XML 20 R47.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current assets        
Cash and cash equivalents $ 365.6 $ 249.2 $ 219.0 $ 154.0
Accounts receivable, net 641.3 532.7    
Intercompany receivables 0.0 0.0    
Inventories, net 233.0 248.8    
Other current assets 114.7 108.8    
Total current assets 1,354.6 1,139.5    
Property, plant and equipment, net 1,024.4 1,061.1    
Goodwill 154.5 155.0    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 865.0 903.6    
Investment in subsidiaries 0.0 0.0    
Total assets 3,398.5 3,259.2    
Current liabilities        
Current portion of long-term debt 19.2 13.0    
Accounts payable 479.8 444.3    
Intercompany payables 0.0 0.0    
Accrued expenses and other current liabilities 262.6 229.9    
Total current liabilities 761.6 687.2    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt 1,508.1 1,523.4    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 902.0 935.2    
Total liabilities 3,171.7 3,145.8    
Total stockholders’ equity 226.8 113.4    
Total liabilities and stockholders' equity 3,398.5 3,259.2    
Holdings [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Inventories, net 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries 550.9 433.8    
Total assets 550.9 433.8    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables 0.0 0.0    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Intercompany notes and accounts payable 324.1 320.4    
Long-term debt 0.0 0.0    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total liabilities 324.1 320.4    
Total stockholders’ equity 226.8 113.4    
Total liabilities and stockholders' equity 550.9 433.8    
AAM Inc. [Member]        
Current assets        
Cash and cash equivalents 205.8 69.7 39.2 36.9
Accounts receivable, net 155.6 137.5    
Intercompany receivables 229.1 231.0    
Inventories, net 63.2 64.9    
Other current assets 50.4 53.6    
Total current assets 704.1 556.7    
Property, plant and equipment, net 218.1 230.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 413.5 509.4    
Other assets and deferred charges 703.0 736.6    
Investment in subsidiaries 1,275.1 1,134.6    
Total assets 3,313.8 3,167.3    
Current liabilities        
Current portion of long-term debt 15.9 9.4    
Accounts payable 142.6 127.3    
Intercompany payables 215.0 177.0    
Accrued expenses and other current liabilities 136.2 121.0    
Total current liabilities 509.7 434.7    
Intercompany notes and accounts payable 6.9 6.9    
Long-term debt 1,470.0 1,483.1    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 776.3 808.8    
Total liabilities 2,762.9 2,733.5    
Total stockholders’ equity 550.9 433.8    
Total liabilities and stockholders' equity 3,313.8 3,167.3    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 25.6 23.9    
Intercompany receivables 235.6 174.1    
Inventories, net 28.9 32.3    
Other current assets 2.6 2.6    
Total current assets 292.7 232.9    
Property, plant and equipment, net 85.4 87.9    
Goodwill 147.8 147.9    
Intercompany notes and accounts receivable 242.4 219.1    
Other assets and deferred charges 46.6 45.7    
Investment in subsidiaries 0.0 0.0    
Total assets 814.9 733.5    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 39.9 38.9    
Intercompany payables 146.6 105.3    
Accrued expenses and other current liabilities 4.5 4.4    
Total current liabilities 191.0 148.6    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt 4.6 4.9    
Investment in Subsidiaries Obligation 116.0 53.8    
Other long-term liabilities 0.6 0.6    
Total liabilities 312.2 207.9    
Total stockholders’ equity 502.7 525.6    
Total liabilities and stockholders' equity 814.9 733.5    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 159.8 179.5 179.8 117.1
Accounts receivable, net 460.1 371.3    
Intercompany receivables 9.1 10.0    
Inventories, net 140.9 151.6    
Other current assets 61.7 52.6    
Total current assets 831.6 765.0    
Property, plant and equipment, net 720.9 743.2    
Goodwill 6.7 7.1    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 115.4 121.3    
Investment in subsidiaries 0.0 0.0    
Total assets 1,674.6 1,636.6    
Current liabilities        
Current portion of long-term debt 3.3 3.6    
Accounts payable 297.3 278.1    
Intercompany payables 112.2 132.8    
Accrued expenses and other current liabilities 121.9 104.5    
Total current liabilities 534.7 519.0    
Intercompany notes and accounts payable 324.9 401.2    
Long-term debt 33.5 35.4    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 125.1 125.8    
Total liabilities 1,018.2 1,081.4    
Total stockholders’ equity 656.4 555.2    
Total liabilities and stockholders' equity 1,674.6 1,636.6    
Elims [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables (473.8) (415.1)    
Inventories, net 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets (473.8) (415.1)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable (655.9) (728.5)    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries (1,826.0) (1,568.4)    
Total assets (2,955.7) (2,712.0)    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables (473.8) (415.1)    
Accrued expenses and other current liabilities 0.0 0.0    
Total current liabilities (473.8) (415.1)    
Intercompany notes and accounts payable (655.9) (728.5)    
Long-term debt 0.0 0.0    
Investment in Subsidiaries Obligation (116.0) (53.8)    
Other long-term liabilities 0.0 0.0    
Total liabilities (1,245.7) (1,197.4)    
Total stockholders’ equity (1,710.0) (1,514.6)    
Total liabilities and stockholders' equity $ (2,955.7) $ (2,712.0)