XML 52 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Current Assets          
Cash and cash equivalents $ 219.0 $ 219.0 $ 154.0 $ 118.6 $ 62.4
Accounts receivable, net 600.2   458.5    
Intercompany Receivables 0        
Inventories, net 249.2   261.8    
Other current assets 108.5   123.5    
Total current assets 1,176.9   997.8    
Property, plant and equipment, net 1,066.7   1,058.5    
Goodwill 155.6   156.4    
Intercompany notes and accounts receivable 0        
Other assets and deferred charges 826.4   816.3    
Investment in subsidiaries 0   0    
Total assets 3,225.6   3,029.0    
Current Liabilities          
Current portion of long-term debt 17.1   0    
Accounts payable 496.3   445.8    
Intercompany Payables 0        
Other current liabilities 225.1   221.3    
Total current liabilities 738.5   667.1    
Intercompany notes and accounts payable 0        
Intercompany payable (receivable)     0    
Long-term debt 1,525.5   1,559.1    
Investment in subsidiaries obligation 0   0    
Other long-term liabilities 792.3   769.2    
Total liabilities 3,056.3   2,995.4    
Total stockholders’ equity 169.3   33.6    
Total liabilities and stockholders' equity 3,225.6   3,029.0    
Holdings [Member]
          
Current Assets          
Cash and cash equivalents 0 0 0 0 0
Accounts receivable, net 0   0    
Intercompany Receivables 0        
Inventories, net 0   0    
Other current assets 0   0    
Total current assets 0   0    
Property, plant and equipment, net 0   0    
Goodwill 0   0    
Intercompany notes and accounts receivable 0        
Other assets and deferred charges 0   0    
Investment in subsidiaries 492.7   360.5    
Total assets 492.7   360.5    
Current Liabilities          
Current portion of long-term debt 0        
Accounts payable 0   0    
Intercompany Payables 0        
Other current liabilities 0   0    
Total current liabilities 0   0    
Intercompany notes and accounts payable 323.4        
Intercompany payable (receivable)     326.9    
Long-term debt 0   0    
Investment in subsidiaries obligation 0   0    
Other long-term liabilities 0   0    
Total liabilities 323.4   326.9    
Total stockholders’ equity 169.3   33.6    
Total liabilities and stockholders' equity 492.7   360.5    
AAM Inc. [Member]
          
Current Assets          
Cash and cash equivalents 39.2 39.2 36.9 25.1 10.6
Accounts receivable, net 164.3   102.7    
Intercompany Receivables 170.9        
Inventories, net 62.3   62.4    
Other current assets 39.9   43.8    
Total current assets 476.6   245.8    
Property, plant and equipment, net 227.0   239.8    
Goodwill 0   0    
Intercompany notes and accounts receivable 327.3        
Other assets and deferred charges 665.0   671.7    
Investment in subsidiaries 1,399.1   1,233.2    
Total assets 3,095.0   2,390.5    
Current Liabilities          
Current portion of long-term debt 8.4        
Accounts payable 156.0   106.2    
Intercompany Payables 153.7        
Other current liabilities 117.4   120.4    
Total current liabilities 435.5   226.6    
Intercompany notes and accounts payable 3.9        
Intercompany payable (receivable)     (390.1)    
Long-term debt 1,485.9   1,500.0    
Investment in subsidiaries obligation 0   0    
Other long-term liabilities 677.0   693.5    
Total liabilities 2,602.3   2,030.0    
Total stockholders’ equity 492.7   360.5    
Total liabilities and stockholders' equity 3,095.0   2,390.5    
Guarantor Subsidiaries [Member]
          
Current Assets          
Cash and cash equivalents 0 0 0 0 0
Accounts receivable, net 28.6   25.6    
Intercompany Receivables 164.0        
Inventories, net 32.1   34.2    
Other current assets 3.0   3.2    
Total current assets 227.7   63.0    
Property, plant and equipment, net 86.5   83.0    
Goodwill 147.9   147.8    
Intercompany notes and accounts receivable 216.8        
Other assets and deferred charges 45.8   44.8    
Investment in subsidiaries 0   0    
Total assets 724.7   338.6    
Current Liabilities          
Current portion of long-term debt 0        
Accounts payable 47.3   44.5    
Intercompany Payables 127.5        
Other current liabilities 5.4   4.1    
Total current liabilities 180.2   48.6    
Intercompany notes and accounts payable 0        
Intercompany payable (receivable)     (219.5)    
Long-term debt 5.0   5.3    
Investment in subsidiaries obligation 34.4   15.2    
Other long-term liabilities 0.6   0.5    
Total liabilities 220.2   (149.9)    
Total stockholders’ equity 504.5   488.5    
Total liabilities and stockholders' equity 724.7   338.6    
Non-Guarantor Subsidiaries [Member]
          
Current Assets          
Cash and cash equivalents 179.8 179.8 117.1 93.5 51.8
Accounts receivable, net 407.3   330.2    
Intercompany Receivables 10.1        
Inventories, net 154.8   165.2    
Other current assets 65.6   76.5    
Total current assets 817.6   689.0    
Property, plant and equipment, net 753.2   735.7    
Goodwill 7.7   8.6    
Intercompany notes and accounts receivable 0        
Other assets and deferred charges 115.6   99.8    
Investment in subsidiaries 0   0    
Total assets 1,694.1   1,533.1    
Current Liabilities          
Current portion of long-term debt 8.7        
Accounts payable 293.0   295.1    
Intercompany Payables 59.9        
Other current liabilities 102.3   96.8    
Total current liabilities 463.9   391.9    
Intercompany notes and accounts payable 220.7        
Intercompany payable (receivable)     282.7    
Long-term debt 34.6   53.8    
Investment in subsidiaries obligation 0   0    
Other long-term liabilities 114.7   75.2    
Total liabilities 833.9   803.6    
Total stockholders’ equity 860.2   729.5    
Total liabilities and stockholders' equity 1,694.1   1,533.1    
Elims [Member]
          
Current Assets          
Cash and cash equivalents 0 0 0 0 0
Accounts receivable, net 0   0    
Intercompany Receivables (345.0)        
Inventories, net 0   0    
Other current assets 0   0    
Total current assets (345.0)   0    
Property, plant and equipment, net 0   0    
Goodwill 0   0    
Intercompany notes and accounts receivable (544.1)        
Other assets and deferred charges 0   0    
Investment in subsidiaries (1,891.8)   (1,593.7)    
Total assets (2,780.9)   (1,593.7)    
Current Liabilities          
Current portion of long-term debt 0        
Accounts payable 0   0    
Intercompany Payables (341.1)        
Other current liabilities 0   0    
Total current liabilities (341.1)   0    
Intercompany notes and accounts payable (548.0)        
Intercompany payable (receivable)     0    
Long-term debt 0   0    
Investment in subsidiaries obligation (34.4)   (15.2)    
Other long-term liabilities 0   0    
Total liabilities (923.5)   (15.2)    
Total stockholders’ equity (1,857.4)   (1,578.5)    
Total liabilities and stockholders' equity $ (2,780.9)   $ (1,593.7)