XML 72 R62.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents $ 1,543.4 $ 481.2 $ 262.0 $ 282.5
Accounts receivable, net 702.5 560.0    
Intercompany receivables 0.0 0.0    
Inventories, net 221.6 219.5    
Prepaid expenses and other 106.0 75.8    
Total current assets 2,573.5 1,336.5    
Property, plant and equipment, net 1,143.0 1,093.7    
Goodwill 233.8 154.0    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 911.7 863.9    
Investment in subsidiaries 0.0 0.0    
Total assets 4,862.0 3,448.1    
Current liabilities        
Current portion of long-term debt 3.4 3.3    
Accounts payable 527.9 382.3    
Intercompany payables 0.0 0.0    
Accrued expenses and other 241.4 265.9    
Total current liabilities 772.7 651.5    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt, net 2,581.5 1,400.9    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 872.0 865.7    
Total liabilities 4,226.2 2,918.1    
Total stockholders’ equity 635.8 530.0    
Total liabilities and stockholders' equity 4,862.0 3,448.1    
Holdings [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries 962.9 851.8    
Total assets 962.9 851.8    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables 0.0 0.0    
Accrued expenses and other 0.0 0.0    
Total current liabilities 0.0 0.0    
Intercompany notes and accounts payable 327.1 321.8    
Long-term debt, net 0.0 0.0    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total liabilities 327.1 321.8    
Total stockholders’ equity 635.8 530.0    
Total liabilities and stockholders' equity 962.9 851.8    
AAM Inc. [Member]        
Current assets        
Cash and cash equivalents 1,413.3 84.3 107.2 52.0
Accounts receivable, net 175.3 126.7    
Intercompany receivables 312.0 442.6    
Inventories, net 44.0 46.0    
Prepaid expenses and other 30.7 29.4    
Total current assets 1,975.3 729.0    
Property, plant and equipment, net 209.9 213.7    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable 341.6 343.9    
Other assets and deferred charges 666.7 662.6    
Investment in subsidiaries 1,682.1 1,559.0    
Total assets 4,875.6 3,508.2    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 162.6 80.6    
Intercompany payables 346.2 324.8    
Accrued expenses and other 113.6 142.2    
Total current liabilities 622.4 547.6    
Intercompany notes and accounts payable 17.3 14.6    
Long-term debt, net 2,520.1 1,339.7    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 752.9 754.5    
Total liabilities 3,912.7 2,656.4    
Total stockholders’ equity 962.9 851.8    
Total liabilities and stockholders' equity 4,875.6 3,508.2    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 0.0 1.6 0.0 0.0
Accounts receivable, net 23.9 21.9    
Intercompany receivables 350.5 326.0    
Inventories, net 31.6 29.1    
Prepaid expenses and other 0.3 0.5    
Total current assets 406.3 379.1    
Property, plant and equipment, net 104.8 102.9    
Goodwill 147.8 147.8    
Intercompany notes and accounts receivable 243.9 242.2    
Other assets and deferred charges 38.4 37.1    
Investment in subsidiaries 0.0 0.0    
Total assets 941.2 909.1    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 43.6 35.8    
Intercompany payables 159.8 153.4    
Accrued expenses and other 4.5 4.3    
Total current liabilities 207.9 193.5    
Intercompany notes and accounts payable 2.0 7.5    
Long-term debt, net 4.0 4.1    
Investment in Subsidiaries Obligation 109.9 124.7    
Other long-term liabilities 0.7 0.6    
Total liabilities 324.5 330.4    
Total stockholders’ equity 616.7 578.7    
Total liabilities and stockholders' equity 941.2 909.1    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 130.1 395.3 154.8 230.5
Accounts receivable, net 503.3 411.4    
Intercompany receivables 9.0 9.1    
Inventories, net 146.0 144.4    
Prepaid expenses and other 75.0 45.9    
Total current assets 863.4 1,006.1    
Property, plant and equipment, net 828.3 777.1    
Goodwill 86.0 6.2    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 206.6 164.2    
Investment in subsidiaries 0.0 0.0    
Total assets 1,984.3 1,953.6    
Current liabilities        
Current portion of long-term debt 3.4 3.3    
Accounts payable 321.7 265.9    
Intercompany payables 165.5 299.5    
Accrued expenses and other 123.3 119.4    
Total current liabilities 613.9 688.1    
Intercompany notes and accounts payable 239.1 242.2    
Long-term debt, net 57.4 57.1    
Investment in Subsidiaries Obligation 0.0 0.0    
Other long-term liabilities 118.4 110.6    
Total liabilities 1,028.8 1,098.0    
Total stockholders’ equity 955.5 855.6    
Total liabilities and stockholders' equity 1,984.3 1,953.6    
Consolidation, Eliminations [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables (671.5) (777.7)    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (671.5) (777.7)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes and accounts receivable (585.5) (586.1)    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries (2,645.0) (2,410.8)    
Total assets (3,902.0) (3,774.6)    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables (671.5) (777.7)    
Accrued expenses and other 0.0 0.0    
Total current liabilities (671.5) (777.7)    
Intercompany notes and accounts payable (585.5) (586.1)    
Long-term debt, net 0.0 0.0    
Investment in Subsidiaries Obligation (109.9) (124.7)    
Other long-term liabilities 0.0 0.0    
Total liabilities (1,366.9) (1,488.5)    
Total stockholders’ equity (2,535.1) (2,286.1)    
Total liabilities and stockholders' equity $ (3,902.0) $ (3,774.6)