XML 59 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Condensed Consolidating Financial Statements Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 433.9 $ 282.5 $ 365.6 $ 249.2
Accounts receivable, net 683.7 539.1    
Intercompany receivables 0.0 0.0    
Inventories, net 219.4 230.5    
Prepaid expenses and other 82.9 72.1    
Total current assets 1,419.9 1,124.2    
Property, plant and equipment, net 1,080.4 1,046.2    
Goodwill 154.4 154.4    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 860.3 877.9    
Investment in subsidiaries 0.0 0.0    
Total assets 3,515.0 3,202.7    
Current liabilities        
Current portion of long-term debt 3.4 3.3    
Accounts payable 497.7 412.7    
Intercompany payables 0.0 0.0    
Accrued expenses and other 265.1 283.2    
Total current liabilities 766.2 699.2    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt, net 1,401.0 1,375.7    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 827.8 826.3    
Total liabilities 2,995.0 2,901.2    
Total stockholders’ equity 520.0 301.5    
Total liabilities and stockholders' equity 3,515.0 3,202.7    
Holdings [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries 846.1 622.3    
Total assets 846.1 622.3    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables 0.0 0.0    
Accrued expenses and other 0.0 0.0    
Total current liabilities 0.0 0.0    
Intercompany notes and accounts payable 326.1 320.8    
Long-term debt, net 0.0 0.0    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total liabilities 326.1 320.8    
Total stockholders’ equity 520.0 301.5    
Total liabilities and stockholders' equity 846.1 622.3    
AAM Inc. [Member]        
Current assets        
Cash and cash equivalents 136.5 52.0 205.8 69.7
Accounts receivable, net 151.9 127.2    
Intercompany receivables 343.5 311.8    
Inventories, net 48.6 59.8    
Prepaid expenses and other 23.9 30.4    
Total current assets 704.4 581.2    
Property, plant and equipment, net 208.6 214.1    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 362.7 393.5    
Other assets and deferred charges 644.6 683.6    
Investment in subsidiaries 1,562.4 1,315.9    
Total assets 3,482.7 3,188.3    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 131.4 103.0    
Intercompany payables 312.6 248.7    
Accrued expenses and other 136.5 134.2    
Total current liabilities 580.5 485.9    
Intercompany notes and accounts payable 0.0 10.3    
Long-term debt, net 1,338.8 1,336.5    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 717.3 733.3    
Total liabilities 2,636.6 2,566.0    
Total stockholders’ equity 846.1 622.3    
Total liabilities and stockholders' equity 3,482.7 3,188.3    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 1.3 0.0 0.0 0.0
Accounts receivable, net 26.1 19.7    
Intercompany receivables 316.2 249.7    
Inventories, net 29.6 31.1    
Prepaid expenses and other 0.6 0.5    
Total current assets 373.8 301.0    
Property, plant and equipment, net 100.1 91.9    
Goodwill 147.8 147.8    
Intercompany notes and accounts receivable 249.0 252.2    
Other assets and deferred charges 42.9 41.4    
Investment in subsidiaries 0.0 0.0    
Total assets 913.6 834.3    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 42.4 35.8    
Intercompany payables 161.4 154.9    
Accrued expenses and other 4.7 4.1    
Total current liabilities 208.5 194.8    
Intercompany notes and accounts payable 47.4 0.0    
Long-term debt, net 4.2 4.5    
Investment in Subsidiaries Obligation 104.1 111.7    
Other long-term liabilities 0.6 0.5    
Total liabilities 364.8 311.5    
Total stockholders’ equity 548.8 522.8    
Total liabilities and stockholders' equity 913.6 834.3    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 296.1 230.5 159.8 179.5
Accounts receivable, net 505.7 392.2    
Intercompany receivables 9.1 9.4    
Inventories, net 141.2 139.6    
Prepaid expenses and other 58.4 41.2    
Total current assets 1,010.5 812.9    
Property, plant and equipment, net 771.7 740.2    
Goodwill 6.6 6.6    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 172.8 152.9    
Investment in subsidiaries 0.0 0.0    
Total assets 1,961.6 1,712.6    
Current liabilities        
Current portion of long-term debt 3.4 3.3    
Accounts payable 323.9 273.9    
Intercompany payables 194.8 167.3    
Accrued expenses and other 123.9 144.9    
Total current liabilities 646.0 589.4    
Intercompany notes and accounts payable 238.2 314.6    
Long-term debt, net 58.0 34.7    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 109.9 92.5    
Total liabilities 1,052.1 1,031.2    
Total stockholders’ equity 909.5 681.4    
Total liabilities and stockholders' equity 1,961.6 1,712.6    
Consolidation, Eliminations [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables (668.8) (570.9)    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (668.8) (570.9)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable (611.7) (645.7)    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries (2,408.5) (1,938.2)    
Total assets (3,689.0) (3,154.8)    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables (668.8) (570.9)    
Accrued expenses and other 0.0 0.0    
Total current liabilities (668.8) (570.9)    
Intercompany notes and accounts payable (611.7) (645.7)    
Long-term debt, net 0.0 0.0    
Investment in Subsidiaries Obligation (104.1) (111.7)    
Other long-term liabilities 0.0 0.0    
Total liabilities (1,384.6) (1,328.3)    
Total stockholders’ equity (2,304.4) (1,826.5)    
Total liabilities and stockholders' equity $ (3,689.0) $ (3,154.8)