XML 54 R44.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Condensed Consolidating Financial Statements Supplemental Guarantor Condensed Consolidating Statements of Income (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Net sales    
External $ 969.2 $ 969.1
Intercompany 0.0 0.0
Total net sales 969.2 969.1
Cost of goods sold 795.2 816.3
Gross profit 174.0 152.8
Selling, general and administrative expenses 75.6 68.5
Operating Income (loss) 98.4 84.3
Non-operating income (expense), net (22.0) (21.9)
Income (loss) before income taxes 76.4 62.4
Income tax expense 15.3 9.2
Earnings (loss) from equity in subsidiaries 0.0 0.0
Net income (loss) before royalties 61.1 53.2
Royalties 0.0 0.0
Net income after royalties 61.1 53.2
Other comprehensive income (loss), net of tax 22.6 (28.1)
Comprehensive income (loss) 83.7 25.1
Holdings [Member]    
Net sales    
External 0.0 0.0
Intercompany 0.0 0.0
Total net sales 0.0 0.0
Cost of goods sold 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.0 0.0
Operating Income (loss) 0.0 0.0
Non-operating income (expense), net 0.0 0.0
Income (loss) before income taxes 0.0 0.0
Income tax expense 0.0 0.0
Earnings (loss) from equity in subsidiaries 61.1 53.2
Net income (loss) before royalties 61.1 53.2
Royalties 0.0 0.0
Net income after royalties 61.1 53.2
Other comprehensive income (loss), net of tax 22.6 (28.1)
Comprehensive income (loss) 83.7 25.1
AAM Inc. [Member]    
Net sales    
External 283.2 274.9
Intercompany 1.6 3.1
Total net sales 284.8 278.0
Cost of goods sold 276.3 270.9
Gross profit 8.5 7.1
Selling, general and administrative expenses 67.5 59.5
Operating Income (loss) (59.0) (52.4)
Non-operating income (expense), net (24.3) (25.4)
Income (loss) before income taxes (83.3) (77.8)
Income tax expense 7.8 4.5
Earnings (loss) from equity in subsidiaries 92.9 74.9
Net income (loss) before royalties 1.8 (7.4)
Royalties 59.3 60.6
Net income after royalties 61.1 53.2
Other comprehensive income (loss), net of tax 22.6 (28.1)
Comprehensive income (loss) 83.7 25.1
Guarantor Subsidiaries [Member]    
Net sales    
External 54.8 57.2
Intercompany 59.7 64.4
Total net sales 114.5 121.6
Cost of goods sold 92.5 100.7
Gross profit 22.0 20.9
Selling, general and administrative expenses 0.0 0.0
Operating Income (loss) 22.0 20.9
Non-operating income (expense), net 3.0 2.3
Income (loss) before income taxes 25.0 23.2
Income tax expense 0.1 (0.4)
Earnings (loss) from equity in subsidiaries (9.6) (6.0)
Net income (loss) before royalties 15.3 17.6
Royalties 0.0 0.0
Net income after royalties 15.3 17.6
Other comprehensive income (loss), net of tax 15.7 (27.0)
Comprehensive income (loss) 31.0 (9.4)
Non-Guarantor Subsidiaries [Member]    
Net sales    
External 631.2 637.0
Intercompany 3.7 4.6
Total net sales 634.9 641.6
Cost of goods sold 491.4 516.8
Gross profit 143.5 124.8
Selling, general and administrative expenses 8.1 9.0
Operating Income (loss) 135.4 115.8
Non-operating income (expense), net (0.7) 1.2
Income (loss) before income taxes 134.7 117.0
Income tax expense 7.4 5.1
Earnings (loss) from equity in subsidiaries 0.0 0.0
Net income (loss) before royalties 127.3 111.9
Royalties (59.3) (60.6)
Net income after royalties 68.0 51.3
Other comprehensive income (loss), net of tax 19.8 (28.7)
Comprehensive income (loss) 87.8 22.6
Elims [Member]    
Net sales    
External 0.0 0.0
Intercompany (65.0) (72.1)
Total net sales (65.0) (72.1)
Cost of goods sold (65.0) (72.1)
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.0 0.0
Operating Income (loss) 0.0 0.0
Non-operating income (expense), net 0.0 0.0
Income (loss) before income taxes 0.0 0.0
Income tax expense 0.0 0.0
Earnings (loss) from equity in subsidiaries (144.4) (122.1)
Net income (loss) before royalties (144.4) (122.1)
Royalties 0.0 0.0
Net income after royalties (144.4) (122.1)
Other comprehensive income (loss), net of tax (58.1) 83.8
Comprehensive income (loss) $ (202.5) $ (38.3)