XML 114 R100.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Condensed Consolidating Financial Statements Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 282.5 $ 249.2 $ 154.0 $ 62.4
Accounts receivable, net 539.1 532.7    
Intercompany receivables 0.0 0.0    
Inventories, net 230.5 248.8    
Other current assets 72.1 108.8    
Total current assets 1,124.2 1,139.5    
Property, plant and equipment, net 1,046.2 1,061.1    
Goodwill 154.4 155.0 156.4  
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 877.9 884.8    
Investment in subsidiaries 0.0 0.0    
Total assets 3,202.7 3,240.4    
Current liabilities        
Current portion of long-term debt 3.3 13.0    
Accounts Payable 412.7 444.3    
Intercompany payables 0.0 0.0    
Other current liabilities 283.2 229.9    
Total current liabilities 699.2 687.2    
Intercompany notes and accounts payable (receivable) 0.0 0.0    
Long-Term Debt, net of Issuance Costs 1,375.7 1,504.6    
Investment in subsidiaries obligation 0.0 0.0    
Other liabilities, noncurrent 826.3 935.2    
Total liabilities 2,901.2 3,127.0    
Total AAM stockholders' equity 301.5 113.4    
Total liabilities and stockholders' equity 3,202.7 3,240.4    
Holdings [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Inventories, net 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries 622.3 433.8    
Total assets 622.3 433.8    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts Payable 0.0 0.0    
Intercompany payables 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Intercompany notes and accounts payable (receivable) 320.8 320.4    
Long-Term Debt, net of Issuance Costs 0.0 0.0    
Investment in subsidiaries obligation 0.0 0.0    
Other liabilities, noncurrent 0.0 0.0    
Total liabilities 320.8 320.4    
Total AAM stockholders' equity 301.5 113.4    
Total liabilities and stockholders' equity 622.3 433.8    
AAM Inc. [Member]        
Current assets        
Cash and cash equivalents 52.0 69.7 36.9 10.6
Accounts receivable, net 127.2 137.5    
Intercompany receivables 311.8 231.0    
Inventories, net 59.8 64.9    
Other current assets 30.4 53.6    
Total current assets 581.2 556.7    
Property, plant and equipment, net 214.1 230.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 393.5 509.4    
Other assets and deferred charges 683.6 717.8    
Investment in subsidiaries 1,315.9 1,134.6    
Total assets $ 3,188.3 3,148.5    
Current liabilities        
Current portion of long-term debt 9.4    
Accounts Payable $ 103.0 127.3    
Intercompany payables 248.7 177.0    
Other current liabilities 134.2 121.0    
Total current liabilities 485.9 434.7    
Intercompany notes and accounts payable (receivable) 10.3 6.9    
Long-Term Debt, net of Issuance Costs 1,336.5 1,464.3    
Investment in subsidiaries obligation 0.0 0.0    
Other liabilities, noncurrent 733.3 808.8    
Total liabilities 2,566.0 2,714.7    
Total AAM stockholders' equity 622.3 433.8    
Total liabilities and stockholders' equity 3,188.3 3,148.5    
Guarantor Subsidiaries of Certain Notes [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 19.7 23.9    
Intercompany receivables 249.7 174.1    
Inventories, net 31.1 32.3    
Other current assets 0.5 2.6    
Total current assets 301.0 232.9    
Property, plant and equipment, net 91.9 87.9    
Goodwill 147.8 147.9    
Intercompany notes and accounts receivable 252.2 219.1    
Other assets and deferred charges 41.4 45.7    
Investment in subsidiaries 0.0 0.0    
Total assets 834.3 733.5    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts Payable 35.8 38.9    
Intercompany payables 154.9 105.3    
Other current liabilities 4.1 4.4    
Total current liabilities 194.8 148.6    
Intercompany notes and accounts payable (receivable) 0.0 0.0    
Long-Term Debt, net of Issuance Costs 4.5 4.9    
Investment in subsidiaries obligation 111.7 53.8    
Other liabilities, noncurrent 0.5 0.6    
Total liabilities 311.5 207.9    
Total AAM stockholders' equity 522.8 525.6    
Total liabilities and stockholders' equity 834.3 733.5    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 230.5 179.5 117.1 51.8
Accounts receivable, net 392.2 371.3    
Intercompany receivables 9.4 10.0    
Inventories, net 139.6 151.6    
Other current assets 41.2 52.6    
Total current assets 812.9 765.0    
Property, plant and equipment, net 740.2 743.2    
Goodwill 6.6 7.1    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 152.9 121.3    
Investment in subsidiaries 0.0 0.0    
Total assets 1,712.6 1,636.6    
Current liabilities        
Current portion of long-term debt 3.3 3.6    
Accounts Payable 273.9 278.1    
Intercompany payables 167.3 132.8    
Other current liabilities 144.9 104.5    
Total current liabilities 589.4 519.0    
Intercompany notes and accounts payable (receivable) 314.6 401.2    
Long-Term Debt, net of Issuance Costs $ 34.7 35.4    
Investment in subsidiaries obligation 0.0    
Other liabilities, noncurrent $ 92.5 125.8    
Total liabilities 1,031.2 1,081.4    
Total AAM stockholders' equity 681.4 555.2    
Total liabilities and stockholders' equity 1,712.6 1,636.6    
Consolidation, Eliminations [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables (570.9) (415.1)    
Inventories, net 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets (570.9) (415.1)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable (645.7) (728.5)    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries (1,938.2) (1,568.4)    
Total assets (3,154.8) (2,712.0)    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts Payable 0.0 0.0    
Intercompany payables (570.9) (415.1)    
Other current liabilities 0.0 0.0    
Total current liabilities (570.9) (415.1)    
Intercompany notes and accounts payable (receivable) (645.7) (728.5)    
Long-Term Debt, net of Issuance Costs 0.0 0.0    
Investment in subsidiaries obligation (111.7) (53.8)    
Other liabilities, noncurrent 0.0 0.0    
Total liabilities (1,328.3) (1,197.4)    
Total AAM stockholders' equity (1,826.5) (1,514.6)    
Total liabilities and stockholders' equity $ (3,154.8) $ (2,712.0)