XML 45 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Ownership in subsidiary, percentage 100.00%   100.00%  
Net sales        
External $ 820.8 $ 702.9 $ 2,376.0 $ 2,194.2
Intercompany 0 0 0 0
Total net sales 820.8 702.9 2,376.0 2,194.2
Cost of goods sold 695.5 612.2 2,024.2 1,878.5
Gross profit 125.3 90.7 351.8 315.7
Selling, general and administrative expenses 57.8 60.6 177.9 177.9
Operating income 67.5 30.1 173.9 137.8
Non-operating income (expense), net (29.8) (37.4) (100.1) (86.2)
Income (loss) before income taxes 37.7 (7.3) 73.8 51.6
Income tax expense (benefit) 6.1 0.9 9.1 4.8
Earnings (loss) from equity in subsidiaries 0 0 0 0
Net income (loss) before royalties and dividends 31.6 (8.2) 64.7 46.8
Royalties and dividends 0 0 0 0
Net income (loss) after royalties and dividends 31.6 (8.2) 64.7 46.8
Net loss attributable to noncontrolling interests 0 0.1 0 1.0
Net income (loss) attributable to AAM 31.6 (8.1) 64.7 47.8
Other comprehensive (income) loss, net of tax 17.0 (95.6) (0.8) (116.7)
Foreign currency translation adjustments attributable to noncontrolling interests 0 0 0 0.2
Comprehensive income (loss) attributable to AAM 48.6 (103.7) 63.9 (69.1)
Holdings [Member]
       
Net sales        
External 0 0 0 0
Intercompany 0 0 0 0
Total net sales 0 0 0 0
Cost of goods sold 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Operating income 0 0 0 0
Non-operating income (expense), net 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Earnings (loss) from equity in subsidiaries 31.6 (8.1) 64.7 47.8
Net income (loss) before royalties and dividends 31.6 (8.1) 64.7 47.8
Royalties and dividends 0 0 0 0
Net income (loss) after royalties and dividends 31.6 (8.1) 64.7 47.8
Net loss attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to AAM 31.6 (8.1) 64.7 47.8
Other comprehensive (income) loss, net of tax 17.0 (95.6) (0.8) (116.7)
Foreign currency translation adjustments attributable to noncontrolling interests       0.2
Comprehensive income (loss) attributable to AAM 48.6 (103.7) 63.9 (69.1)
AAM Inc. [Member]
       
Net sales        
External 162.6 162.2 574.2 542.6
Intercompany 5.0 3.5 13.0 14.9
Total net sales 167.6 165.7 587.2 557.5
Cost of goods sold 170.1 164.3 566.3 544.7
Gross profit (2.5) 1.4 20.9 12.8
Selling, general and administrative expenses 48.1 50.0 149.3 148.2
Operating income (50.6) (48.6) (128.4) (135.4)
Non-operating income (expense), net (30.6) (35.7) (101.4) (84.5)
Income (loss) before income taxes (81.2) (84.3) (229.8) (219.9)
Income tax expense (benefit) 0.9 0.1 (13.0) 0.4
Earnings (loss) from equity in subsidiaries 50.7 34.5 115.6 133.8
Net income (loss) before royalties and dividends (31.4) (49.9) (101.2) (86.5)
Royalties and dividends 63.0 41.8 165.9 134.3
Net income (loss) after royalties and dividends 31.6 (8.1) 64.7 47.8
Net loss attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to AAM 31.6 (8.1) 64.7 47.8
Other comprehensive (income) loss, net of tax 17.0 (95.6) (0.8) (116.7)
Foreign currency translation adjustments attributable to noncontrolling interests       0.2
Comprehensive income (loss) attributable to AAM 48.6 (103.7) 63.9 (69.1)
Guarantor Subsidiaries [Member]
       
Net sales        
External 57.8 55.4 170.5 164.7
Intercompany 55.2 54.4 169.1 174.5
Total net sales 113.0 109.8 339.6 339.2
Cost of goods sold 97.2 97.7 293.3 298.3
Gross profit 15.8 12.1 46.3 40.9
Selling, general and administrative expenses 0 0 0 0
Operating income 15.8 12.1 46.3 40.9
Non-operating income (expense), net 2.5 0.1 7.9 1.3
Income (loss) before income taxes 18.3 12.2 54.2 42.2
Income tax expense (benefit) 0 0 0 0
Earnings (loss) from equity in subsidiaries (1.5) (14.7) (14.4) (40.9)
Net income (loss) before royalties and dividends 16.8 (2.5) 39.8 1.3
Royalties and dividends 0 0 0 0
Net income (loss) after royalties and dividends 16.8 (2.5) 39.8 1.3
Net loss attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to AAM 16.8 (2.5) 39.8 1.3
Other comprehensive (income) loss, net of tax (0.8) 4.1 (14.4) (7.3)
Foreign currency translation adjustments attributable to noncontrolling interests       0
Comprehensive income (loss) attributable to AAM 16.0 1.6 25.4 (6.0)
Non-Guarantor Subsidiaries [Member]
       
Net sales        
External 600.4 485.3 1,631.3 1,486.9
Intercompany 1.7 10.1 9.0 22.3
Total net sales 602.1 495.4 1,640.3 1,509.2
Cost of goods sold 490.1 418.2 1,355.7 1,247.2
Gross profit 112.0 77.2 284.6 262.0
Selling, general and administrative expenses 9.7 10.6 28.6 29.7
Operating income 102.3 66.6 256.0 232.3
Non-operating income (expense), net (1.7) (1.8) (6.6) (3.0)
Income (loss) before income taxes 100.6 64.8 249.4 229.3
Income tax expense (benefit) 5.2 0.8 22.1 4.4
Earnings (loss) from equity in subsidiaries 0 0 0 0
Net income (loss) before royalties and dividends 95.4 64.0 227.3 224.9
Royalties and dividends (63.0) (41.8) (165.9) (134.3)
Net income (loss) after royalties and dividends 32.4 22.2 61.4 90.6
Net loss attributable to noncontrolling interests 0 0.1 0 1.0
Net income (loss) attributable to AAM 32.4 22.3 61.4 91.6
Other comprehensive (income) loss, net of tax (1.7) 5.8 (17.8) (1.0)
Foreign currency translation adjustments attributable to noncontrolling interests       0.2
Comprehensive income (loss) attributable to AAM 30.7 28.1 43.6 90.4
Elims [Member]
       
Net sales        
External 0 0 0 0
Intercompany (61.9) (68.0) (191.1) (211.7)
Total net sales (61.9) (68.0) (191.1) (211.7)
Cost of goods sold (61.9) (68.0) (191.1) (211.7)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Operating income 0 0 0 0
Non-operating income (expense), net 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Earnings (loss) from equity in subsidiaries (80.8) (11.7) (165.9) (140.7)
Net income (loss) before royalties and dividends (80.8) (11.7) (165.9) (140.7)
Royalties and dividends 0 0 0 0
Net income (loss) after royalties and dividends (80.8) (11.7) (165.9) (140.7)
Net loss attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to AAM (80.8) (11.7) (165.9) (140.7)
Other comprehensive (income) loss, net of tax (14.5) 85.7 33.0 125.0
Foreign currency translation adjustments attributable to noncontrolling interests       (0.4)
Comprehensive income (loss) attributable to AAM $ (95.3) $ 74.0 $ (132.9) $ (15.3)
Secured Debt [Member] | 9.25% Notes [Member]
       
Debt instrument, interest rate, stated percentage 9.25%   9.25%  
Unsecured Debt [Member] | 7.75% Notes [Member]
       
Debt instrument, interest rate, stated percentage 7.75%   7.75%  
Unsecured Debt [Member] | 6.625% Notes [Member]
       
Debt instrument, interest rate, stated percentage 6.625%   6.625%  
Unsecured Debt [Member] | 6.25% Notes [Member]
       
Debt instrument, interest rate, stated percentage 6.25%   6.25%