XML 131 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets        
Cash and cash equivalents $ 376.8 $ 481.2 $ 282.5 $ 249.2
Accounts receivable, net 1,035.9 560.0    
Intercompany receivables 0.0 0.0    
Inventories, net 392.0 182.3    
Other current assets 140.3 75.8    
Total current assets 1,945.0 1,299.3    
Property, plant and equipment, net 2,402.9 1,093.7    
Goodwill 1,654.3 154.0 154.4  
Intangible assets, net 1,212.5 28.5    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 668.1 846.8    
Investment in subsidiaries 0.0 0.0    
Total assets 7,882.8 3,422.3    
Current liabilities        
Current portion of long-term debt 5.9 3.3    
Accounts payable 799.0 382.3    
Intercompany payables 0.0 0.0    
Other current liabilities 411.5 265.9    
Total current liabilities 1,216.4 651.5    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt, net 3,969.3 1,400.9    
Investment in subsidiaries obligation   0.0    
Other long-term liabilities 1,157.1 865.7    
Total liabilities 6,342.8 2,918.1    
Total AAM stockholders' equity 1,536.0 504.2    
Noncontrolling interests in subsidiaries 4.0 0.0    
Total stockholders' equity 1,540.0 504.2    
Total liabilities and stockholders' equity 7,882.8 3,422.3    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 0.1 1.6 0.0 0.0
Accounts receivable, net 287.9 21.9    
Intercompany receivables 479.9 326.0    
Inventories, net 147.4 21.5    
Other current assets 9.9 0.5    
Total current assets 925.2 371.5    
Property, plant and equipment, net 786.8 102.9    
Goodwill 1,218.4 147.8    
Intangible assets, net 1,155.6 0.0    
Intercompany notes and accounts receivable 243.5 242.2    
Other assets and deferred charges 122.8 39.8    
Investment in subsidiaries 1,280.1 0.0    
Total assets 5,732.4 904.2    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 204.6 35.8    
Intercompany payables 2,017.7 153.4    
Other current liabilities 52.4 4.3    
Total current liabilities 2,274.7 193.5    
Intercompany notes and accounts payable 0.0 7.5    
Long-term debt, net 4.4 4.1    
Investment in subsidiaries obligation   124.7    
Other long-term liabilities 333.2 0.6    
Total liabilities 2,612.3 330.4    
Total AAM stockholders' equity 3,120.1 573.8    
Noncontrolling interests in subsidiaries 0.0      
Total stockholders' equity 3,120.1      
Total liabilities and stockholders' equity 5,732.4 904.2    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 284.8 395.3 230.5 179.5
Accounts receivable, net 609.1 411.4    
Intercompany receivables 7.5 9.1    
Inventories, net 207.4 129.5    
Other current assets 90.0 45.9    
Total current assets 1,198.8 991.2    
Property, plant and equipment, net 1,365.2 777.1    
Goodwill 435.9 6.2    
Intangible assets, net 35.9 5.7    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 196.2 162.1    
Investment in subsidiaries 0.0 0.0    
Total assets 3,232.0 1,942.3    
Current liabilities        
Current portion of long-term debt 5.9 3.3    
Accounts payable 455.4 265.9    
Intercompany payables 68.2 299.5    
Other current liabilities 177.5 119.4    
Total current liabilities 707.0 688.1    
Intercompany notes and accounts payable 243.5 242.2    
Long-term debt, net 70.3 57.1    
Investment in subsidiaries obligation   0.0    
Other long-term liabilities 184.8 110.6    
Total liabilities 1,205.6 1,098.0    
Total AAM stockholders' equity 2,022.4 844.3    
Noncontrolling interests in subsidiaries 4.0      
Total stockholders' equity 2,026.4      
Total liabilities and stockholders' equity 3,232.0 1,942.3    
Holdings [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Inventories, net 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Intercompany notes and accounts receivable 11.7 0.0    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries 2,841.3 826.0    
Total assets 2,853.0 826.0    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables 1,313.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 1,313.0 0.0    
Intercompany notes and accounts payable 0.0 321.8    
Long-term debt, net 0.0 0.0    
Investment in subsidiaries obligation   0.0    
Other long-term liabilities 0.0 0.0    
Total liabilities 1,313.0 321.8    
Total AAM stockholders' equity 1,536.0 504.2    
Noncontrolling interests in subsidiaries 4.0      
Total stockholders' equity 1,540.0      
Total liabilities and stockholders' equity 2,853.0 826.0    
AAM Inc. [Member]        
Current assets        
Cash and cash equivalents 91.9 84.3 52.0 69.7
Accounts receivable, net 138.9 126.7    
Intercompany receivables 3,475.2 442.6    
Inventories, net 37.2 31.3    
Other current assets 40.4 29.4    
Total current assets 3,783.6 714.3    
Property, plant and equipment, net 250.9 213.7    
Goodwill 0.0 0.0    
Intangible assets, net 21.0 22.8    
Intercompany notes and accounts receivable 0.0 343.9    
Other assets and deferred charges 349.1 644.9    
Investment in subsidiaries 1,955.2 1,542.8    
Total assets 6,359.8 3,482.4    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 139.0 80.6    
Intercompany payables 563.7 324.8    
Other current liabilities 181.6 142.2    
Total current liabilities 884.3 547.6    
Intercompany notes and accounts payable 11.7 14.6    
Long-term debt, net 3,894.6 1,339.7    
Investment in subsidiaries obligation   0.0    
Other long-term liabilities 639.1 754.5    
Total liabilities 5,429.7 2,656.4    
Total AAM stockholders' equity 930.1 826.0    
Noncontrolling interests in subsidiaries 0.0      
Total stockholders' equity 930.1      
Total liabilities and stockholders' equity 6,359.8 3,482.4    
Consolidation, Eliminations [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables (3,962.6) (777.7)    
Inventories, net 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets (3,962.6) (777.7)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Intercompany notes and accounts receivable (255.2) (586.1)    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries (6,076.6) (2,368.8)    
Total assets (10,294.4) (3,732.6)    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables (3,962.6) (777.7)    
Other current liabilities 0.0 0.0    
Total current liabilities (3,962.6) (777.7)    
Intercompany notes and accounts payable (255.2) (586.1)    
Long-term debt, net 0.0 0.0    
Investment in subsidiaries obligation   (124.7)    
Other long-term liabilities 0.0 0.0    
Total liabilities (4,217.8) (1,488.5)    
Total AAM stockholders' equity (6,072.6) (2,244.1)    
Noncontrolling interests in subsidiaries (4.0)      
Total stockholders' equity (6,076.6)      
Total liabilities and stockholders' equity $ (10,294.4) $ (3,732.6)