XML 55 R45.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Condensed Consolidating Financial Statements Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 262.0 $ 282.5 $ 205.7 $ 249.2
Accounts receivable, net 643.9 539.1    
Intercompany receivables 0.0 0.0    
Inventories, net 229.7 230.5    
Prepaid expenses and other 79.4 72.1    
Total current assets 1,215.0 1,124.2    
Property, plant and equipment, net 1,063.5 1,046.2    
Goodwill 154.7 154.4    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 872.6 877.9    
Investment in subsidiaries 0.0 0.0    
Total assets 3,305.8 3,202.7    
Current liabilities        
Current portion of long-term debt 3.4 3.3    
Accounts payable 483.4 412.7    
Intercompany payables 0.0 0.0    
Accrued expenses and other 231.0 283.2    
Total current liabilities 717.8 699.2    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt, net 1,382.1 1,375.7    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 819.0 826.3    
Total liabilities 2,918.9 2,901.2    
Total stockholders’ equity 386.9 301.5    
Total liabilities and stockholders' equity 3,305.8 3,202.7    
Holdings [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries 711.2 622.3    
Total assets 711.2 622.3    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables 0.0 0.0    
Accrued expenses and other 0.0 0.0    
Total current liabilities 0.0 0.0    
Intercompany notes and accounts payable 324.3 320.8    
Long-term debt, net 0.0 0.0    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total liabilities 324.3 320.8    
Total stockholders’ equity 386.9 301.5    
Total liabilities and stockholders' equity 711.2 622.3    
AAM Inc. [Member]        
Current assets        
Cash and cash equivalents 107.2 52.0 80.1 69.7
Accounts receivable, net 157.5 127.2    
Intercompany receivables 255.2 311.8    
Inventories, net 60.0 59.8    
Prepaid expenses and other 28.1 30.4    
Total current assets 608.0 581.2    
Property, plant and equipment, net 213.8 214.1    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 377.3 393.5    
Other assets and deferred charges 669.1 683.6    
Investment in subsidiaries 1,419.4 1,315.9    
Total assets 3,287.6 3,188.3    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 139.8 103.0    
Intercompany payables 263.3 248.7    
Accrued expenses and other 111.8 134.2    
Total current liabilities 514.9 485.9    
Intercompany notes and accounts payable 2.5 10.3    
Long-term debt, net 1,337.2 1,336.5    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 721.8 733.3    
Total liabilities 2,576.4 2,566.0    
Total stockholders’ equity 711.2 622.3    
Total liabilities and stockholders' equity 3,287.6 3,188.3    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 29.4 19.7    
Intercompany receivables 267.8 249.7    
Inventories, net 31.1 31.1    
Prepaid expenses and other 0.5 0.5    
Total current assets 328.8 301.0    
Property, plant and equipment, net 93.0 91.9    
Goodwill 147.8 147.8    
Intercompany notes and accounts receivable 252.0 252.2    
Other assets and deferred charges 42.5 41.4    
Investment in subsidiaries 0.0 0.0    
Total assets 864.1 834.3    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 42.8 35.8    
Intercompany payables 155.8 154.9    
Accrued expenses and other 4.6 4.1    
Total current liabilities 203.2 194.8    
Intercompany notes and accounts payable 9.4 0.0    
Long-term debt, net 4.4 4.5    
Investment in Subsidiaries Obligation 111.6 111.7    
Other long-term liabilities 0.6 0.5    
Total liabilities 329.2 311.5    
Total stockholders’ equity 534.9 522.8    
Total liabilities and stockholders' equity 864.1 834.3    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 154.8 230.5 125.6 179.5
Accounts receivable, net 457.0 392.2    
Intercompany receivables 8.6 9.4    
Inventories, net 138.6 139.6    
Prepaid expenses and other 50.8 41.2    
Total current assets 809.8 812.9    
Property, plant and equipment, net 756.7 740.2    
Goodwill 6.9 6.6    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 161.0 152.9    
Investment in subsidiaries 0.0 0.0    
Total assets 1,734.4 1,712.6    
Current liabilities        
Current portion of long-term debt 3.4 3.3    
Accounts payable 300.8 273.9    
Intercompany payables 112.5 167.3    
Accrued expenses and other 114.6 144.9    
Total current liabilities 531.3 589.4    
Intercompany notes and accounts payable 293.1 314.6    
Long-term debt, net 40.5 34.7    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 96.6 92.5    
Total liabilities 961.5 1,031.2    
Total stockholders’ equity 772.9 681.4    
Total liabilities and stockholders' equity 1,734.4 1,712.6    
Elims [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables (531.6) (570.9)    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (531.6) (570.9)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable (629.3) (645.7)    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries (2,130.6) (1,938.2)    
Total assets (3,291.5) (3,154.8)    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables (531.6) (570.9)    
Accrued expenses and other 0.0 0.0    
Total current liabilities (531.6) (570.9)    
Intercompany notes and accounts payable (629.3) (645.7)    
Long-term debt, net 0.0 0.0    
Investment in Subsidiaries Obligation (111.6) (111.7)    
Other long-term liabilities 0.0 0.0    
Total liabilities (1,272.5) (1,328.3)    
Total stockholders’ equity (2,019.0) (1,826.5)    
Total liabilities and stockholders' equity $ (3,291.5) $ (3,154.8)