XML 28 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Statements of Income (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Ownership in subsidiary, percentage 100.00%  
Net sales    
External $ 858.8 $ 755.6
Intercompany 0 0
Total net sales 858.8 755.6
Cost of goods sold 736.9 651.3
Gross profit 121.9 104.3
Selling, general and administrative expenses 57.1 59.6
Operating income 64.8 44.7
Non-operating income (expense), net (24.2) (39.8)
Income (loss) before income taxes 40.6 4.9
Income tax expense (benefit) 7.0 (2.4)
Earnings (loss) from equity in subsidiaries 0 0
Net income before royalties and dividends 33.6 7.3
Royalties and dividends 0 0
Net income after royalties and dividends 33.6 7.3
Other comprehensive income (loss), net of tax 13.8 4.3
Total comprehensive income 47.4 11.6
Holdings [Member]
    
Net sales    
External 0 0
Intercompany 0 0
Total net sales 0 0
Cost of goods sold 0 0
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Non-operating income (expense), net 0 0
Income (loss) before income taxes 0 0
Income tax expense (benefit) 0 0
Earnings (loss) from equity in subsidiaries 33.6 7.3
Net income before royalties and dividends 33.6 7.3
Royalties and dividends 0 0
Net income after royalties and dividends 33.6 7.3
Other comprehensive income (loss), net of tax 13.8 4.3
Total comprehensive income 47.4 11.6
AAM Inc. [Member]
    
Net sales    
External 227.9 200.3
Intercompany 2.8 3.4
Total net sales 230.7 203.7
Cost of goods sold 231.9 198.5
Gross profit (1.2) 5.2
Selling, general and administrative expenses 48.6 48.9
Operating income (49.8) (43.7)
Non-operating income (expense), net (25.8) (41.5)
Income (loss) before income taxes (75.6) (85.2)
Income tax expense (benefit) 0.4 (1.6)
Earnings (loss) from equity in subsidiaries 54.5 40.4
Net income before royalties and dividends (21.5) (43.2)
Royalties and dividends 55.1 50.5
Net income after royalties and dividends 33.6 7.3
Other comprehensive income (loss), net of tax 13.8 4.3
Total comprehensive income 47.4 11.6
Guarantor Subsidiaries [Member]
    
Net sales    
External 58.0 53.9
Intercompany 58.1 57.6
Total net sales 116.1 111.5
Cost of goods sold 99.6 97.2
Gross profit 16.5 14.3
Selling, general and administrative expenses 0.1 0
Operating income 16.4 14.3
Non-operating income (expense), net 2.7 2.7
Income (loss) before income taxes 19.1 17.0
Income tax expense (benefit) 0 0
Earnings (loss) from equity in subsidiaries (9.2) (3.2)
Net income before royalties and dividends 9.9 13.8
Royalties and dividends 0 0
Net income after royalties and dividends 9.9 13.8
Other comprehensive income (loss), net of tax 7.8 7.7
Total comprehensive income 17.7 21.5
Non-Guarantor Subsidiaries [Member]
    
Net sales    
External 572.9 501.4
Intercompany 5.9 4.9
Total net sales 578.8 506.3
Cost of goods sold 472.2 421.5
Gross profit 106.6 84.8
Selling, general and administrative expenses 8.4 10.7
Operating income 98.2 74.1
Non-operating income (expense), net (1.1) (1.0)
Income (loss) before income taxes 97.1 73.1
Income tax expense (benefit) 6.6 (0.8)
Earnings (loss) from equity in subsidiaries 0 0
Net income before royalties and dividends 90.5 73.9
Royalties and dividends (55.1) (50.5)
Net income after royalties and dividends 35.4 23.4
Other comprehensive income (loss), net of tax 8.9 8.3
Total comprehensive income 44.3 31.7
Elims [Member]
    
Net sales    
External 0 0
Intercompany (66.8) (65.9)
Total net sales (66.8) (65.9)
Cost of goods sold (66.8) (65.9)
Gross profit 0 0
Selling, general and administrative expenses 0 0
Operating income 0 0
Non-operating income (expense), net 0 0
Income (loss) before income taxes 0 0
Income tax expense (benefit) 0 0
Earnings (loss) from equity in subsidiaries (78.9) (44.5)
Net income before royalties and dividends (78.9) (44.5)
Royalties and dividends 0 0
Net income after royalties and dividends (78.9) (44.5)
Other comprehensive income (loss), net of tax (30.5) (20.3)
Total comprehensive income $ (109.4) $ (64.8)
Unsecured Debt [Member] | 7.75% Notes [Member]
    
Debt instrument, interest rate, stated percentage 7.75%  
Unsecured Debt [Member] | 6.625% Notes [Member]
    
Debt instrument, interest rate, stated percentage 6.625%  
Unsecured Debt [Member] | 6.25% Notes [Member]
    
Debt instrument, interest rate, stated percentage 6.25%  
Unsecured Debt [Member] | 5.125% Notes [Member]
    
Debt instrument, interest rate, stated percentage 5.125%