XML 21 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
4.     GOODWILL AND INTANGIBLE ASSETS

Goodwill The following table provides a reconciliation of changes in goodwill for the nine months ended September 30, 2017:

 
Driveline
 
Metal Forming
 
Powertrain
 
Casting
 
Consolidated
 
(in millions)
Balance as of December 31, 2016
$
130.1

 
$
23.9

 
$

 
$

 
$
154.0

Acquisition of MPG

 
516.0

 
472.3

 
406.0

 
1,394.3

Acquisition of USM Mexico
80.4

 

 

 

 
80.4

Foreign currency translation
0.4

 
16.6

 
8.9

 

 
25.9

Balance as of September 30, 2017
$
210.9


$
556.5


$
481.2


$
406.0

 
$
1,654.6



Intangible Assets As a result of the acquisitions of MPG and USM Mexico, AAM identified and recognized certain intangible assets that are subject to amortization. The weighted-average amortization period for all intangible assets recognized as a result of these acquisitions is 13.6 years. The following table provides a breakout of the major intangible assets acquired by class:
 
Estimated
 
September 30,
 
Useful Lives
 
2017
 
(years)
 
(in millions)
MPG
 
 
 
Customer platforms
14
 
$
950.0

Customer relationships
16-17
 
151.8

Technology and other
5-13
 
121.3

Total MPG
 
 
$
1,223.1

 
 
 
 
USM Mexico
 
 
 
Technology
13
 
$
29.5

Customer platforms
13
 
2.2

Total USM Mexico
 
 
$
31.7

 
 
 
 
Total
 
 
$
1,254.8



In the third quarter of 2017, we made measurement period adjustments related to the acquisition of MPG to reflect changes to facts and circumstances that existed as of the acquisition date. These adjustments resulted in a decrease to customer platforms of $20.0 million and a decrease in customer relationships of $1.5 million as a result of changes to our third-party valuation and customary post-closing reviews. The impact to amortization expense in our Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2017 as a result of adjusting our intangible assets was immaterial.


The following table provides a reconciliation of the gross carrying amount and associated accumulated amortization for AAM's total intangible assets, which are all subject to amortization:
 
September 30,
 
December 31,
 
2017
 
2016
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
(in millions)
Capitalized computer software
$
35.2

 
$
(12.8
)
 
$
22.4

 
$
31.7

 
$
(8.5
)
 
$
23.2

e-AAM in-process research and development
5.9

 

 
5.9

 
5.3

 

 
5.3

Customer platforms
952.2

 
(35.3
)
 
916.9

 

 

 

Customer relationships
151.8

 
(4.9
)
 
146.9

 

 

 

Technology and other
150.8

 
(6.3
)
 
144.5

 

 

 

Total
$
1,295.9

 
$
(59.3
)
 
$
1,236.6

 
$
37.0

 
$
(8.5
)
 
$
28.5


Amortization expense for these intangible assets was $24.4 million and $50.8 million for the three and nine months ended September 30, 2017, respectively, and $1.3 million and $3.6 million for the three and nine months ended September 30, 2016, respectively. Estimated amortization expense for each of the next five years is as follows: approximately $75 million in 2017 and approximately $100 million in each of the years 2018 through 2021.