XML 83 R73.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current assets        
Cash and cash equivalents $ 549.6 $ 481.2 $ 433.9 $ 282.5
Accounts receivable, net 1,122.0 560.0    
Intercompany receivables 0.0 0.0    
Inventories, net 396.6 182.3    
Prepaid expenses and other 144.5 75.8    
Total current assets 2,212.7 1,299.3    
Property, plant and equipment, net 2,302.7 1,093.7    
Goodwill 1,654.6 154.0    
Intangible assets, net 1,236.6 28.5    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 651.7 848.4    
Investment in subsidiaries 0.0 0.0    
Total assets 8,058.3 3,423.9    
Current liabilities        
Current portion of long-term debt 6.8 3.3    
Accounts payable 856.4 382.3    
Intercompany payables 0.0 0.0    
Accrued expenses and other 421.8 265.9    
Total current liabilities 1,285.0 651.5    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt, net 4,169.3 1,400.9    
Investment in Subsidiaries Obligation   0.0    
Other long-term liabilities 1,167.4 865.7    
Total liabilities 6,621.7 2,918.1    
Stockholders' Equity Attributable to Parent 1,432.8 505.8    
Noncontrolling interests in subsidiaries 3.8 0.0    
Total stockholders' equity 1,436.6 505.8    
Total liabilities and stockholders' equity 8,058.3 3,423.9    
Holdings [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Intercompany notes and accounts receivable 14.6 0.0    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries 2,735.0 827.6    
Total assets 2,749.6 827.6    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables 1,313.0 0.0    
Accrued expenses and other 0.0 0.0    
Total current liabilities 1,313.0 0.0    
Intercompany notes and accounts payable 0.0 321.8    
Long-term debt, net 0.0 0.0    
Investment in Subsidiaries Obligation   0.0    
Other long-term liabilities 0.0 0.0    
Total liabilities 1,313.0 321.8    
Stockholders' Equity Attributable to Parent 1,432.8      
Noncontrolling interests in subsidiaries 3.8      
Total stockholders' equity 1,436.6 505.8    
Total liabilities and stockholders' equity 2,749.6 827.6    
AAM Inc. [Member]        
Current assets        
Cash and cash equivalents 188.5 84.3 136.5 52.0
Accounts receivable, net 134.4 126.7    
Intercompany receivables 3,559.1 442.6    
Inventories, net 34.0 31.3    
Prepaid expenses and other 27.4 29.4    
Total current assets 3,943.4 714.3    
Property, plant and equipment, net 234.1 213.7    
Goodwill 0.0 0.0    
Intangible assets, net 21.9 22.8    
Intercompany notes and accounts receivable 0.0 343.9    
Other assets and deferred charges 717.4 644.9    
Investment in subsidiaries 1,917.2 1,544.4    
Total assets 6,834.0 3,484.0    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 130.2 80.6    
Intercompany payables 499.7 324.8    
Accrued expenses and other 183.0 142.2    
Total current liabilities 812.9 547.6    
Intercompany notes and accounts payable 76.9 14.6    
Long-term debt, net 4,096.3 1,339.7    
Investment in Subsidiaries Obligation   0.0    
Other long-term liabilities 742.2 754.5    
Total liabilities 5,728.3 2,656.4    
Stockholders' Equity Attributable to Parent 1,105.7      
Noncontrolling interests in subsidiaries 0.0      
Total stockholders' equity 1,105.7 827.6    
Total liabilities and stockholders' equity 6,834.0 3,484.0    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 0.1 1.6 1.3 0.0
Accounts receivable, net 320.2 21.9    
Intercompany receivables 465.9 326.0    
Inventories, net 151.2 21.5    
Prepaid expenses and other 12.1 0.5    
Total current assets 949.5 371.5    
Property, plant and equipment, net 788.5 102.9    
Goodwill 1,220.2 147.8    
Intangible assets, net 1,178.1 0.0    
Intercompany notes and accounts receivable 260.9 242.2    
Other assets and deferred charges 137.2 39.8    
Investment in subsidiaries 708.9 0.0    
Total assets 5,243.3 904.2    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 238.2 35.8    
Intercompany payables 2,010.2 153.4    
Accrued expenses and other 56.3 4.3    
Total current liabilities 2,304.7 193.5    
Intercompany notes and accounts payable 0.0 7.5    
Long-term debt, net 4.6 4.1    
Investment in Subsidiaries Obligation   124.7    
Other long-term liabilities 594.0 0.6    
Total liabilities 2,903.3 330.4    
Stockholders' Equity Attributable to Parent 2,340.0      
Noncontrolling interests in subsidiaries 0.0      
Total stockholders' equity 2,340.0 573.8    
Total liabilities and stockholders' equity 5,243.3 904.2    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 361.0 395.3 296.1 230.5
Accounts receivable, net 667.4 411.4    
Intercompany receivables 8.0 9.1    
Inventories, net 211.4 129.5    
Prepaid expenses and other 105.0 45.9    
Total current assets 1,352.8 991.2    
Property, plant and equipment, net 1,280.1 777.1    
Goodwill 434.4 6.2    
Intangible assets, net 36.6 5.7    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 129.8 163.7    
Investment in subsidiaries 0.0 0.0    
Total assets 3,233.7 1,943.9    
Current liabilities        
Current portion of long-term debt 6.8 3.3    
Accounts payable 488.0 265.9    
Intercompany payables 210.1 299.5    
Accrued expenses and other 182.5 119.4    
Total current liabilities 887.4 688.1    
Intercompany notes and accounts payable 198.6 242.2    
Long-term debt, net 68.4 57.1    
Investment in Subsidiaries Obligation   0.0    
Other long-term liabilities 163.9 110.6    
Total liabilities 1,318.3 1,098.0    
Stockholders' Equity Attributable to Parent 1,911.6      
Noncontrolling interests in subsidiaries 3.8      
Total stockholders' equity 1,915.4 845.9    
Total liabilities and stockholders' equity 3,233.7 1,943.9    
Consolidation, Eliminations [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables (4,033.0) (777.7)    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (4,033.0) (777.7)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Intercompany notes and accounts receivable (275.5) (586.1)    
Other assets and deferred charges (332.7) 0.0    
Investment in subsidiaries (5,361.1) (2,372.0)    
Total assets (10,002.3) (3,735.8)    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables (4,033.0) (777.7)    
Accrued expenses and other 0.0 0.0    
Total current liabilities (4,033.0) (777.7)    
Intercompany notes and accounts payable (275.5) (586.1)    
Long-term debt, net 0.0 0.0    
Investment in Subsidiaries Obligation   (124.7)    
Other long-term liabilities (332.7) 0.0    
Total liabilities (4,641.2) (1,488.5)    
Stockholders' Equity Attributable to Parent (5,357.3)      
Noncontrolling interests in subsidiaries (3.8)      
Total stockholders' equity (5,361.1) (2,247.3)    
Total liabilities and stockholders' equity $ (10,002.3) $ (3,735.8)