XML 16 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidating Statements of Income (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Revenue from external customers, supplemental guarantor disclosure $ 739.8 $ 686.2 $ 1,491.3 $ 1,331.8
Revenue from related parties 0 0 0 0
Net sales 739.8 686.2 1,491.3 1,331.8
Cost of goods sold 654.0 555.7 1,266.3 1,085.9
Gross profit 85.8 130.5 225.0 245.9
Selling, general and administrative expenses 55.5 58.8 117.3 115.5
Operating income 30.3 71.7 107.7 130.4
Nonoperating income (expense) (23.9) (24.0) (48.8) (44.0)
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest 6.4 47.7 58.9 86.4
Income tax expense (benefit) 1.7 (0.2) 3.9 1.9
Income (loss) from equity method investments 0 0 0 0
Net income before royalties and dividends 4.7 47.9 55.0 84.5
Royalties and dividends 0 0 0 0
Net income after royalties and dividends 4.7 47.9 55.0 84.5
Net loss attributable to the noncontrolling interests 0 1.3 0.9 2.4
Net income attributable to AAM 4.7 49.2 55.9 86.9
Other comprehensive income (loss), net of tax (23.2) 8.6 (20.9) 18.1
Foreign currency translation adjustments attributable to noncontrolling interests 0 0 (0.2) (0.8)
Comprehensive income (loss) attributable to AAM (18.5) 57.8 34.8 104.2
Holdings [Member]
        
Revenue from external customers, supplemental guarantor disclosure 0 0 0 0
Revenue from related parties 0 0 0 0
Net sales 0 0 0 0
Cost of goods sold 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Operating income 0 0 0 0
Nonoperating income (expense) 0 0 0 0
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) from equity method investments 4.7 49.2 55.9 86.9
Net income before royalties and dividends 4.7 49.2 55.9 86.9
Royalties and dividends 0 0 0 0
Net income after royalties and dividends 4.7 49.2 55.9 86.9
Net loss attributable to the noncontrolling interests 0 0 0 0
Net income attributable to AAM 4.7 49.2 55.9 86.9
Other comprehensive income (loss), net of tax (23.2) 8.6 (20.9) 18.1
Foreign currency translation adjustments attributable to noncontrolling interests     (0.2) (0.8)
Comprehensive income (loss) attributable to AAM (18.5) 57.8 34.8 104.2
AAM Inc. [Member]
        
Revenue from external customers, supplemental guarantor disclosure 182.1 219.3 380.4 414.9
Revenue from related parties 3.8 6.4 11.4 12.3
Net sales 185.9 225.7 391.8 427.2
Cost of goods sold 206.4 203.8 380.4 386.6
Gross profit (20.5) 21.9 11.4 40.6
Selling, general and administrative expenses 46.5 48.3 98.2 96.0
Operating income (67.0) (26.4) (86.8) (55.4)
Nonoperating income (expense) (24.5) (25.0) (48.8) (47.0)
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest (91.5) (51.4) (135.6) (102.4)
Income tax expense (benefit) 1.2 (2.3) 0.3 (2.0)
Income (loss) from equity method investments 52.0 47.9 99.3 87.9
Net income before royalties and dividends (40.7) (1.2) (36.6) (12.5)
Royalties and dividends 45.4 50.4 92.5 99.4
Net income after royalties and dividends 4.7 49.2 55.9 86.9
Net loss attributable to the noncontrolling interests 0 0 0 0
Net income attributable to AAM 4.7 49.2 55.9 86.9
Other comprehensive income (loss), net of tax (23.2) 8.6 (20.9) 18.1
Foreign currency translation adjustments attributable to noncontrolling interests     (0.2) (0.8)
Comprehensive income (loss) attributable to AAM (18.5) 57.8 34.8 104.2
Guarantor Subsidiaries of Certain Notes [Member]
        
Revenue from external customers, supplemental guarantor disclosure 54.8 49.2 109.3 100.2
Revenue from related parties 59.4 52.0 120.1 97.0
Net sales 114.2 101.2 229.4 197.2
Cost of goods sold 100.7 86.3 200.6 169.6
Gross profit 13.5 14.9 28.8 27.6
Selling, general and administrative expenses 0 0 0 0
Operating income 13.5 14.9 28.8 27.6
Nonoperating income (expense) 0.4 0.2 1.2 0.6
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest 13.9 15.1 30.0 28.2
Income tax expense (benefit) 0 0 0 0
Income (loss) from equity method investments (12.7) (6.2) (26.2) (17.5)
Net income before royalties and dividends 1.2 8.9 3.8 10.7
Royalties and dividends 0 0 0 0
Net income after royalties and dividends 1.2 8.9 3.8 10.7
Net loss attributable to the noncontrolling interests 0 0 0 0
Net income attributable to AAM 1.2 8.9 3.8 10.7
Other comprehensive income (loss), net of tax (21.4) 8.5 (11.3) 13.3
Foreign currency translation adjustments attributable to noncontrolling interests     0 0
Comprehensive income (loss) attributable to AAM (20.2) 17.4 (7.5) 24.0
Non-Guarantor Subsidiaries [Member]
        
Revenue from external customers, supplemental guarantor disclosure 502.9 417.7 1,001.6 816.7
Revenue from related parties 6.4 2.3 12.2 5.0
Net sales 509.3 420.0 1,013.8 821.7
Cost of goods sold 416.5 326.3 829.0 644.0
Gross profit 92.8 93.7 184.8 177.7
Selling, general and administrative expenses 9.0 10.5 19.1 19.5
Operating income 83.8 83.2 165.7 158.2
Nonoperating income (expense) 0.2 0.8 (1.2) 2.4
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest 84.0 84.0 164.5 160.6
Income tax expense (benefit) 0.5 2.1 3.6 3.9
Income (loss) from equity method investments 0 0 0 0
Net income before royalties and dividends 83.5 81.9 160.9 156.7
Royalties and dividends (45.4) (50.4) (92.5) (99.4)
Net income after royalties and dividends 38.1 31.5 68.4 57.3
Net loss attributable to the noncontrolling interests 0 1.3 0.9 2.4
Net income attributable to AAM 38.1 32.8 69.3 59.7
Other comprehensive income (loss), net of tax (21.8) 8.6 (6.8) 13.5
Foreign currency translation adjustments attributable to noncontrolling interests     (0.2) (0.8)
Comprehensive income (loss) attributable to AAM 16.3 41.4 62.3 72.4
Consolidation, Eliminations [Member]
        
Revenue from external customers, supplemental guarantor disclosure 0 0 0 0
Revenue from related parties (69.6) (60.7) (143.7) (114.3)
Net sales (69.6) (60.7) (143.7) (114.3)
Cost of goods sold (69.6) (60.7) (143.7) (114.3)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Operating income 0 0 0 0
Nonoperating income (expense) 0 0 0 0
Income (loss) from continuing operations before equity method investments, income taxes, extraordinary items, noncontrolling interest 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) from equity method investments (44.0) (90.9) (129.0) (157.3)
Net income before royalties and dividends (44.0) (90.9) (129.0) (157.3)
Royalties and dividends 0 0 0 0
Net income after royalties and dividends (44.0) (90.9) (129.0) (157.3)
Net loss attributable to the noncontrolling interests 0 0 0 0
Net income attributable to AAM (44.0) (90.9) (129.0) (157.3)
Other comprehensive income (loss), net of tax 66.4 (25.7) 39.0 (44.9)
Foreign currency translation adjustments attributable to noncontrolling interests     0.4 1.6
Comprehensive income (loss) attributable to AAM $ 22.4 $ (116.6) $ (89.6) $ (200.6)