XML 25 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidating Statements of Income (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Ownership in Subsidiary, Percentage 100.00%  
Net sales    
External $ 755.6 $ 751.5
Intercompany 0 0
Total net sales 755.6 751.5
Cost of goods sold 651.3 612.3
Gross profit 104.3 139.2
Selling, general and administrative expenses 59.6 61.8
Operating income 44.7 77.4
Non-operating income (expense), net (39.8) (24.9)
Income (loss) before income taxes 4.9 52.5
Income tax expense (benefit) (2.4) 2.2
Earnings (loss) from equity in subsidiaries 0 0
Net income before royalties and dividends 7.3 50.3
Royalties and dividends 0 0
Net income after royalties and dividends 7.3 50.3
Net loss attributable to noncontrolling interests 0 0.9
Net income attributable to AAM 7.3 51.2
Other comprehensive income (loss), net of tax 4.3 2.3
Foreign currency translation adjustments attributable to noncontrolling interests 0 0.2
Comprehensive income attributable to AAM 11.6 53.3
Holdings [Member]
    
Net sales    
External 0 0
Intercompany 0 0
Total net sales 0 0
Cost of goods sold 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Non-operating income (expense), net 0 0
Income (loss) before income taxes 0 0
Income tax expense (benefit) 0 0
Earnings (loss) from equity in subsidiaries 7.3 51.2
Net income before royalties and dividends 7.3 51.2
Royalties and dividends 0 0
Net income after royalties and dividends 7.3 51.2
Net loss attributable to noncontrolling interests 0 0
Net income attributable to AAM 7.3 51.2
Other comprehensive income (loss), net of tax 4.3 0
Foreign currency translation adjustments attributable to noncontrolling interests   0
Comprehensive income attributable to AAM 11.6 51.2
AAM Inc. [Member]
    
Net sales    
External 200.3 198.3
Intercompany 3.4 7.6
Total net sales 203.7 205.9
Cost of goods sold 198.5 174.0
Gross profit 5.2 31.9
Selling, general and administrative expenses 48.9 51.7
Operating income (43.7) (19.8)
Non-operating income (expense), net (41.5) (24.3)
Income (loss) before income taxes (85.2) (44.1)
Income tax expense (benefit) (1.6) (0.9)
Earnings (loss) from equity in subsidiaries 40.4 47.3
Net income before royalties and dividends (43.2) 4.1
Royalties and dividends 50.5 47.1
Net income after royalties and dividends 7.3 51.2
Net loss attributable to noncontrolling interests 0 0
Net income attributable to AAM 7.3 51.2
Other comprehensive income (loss), net of tax 4.3 (14.4)
Foreign currency translation adjustments attributable to noncontrolling interests   0
Comprehensive income attributable to AAM 11.6 36.8
Guarantor Subsidiaries [Member]
    
Net sales    
External 53.9 54.5
Intercompany 57.6 60.7
Total net sales 111.5 115.2
Cost of goods sold 97.2 99.9
Gross profit 14.3 15.3
Selling, general and administrative expenses 0 0
Operating income 14.3 15.3
Non-operating income (expense), net 2.7 0.8
Income (loss) before income taxes 17.0 16.1
Income tax expense (benefit) 0 0
Earnings (loss) from equity in subsidiaries (3.2) (13.5)
Net income before royalties and dividends 13.8 2.6
Royalties and dividends 0 0
Net income after royalties and dividends 13.8 2.6
Net loss attributable to noncontrolling interests 0 0
Net income attributable to AAM 13.8 2.6
Other comprehensive income (loss), net of tax 7.7 1.7
Foreign currency translation adjustments attributable to noncontrolling interests   0
Comprehensive income attributable to AAM 21.5 4.3
Non-Guarantor Subsidiaries [Member]
    
Net sales    
External 501.4 498.7
Intercompany 4.9 5.8
Total net sales 506.3 504.5
Cost of goods sold 421.5 412.5
Gross profit 84.8 92.0
Selling, general and administrative expenses 10.7 10.1
Operating income 74.1 81.9
Non-operating income (expense), net (1.0) (1.4)
Income (loss) before income taxes 73.1 80.5
Income tax expense (benefit) (0.8) 3.1
Earnings (loss) from equity in subsidiaries 0 0
Net income before royalties and dividends 73.9 77.4
Royalties and dividends (50.5) (47.1)
Net income after royalties and dividends 23.4 30.3
Net loss attributable to noncontrolling interests 0 0.9
Net income attributable to AAM 23.4 31.2
Other comprehensive income (loss), net of tax 8.3 15.0
Foreign currency translation adjustments attributable to noncontrolling interests   0.2
Comprehensive income attributable to AAM 31.7 46.0
Elims [Member]
    
Net sales    
External 0 0
Intercompany (65.9) (74.1)
Total net sales (65.9) (74.1)
Cost of goods sold (65.9) (74.1)
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Non-operating income (expense), net 0 0
Income (loss) before income taxes 0 0
Income tax expense (benefit) 0 0
Earnings (loss) from equity in subsidiaries (44.5) (85.0)
Net income before royalties and dividends (44.5) (85.0)
Royalties and dividends 0 0
Net income after royalties and dividends (44.5) (85.0)
Net loss attributable to noncontrolling interests 0 0
Net income attributable to AAM (44.5) (85.0)
Other comprehensive income (loss), net of tax (20.3) 0
Foreign currency translation adjustments attributable to noncontrolling interests   0
Comprehensive income attributable to AAM $ (64.8) $ (85.0)