XML 124 R110.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographic Information Schedule of Segment Reporting Information by Segment (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Sales Revenue, Goods, Net, Inclusive of Intersegment Sales                 $ 6,776.3 $ 4,287.8 $ 4,250.1
Sales Revenue, Goods, Net, Intersegment Sales                 510.3 339.8 347.0
Net sales $ 1,733.9 $ 1,724.4 $ 1,757.8 $ 1,049.9 $ 946.5 $ 1,006.9 $ 1,025.4 $ 969.2 6,266.0 3,948.0 3,903.1
Segment Adjusted EBITDA                 1,102.7 619.4 571.1
Depreciation and amortization                 428.5 201.8 198.4
Payments to Acquire Property, Plant, and Equipment                 477.7 223.0 193.5
Assets 7,882.8       3,422.3       7,882.8 3,422.3  
Driveline [Member]                      
Segment Reporting Information [Line Items]                      
Sales Revenue, Goods, Net, Inclusive of Intersegment Sales                 4,040.8 3,735.6 3,690.0
Sales Revenue, Goods, Net, Intersegment Sales                 1.1 4.9 1.8
Net sales                 4,039.7 3,730.7 3,688.2
Segment Adjusted EBITDA                 692.3 515.8 457.4
Depreciation and amortization                 189.4 160.8 159.1
Payments to Acquire Property, Plant, and Equipment                 296.9 159.0 154.0
Assets 2,303.0       2,183.9       2,303.0 2,183.9  
Metal Forming [Member]                      
Segment Reporting Information [Line Items]                      
Sales Revenue, Goods, Net, Inclusive of Intersegment Sales                 1,242.6 552.2 560.1
Sales Revenue, Goods, Net, Intersegment Sales                 412.6 334.9 345.2
Net sales                 830.0 217.3 214.9
Segment Adjusted EBITDA                 232.3 103.6 113.7
Depreciation and amortization                 95.1 24.1 23.7
Payments to Acquire Property, Plant, and Equipment                 65.2 22.9 20.9
Assets 2,175.3       410.3       2,175.3 410.3  
Powertrain [Member]                      
Segment Reporting Information [Line Items]                      
Sales Revenue, Goods, Net, Inclusive of Intersegment Sales                 816.5 0.0 0.0
Sales Revenue, Goods, Net, Intersegment Sales                 9.9 0.0 0.0
Net sales                 806.6 0.0 0.0
Segment Adjusted EBITDA                 131.1 0.0 0.0
Depreciation and amortization                 81.7 0.0 0.0
Payments to Acquire Property, Plant, and Equipment                 84.7 0.0 0.0
Assets 1,824.0       0.0       1,824.0 0.0  
Casting [Member]                      
Segment Reporting Information [Line Items]                      
Sales Revenue, Goods, Net, Inclusive of Intersegment Sales                 676.4 0.0 0.0
Sales Revenue, Goods, Net, Intersegment Sales                 86.7 0.0 0.0
Net sales                 589.7 0.0 0.0
Segment Adjusted EBITDA                 47.0 0.0 0.0
Depreciation and amortization                 50.8 0.0 0.0
Payments to Acquire Property, Plant, and Equipment                 30.9 0.0 0.0
Assets 984.3       0.0       984.3 0.0  
Other Segments [Member]                      
Segment Reporting Information [Line Items]                      
Sales Revenue, Goods, Net, Inclusive of Intersegment Sales                 0.0 0.0 0.0
Sales Revenue, Goods, Net, Intersegment Sales                 0.0 0.0 0.0
Net sales                 0.0 0.0 0.0
Segment Adjusted EBITDA                 0.0 0.0 0.0
Depreciation and amortization                 11.5 16.9 15.6
Payments to Acquire Property, Plant, and Equipment                 0.0 41.1 $ 18.6
Assets $ 596.2       $ 828.1       $ 596.2 $ 828.1