XML 13 R46.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 301.3 $ 249.2 $ 128.9 $ 154.0
Accounts receivable, net 638.9 532.7    
Intercompany receivables 0.0 0.0    
Inventories, net 237.9 248.8    
Other current assets 113.9 108.8    
Total current assets 1,292.0 1,139.5    
Property, plant and equipment, net 1,041.5 1,061.1    
Goodwill 154.6 155.0    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 872.5 903.6    
Investment in subsidiaries 0.0 0.0    
Total assets 3,360.6 3,259.2    
Current liabilities        
Current portion of long-term debt 14.8 13.0    
Accounts payable 490.5 444.3    
Intercompany payables 0.0 0.0    
Accrued expenses and other current liabilities 232.3 229.9    
Total current liabilities 737.6 687.2    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt 1,516.3 1,523.4    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 901.5 935.2    
Total liabilities 3,155.4 3,145.8    
Total stockholders’ equity 205.2 113.4    
Total liabilities and stockholders' equity 3,360.6 3,259.2    
Holdings [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Inventories, net 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries 529.0 433.8    
Total assets 529.0 433.8    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Intercompany notes and accounts payable 323.8 320.4    
Long-term debt 0.0 0.0    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total liabilities 323.8 320.4    
Total stockholders’ equity 205.2 113.4    
Total liabilities and stockholders' equity 529.0 433.8    
AAM Inc. [Member]        
Current assets        
Cash and cash equivalents 126.9 69.7 22.0 36.9
Accounts receivable, net 158.3 137.5    
Intercompany receivables 223.6 231.0    
Inventories, net 68.5 64.9    
Other current assets 51.3 53.6    
Total current assets 628.6 556.7    
Property, plant and equipment, net 220.6 230.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 473.1 509.4    
Other assets and deferred charges 712.2 736.6    
Investment in subsidiaries 1,245.2 1,134.6    
Total assets 3,279.7 3,167.3    
Current liabilities        
Current portion of long-term debt 11.3 9.4    
Accounts payable 152.2 127.3    
Intercompany payables 202.2 177.0    
Accrued expenses and other current liabilities 117.3 121.0    
Total current liabilities 483.0 434.7    
Intercompany notes and accounts payable 6.9 6.9    
Long-term debt 1,477.5 1,483.1    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 783.3 808.8    
Total liabilities 2,750.7 2,733.5    
Total stockholders’ equity 529.0 433.8    
Total liabilities and stockholders' equity 3,279.7 3,167.3    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 27.1 23.9    
Intercompany receivables 217.9 174.1    
Inventories, net 29.1 32.3    
Other current assets 2.4 2.6    
Total current assets 276.5 232.9    
Property, plant and equipment, net 86.4 87.9    
Goodwill 147.8 147.9    
Intercompany notes and accounts receivable 233.6 219.1    
Other assets and deferred charges 46.8 45.7    
Investment in subsidiaries 0.0 0.0    
Total assets 791.1 733.5    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 43.7 38.9    
Intercompany payables 132.5 105.3    
Accrued expenses and other current liabilities 4.2 4.4    
Total current liabilities 180.4 148.6    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt 4.8 4.9    
Investment in Subsidiaries Obligation 83.6 53.8    
Other long-term liabilities 0.5 0.6    
Total liabilities 269.3 207.9    
Total stockholders’ equity 521.8 525.6    
Total liabilities and stockholders' equity 791.1 733.5    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 174.4 179.5 106.9 117.1
Accounts receivable, net 453.5 371.3    
Intercompany receivables 8.8 10.0    
Inventories, net 140.3 151.6    
Other current assets 60.2 52.6    
Total current assets 837.2 765.0    
Property, plant and equipment, net 734.5 743.2    
Goodwill 6.8 7.1    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 113.5 121.3    
Investment in subsidiaries 0.0 0.0    
Total assets 1,692.0 1,636.6    
Current liabilities        
Current portion of long-term debt 3.5 3.6    
Accounts payable 294.6 278.1    
Intercompany payables 115.6 132.8    
Accrued expenses and other current liabilities 110.8 104.5    
Total current liabilities 524.5 519.0    
Intercompany notes and accounts payable 376.0 401.2    
Long-term debt 34.0 35.4    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 117.7 125.8    
Total liabilities 1,052.2 1,081.4    
Total stockholders’ equity 639.8 555.2    
Total liabilities and stockholders' equity 1,692.0 1,636.6    
Elims [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables (450.3) (415.1)    
Inventories, net 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets (450.3) (415.1)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable (706.7) (728.5)    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries (1,774.2) (1,568.4)    
Total assets (2,931.2) (2,712.0)    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables (450.3) (415.1)    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities (450.3) (415.1)    
Intercompany notes and accounts payable (706.7) (728.5)    
Long-term debt 0.0 0.0    
Investment in Subsidiaries Obligation (83.6) (53.8)    
Other long-term liabilities 0.0 0.0    
Total liabilities (1,240.6) (1,197.4)    
Total stockholders’ equity (1,690.6) (1,514.6)    
Total liabilities and stockholders' equity $ (2,931.2) $ (2,712.0)