontrolling interests 0 0
Net income attributable to AAM 2.6 1.9
Other comprehensive income (loss), net of tax 1.7 1.7
Foreign currency translation adjustments attributable to noncontrolling interests 0 0
Comprehensive income attributable to AAM 4.3 3.6
Non-Guarantor Subsidiaries [Member]
    
Revenue from external customers, supplemental guarantor disclosure 498.7 399.0
Revenue from related parties 5.8 2.7
Net sales 504.5 401.7
Cost of goods sold 412.5 317.7
Gross profit 92.0 84.0
Selling, general and administrative expenses 10.1 9.0
Operating income 81.9 75.0
Nonoperating income (expense) (1.4) 1.5
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest 80.5 76.5
Income tax expense (benefit) 3.1 1.8
Income (loss) from equity method investments 0 0
Net income before royalties and dividends 77.4 74.7
Royalties and dividends (47.1) (49.0)
Net income after royalties and dividends 30.3 25.7
Net loss attributable to the noncontrolling interests 0.9 1.1
Net income attributable to AAM 31.2 26.8
Other comprehensive income (loss), net of tax 15.0 5.0
Foreign currency translation adjustments attributable to noncontrolling interests (0.2) (0.8)
Comprehensive income attributable to AAM 46.0 31.0
Consolidation, Eliminations [Member]
    
Revenue from external customers, supplemental guarantor disclosure 0 0
Revenue from related parties (74.1) (53.6)
Net sales (74.1) (53.6)
Cost of goods sold (74.1) (53.6)
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Nonoperating income (expense) 0 0
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest 0 0
Income tax expense (benefit) 0 0
Income (loss) from equity method investments (85.0) (66.4)
Net income before royalties and dividends (85.0) (66.4)
Royalties and dividends 0 0
Net income after royalties and dividends (85.0) (66.4)
Net loss attributable to the noncontrolling interests 0 0
Net income attributable to AAM (85.0) (66.4)
Other comprehensive income (loss), net of tax 0 0
Foreign currency translation adjustments attributable to noncontrolling interests 0 0
Comprehensive income attributable to AAM $ (85.0) $ (66.4)