XML 83 R72.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents $ 490.6 $ 481.2 $ 388.4 $ 282.5
Accounts receivable, net 1,126.1 560.0    
Intercompany receivables 0.0 0.0    
Inventories, net 384.5 182.3    
Prepaid expenses and other 142.9 75.8    
Total current assets 2,144.1 1,299.3    
Property, plant and equipment, net 2,209.3 1,093.7    
Goodwill 1,610.8 154.0    
Intangible assets, net 1,281.1 28.5    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 644.5 848.4    
Investment in subsidiaries 0.0 0.0    
Total assets 7,889.8 3,423.9    
Current liabilities        
Current portion of long-term debt 5.2 3.3    
Accounts payable 840.6 382.3    
Intercompany payables 0.0 0.0    
Accrued expenses and other 381.4 265.9    
Total current liabilities 1,227.2 651.5    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt, net 4,173.6 1,400.9    
Investment in Subsidiaries Obligation   0.0    
Other long-term liabilities 1,191.9 865.7    
Total liabilities 6,592.7 2,918.1    
Stockholders' Equity Attributable to Parent 1,293.4 505.8    
Noncontrolling interests in subsidiaries 3.7 0.0    
Total stockholders' equity 1,297.1 505.8    
Total liabilities and stockholders' equity 7,889.8 3,423.9    
Holdings [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Intercompany notes and accounts receivable 231.8 0.0    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries 1,065.3 827.6    
Total assets 1,297.1 827.6    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables 0.0 0.0    
Accrued expenses and other 0.0 0.0    
Total current liabilities 0.0 0.0    
Intercompany notes and accounts payable 0.0 321.8    
Long-term debt, net 0.0 0.0    
Investment in Subsidiaries Obligation   0.0    
Other long-term liabilities 0.0 0.0    
Total liabilities 0.0 321.8    
Stockholders' Equity Attributable to Parent 1,293.4      
Noncontrolling interests in subsidiaries 3.7      
Total stockholders' equity 1,297.1 505.8    
Total liabilities and stockholders' equity 1,297.1 827.6    
AAM Inc. [Member]        
Current assets        
Cash and cash equivalents 159.5 84.3 169.1 52.0
Accounts receivable, net 155.8 126.7    
Intercompany receivables 3,979.8 442.6    
Inventories, net 34.5 31.3    
Prepaid expenses and other 26.8 29.4    
Total current assets 4,356.4 714.3    
Property, plant and equipment, net 222.3 213.7    
Goodwill 0.0 0.0    
Intangible assets, net 22.2 22.8    
Intercompany notes and accounts receivable 0.0 343.9    
Other assets and deferred charges 689.5 644.9    
Investment in subsidiaries 1,797.3 1,544.4    
Total assets 7,087.7 3,484.0    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 142.6 80.6    
Intercompany payables 661.7 324.8    
Accrued expenses and other 150.7 142.2    
Total current liabilities 955.0 547.6    
Intercompany notes and accounts payable 265.7 14.6    
Long-term debt, net 4,098.5 1,339.7    
Investment in Subsidiaries Obligation   0.0    
Other long-term liabilities 753.1 754.5    
Total liabilities 6,072.3 2,656.4    
Stockholders' Equity Attributable to Parent 1,015.4      
Noncontrolling interests in subsidiaries 0.0      
Total stockholders' equity 1,015.4 827.6    
Total liabilities and stockholders' equity 7,087.7 3,484.0    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 0.1 1.6 0.0 0.0
Accounts receivable, net 325.5 21.9    
Intercompany receivables 342.2 326.0    
Inventories, net 145.9 21.5    
Prepaid expenses and other 19.1 0.5    
Total current assets 832.8 371.5    
Property, plant and equipment, net 786.0 102.9    
Goodwill 1,204.7 147.8    
Intangible assets, net 1,221.9 0.0    
Intercompany notes and accounts receivable 275.8 242.2    
Other assets and deferred charges 131.8 39.8    
Investment in subsidiaries 331.7 0.0    
Total assets 4,784.7 904.2    
Current liabilities        
Current portion of long-term debt 0.1 0.0    
Accounts payable 239.7 35.8    
Intercompany payables 3,446.0 153.4    
Accrued expenses and other 73.5 4.3    
Total current liabilities 3,759.3 193.5    
Intercompany notes and accounts payable 0.0 7.5    
Long-term debt, net 4.8 4.1    
Investment in Subsidiaries Obligation   124.7    
Other long-term liabilities 629.4 0.6    
Total liabilities 4,393.5 330.4    
Stockholders' Equity Attributable to Parent 391.2      
Noncontrolling interests in subsidiaries 0.0      
Total stockholders' equity 391.2 573.8    
Total liabilities and stockholders' equity 4,784.7 904.2    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 331.0 395.3 219.3 230.5
Accounts receivable, net 644.8 411.4    
Intercompany receivables 8.7 9.1    
Inventories, net 204.1 129.5    
Prepaid expenses and other 97.0 45.9    
Total current assets 1,285.6 991.2    
Property, plant and equipment, net 1,201.0 777.1    
Goodwill 406.1 6.2    
Intangible assets, net 37.0 5.7    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 187.5 163.7    
Investment in subsidiaries 0.0 0.0    
Total assets 3,117.2 1,943.9    
Current liabilities        
Current portion of long-term debt 5.1 3.3    
Accounts payable 458.3 265.9    
Intercompany payables 223.0 299.5    
Accrued expenses and other 157.2 119.4    
Total current liabilities 843.6 688.1    
Intercompany notes and accounts payable 241.9 242.2    
Long-term debt, net 70.3 57.1    
Investment in Subsidiaries Obligation   0.0    
Other long-term liabilities 173.7 110.6    
Total liabilities 1,329.5 1,098.0    
Stockholders' Equity Attributable to Parent 1,784.0      
Noncontrolling interests in subsidiaries 3.7      
Total stockholders' equity 1,787.7 845.9    
Total liabilities and stockholders' equity 3,117.2 1,943.9    
Consolidation, Eliminations [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables (4,330.7) (777.7)    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (4,330.7) (777.7)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Intercompany notes and accounts receivable (507.6) (586.1)    
Other assets and deferred charges (364.3) 0.0    
Investment in subsidiaries (3,194.3) (2,372.0)    
Total assets (8,396.9) (3,735.8)    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables (4,330.7) (777.7)    
Accrued expenses and other 0.0 0.0    
Total current liabilities (4,330.7) (777.7)    
Intercompany notes and accounts payable (507.6) (586.1)    
Long-term debt, net 0.0 0.0    
Investment in Subsidiaries Obligation   (124.7)    
Other long-term liabilities (364.3) 0.0    
Total liabilities (5,202.6) (1,488.5)    
Stockholders' Equity Attributable to Parent (3,190.6)      
Noncontrolling interests in subsidiaries (3.7)      
Total stockholders' equity (3,194.3) (2,247.3)    
Total liabilities and stockholders' equity $ (8,396.9) $ (3,735.8)