XML 41 R97.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Financial Statements 2012 and 2011 Income Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Net sales                      
External                 $ 3,207.3 $ 2,930.9 $ 2,585.0
Intercompany                 0 0 0
Total net sales 831.3 820.8 799.6 755.6 736.7 702.9 739.8 751.5 3,207.3 2,930.9 2,585.0
Cost of goods sold                 2,728.6 2,531.2 2,129.9
Gross profit 126.9 125.3 122.2 104.3 84.0 90.7 85.8 139.2 478.7 399.7 455.1
Selling, general and administrative expenses                 238.4 243.3 231.7
Operating income                 240.3 156.4 223.4
Non-operating income (expense), net                 (154.0) (124.9) (85.3)
Income (loss) before income taxes                 86.3 31.5 138.1
Income tax expense (benefit)                 (8.2) (335.2) 1.0
Earnings (loss) from equity in subsidiaries                 0 0 0
Net income (loss) before royalties and dividends                 94.5 366.7 137.1
Royalties and dividends                 0 0 0
Net income (loss) after royalties and dividends                 94.5 366.7 137.1
Net loss attributable to noncontrolling interests                 0 1.0 5.7
Net income attributable to AAM 29.8 31.6 25.8 7.3 319.9 (8.1) 4.7 51.2 94.5 367.7 142.8
Other comprehensive income (loss), net of tax                 48.4 (60.5) (97.6)
Foreign currency translation adjustments attributable to noncontrolling interests                 0 0.3 0.2
Comprehensive income attributable to AAM                 142.9 306.9 45.0
Holdings [Member]
                     
Net sales                      
External                 0 0 0
Intercompany                 0 0 0
Total net sales                 0 0 0
Cost of goods sold                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 0 0 0
Operating income                 0 0 0
Non-operating income (expense), net                 0 0 0
Income (loss) before income taxes                 0 0 0
Income tax expense (benefit)                 0 0 0
Earnings (loss) from equity in subsidiaries                 94.5 367.7 142.8
Net income (loss) before royalties and dividends                 94.5 367.7 142.8
Royalties and dividends                 0 0 0
Net income (loss) after royalties and dividends                 94.5 367.7 142.8
Net loss attributable to noncontrolling interests                 0 0 0
Net income attributable to AAM                 94.5 367.7 142.8
Other comprehensive income (loss), net of tax                 48.4 (60.5) (97.6)
Foreign currency translation adjustments attributable to noncontrolling interests                   0.3 0.2
Comprehensive income attributable to AAM                 142.9 306.9 45.0
AAM Inc. [Member]
                     
Net sales                      
External                 773.6 704.8 777.7
Intercompany                 15.3 18.6 25.1
Total net sales                 788.9 723.4 802.8
Cost of goods sold                 769.4 709.8 727.0
Gross profit                 19.5 13.6 75.8
Selling, general and administrative expenses                 182.4 186.5 192.0
Operating income                 (162.9) (172.9) (116.2)
Non-operating income (expense), net                 (155.1) (135.2) (91.8)
Income (loss) before income taxes                 (318.0) (308.1) (208.0)
Income tax expense (benefit)                 (24.9) (343.9) (5.2)
Earnings (loss) from equity in subsidiaries                 167.0 79.0 165.5
Net income (loss) before royalties and dividends                 (126.1) 114.8 (37.3)
Royalties and dividends                 220.6 252.9 180.1
Net income (loss) after royalties and dividends                 94.5 367.7 142.8
Net loss attributable to noncontrolling interests                 0 0 0
Net income attributable to AAM                 94.5 367.7 142.8
Other comprehensive income (loss), net of tax                 48.4 (60.5) (97.6)
Foreign currency translation adjustments attributable to noncontrolling interests                   0.3 0.2
Comprehensive income attributable to AAM                 142.9 306.9 45.0
Guarantor Subsidiaries of Certain Notes [Member]
                     
Net sales                      
External                 226.0 214.4 195.3
Intercompany                 226.1 226.8 189.8
Total net sales                 452.1 441.2 385.1
Cost of goods sold                 389.0 389.8 334.2
Gross profit                 63.1 51.4 50.9
Selling, general and administrative expenses                 0.1 0 0
Operating income                 63.0 51.4 50.9
Non-operating income (expense), net                 10.7 (2.2) 1.0
Income (loss) before income taxes                 73.7 49.2 51.9
Income tax expense (benefit)                 0.9 (5.5) 1.2
Earnings (loss) from equity in subsidiaries                 (21.7) (49.2) (37.7)
Net income (loss) before royalties and dividends                 51.1 5.5 13.0
Royalties and dividends                 0 0 0
Net income (loss) after royalties and dividends                 51.1 5.5 13.0
Net loss attributable to noncontrolling interests                 0 0 0
Net income attributable to AAM                 51.1 5.5 13.0
Other comprehensive income (loss), net of tax                 (7.2) (10.1) (29.0)
Foreign currency translation adjustments attributable to noncontrolling interests                   0 0
Comprehensive income attributable to AAM                 43.9 (4.6) (16.0)
Non-Guarantor Subsidiaries [Member]
                     
Net sales                      
External                 2,207.7 2,011.7 1,612.0
Intercompany                 14.0 25.2 12.7
Total net sales                 2,221.7 2,036.9 1,624.7
Cost of goods sold                 1,825.6 1,702.2 1,296.3
Gross profit                 396.1 334.7 328.4
Selling, general and administrative expenses                 55.9 56.8 39.7
Operating income                 340.2 277.9 288.7
Non-operating income (expense), net                 (9.6) 12.5 5.5
Income (loss) before income taxes                 330.6 290.4 294.2
Income tax expense (benefit)                 15.8 14.2 5.0
Earnings (loss) from equity in subsidiaries                 0 0 0
Net income (loss) before royalties and dividends                 314.8 276.2 289.2
Royalties and dividends                 (220.6) (252.9) (180.1)
Net income (loss) after royalties and dividends                 94.2 23.3 109.1
Net loss attributable to noncontrolling interests                 0 1.0 5.7
Net income attributable to AAM                 94.2 24.3 114.8
Other comprehensive income (loss), net of tax                 (10.8) (3.6) (35.6)
Foreign currency translation adjustments attributable to noncontrolling interests                   0.3 0.2
Comprehensive income attributable to AAM                 83.4 20.4 79.0
Consolidation, Eliminations [Member]
                     
Net sales                      
External                 0 0 0
Intercompany                 (255.4) (270.6) (227.6)
Total net sales                 (255.4) (270.6) (227.6)
Cost of goods sold                 (255.4) (270.6) (227.6)
Gross profit                 0 0 0
Selling, general and administrative expenses                 0 0 0
Operating income                 0 0 0
Non-operating income (expense), net                 0 0 0
Income (loss) before income taxes                 0 0 0
Income tax expense (benefit)                 0 0 0
Earnings (loss) from equity in subsidiaries                 (239.8) (397.5) (270.6)
Net income (loss) before royalties and dividends                 (239.8) (397.5) (270.6)
Royalties and dividends                 0 0 0
Net income (loss) after royalties and dividends                 (239.8) (397.5) (270.6)
Net loss attributable to noncontrolling interests                 0 0 0
Net income attributable to AAM                 (239.8) (397.5) (270.6)
Other comprehensive income (loss), net of tax                 (30.4) 74.2 162.2
Foreign currency translation adjustments attributable to noncontrolling interests                   (0.6) (0.4)
Comprehensive income attributable to AAM                 $ (270.2) $ (322.7) $ (108.0)