XML 36 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographic Information
12 Months Ended
Dec. 31, 2017
Segments, Geographical Areas [Abstract]  
Segment Reporting Disclosure [Text Block]
14.    SEGMENT AND GEOGRAPHIC INFORMATION

Prior to our acquisition of MPG on April 6, 2017, we operated in one reportable segment: the manufacture, engineer, design and validation of driveline systems and related components and chassis modules for light trucks, sport utility vehicles (SUVs), crossover vehicles, passenger cars and commercial vehicles. Subsequent to our acquisition of MPG, our business was organized into four business units, each representing a reportable segment under ASC 280 Segment Reporting. The four segments are Driveline, Metal Forming, Powertrain, and Casting. The results of each segment are regularly reviewed by the chief operating decision maker to assess the performance of the segment and make decisions regarding the allocation of resources to the segments.

Our product offerings by segment are as follows:

Driveline products consist primarily of axles, driveshafts, power transfer units, rear drive modules, transfer cases, and electric and hybrid driveline products and systems for light trucks, SUVs, crossover vehicles, passenger cars and commercial vehicles;

Metal Forming products consist primarily of axle and transmission shafts, ring and pinion gears, differential gears, transmission gears and shafts, and suspension components for Original Equipment Manufacturers and Tier 1 automotive suppliers;

The Powertrain segment products consist primarily of transmission module and differential assemblies, transmission valve bodies, connecting rod forging and assemblies, torsional vibration dampers, and variable valve timing products for Original Equipment Manufacturers and Tier I automotive suppliers; and

The Casting segment produces both thin wall castings and high strength ductile iron castings, as well as differential cases, steering knuckles, control arms, brackets, and turbo charger housings for the global light vehicle, commercial and industrial markets.

We use Segment Adjusted EBITDA as the measure of earnings to assess the performance of each segment and determine the resources to be allocated to the segments. Segment Adjusted EBITDA is defined as earnings before interest expense, income taxes, depreciation and amortization for our reportable segments, excluding the impact of restructuring and acquisition-related costs, debt refinancing and redemption costs and non-recurring items.

 
 
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Driveline
 
Metal Forming
 
Powertrain
 
Casting
 
Corporate and Eliminations
 
Total
Sales
 
$
4,040.8

 
$
1,242.6

 
$
816.5


$
676.4


$

 
$
6,776.3

Less: Intersegment sales
 
1.1

 
412.6

 
9.9


86.7



 
510.3

Net external sales
 
$
4,039.7

 
$
830.0

 
$
806.6


$
589.7


$

 
$
6,266.0

 
 

 

 





 

Segment adjusted EBITDA
 
$
692.3

 
$
232.3

 
$
131.1


$
47.0


$

 
$
1,102.7

 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
189.4

 
$
95.1

 
$
81.7

 
$
50.8

 
$
11.5

 
$
428.5

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
 
$
296.9

 
$
65.2

 
$
84.7

 
$
30.9

 
$

 
$
477.7

 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
2,303.0

 
$
2,175.3

 
$
1,824.0

 
$
984.3

 
$
596.2

 
$
7,882.8





In accordance with the guidance in ASC 280, we must retrospectively report our segment results for fiscal years 2015 and 2016. During this time, we had no operations in what are now our Powertrain and Casting business units. The following tables represent information by reporting segment for our Driveline and Metal Forming business units as of December 31, 2016, and for the years ended December 31, 2016 and 2015:

 
 
Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Driveline
 
Metal Forming
 
Powertrain
 
Casting
 
Corporate and Eliminations
 
Total
Sales
 
$
3,735.6

 
$
552.2

 
$

 
$

 
$

 
$
4,287.8

Less: Intersegment sales
 
4.9

 
334.9

 

 

 

 
339.8

Net external sales
 
$
3,730.7

 
$
217.3

 
$

 
$

 
$

 
$
3,948.0

 
 
 
 
 
 
 
 
 
 
 
 
 
Segment adjusted EBITDA
 
$
515.8

 
$
103.6

 
$

 
$

 
$

 
$
619.4

 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
160.8

 
$
24.1

 
$

 
$

 
$
16.9

 
$
201.8

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
 
$
159.0

 
$
22.9

 
$

 
$

 
$
41.1

 
$
223.0

 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
2,183.9

 
$
410.3

 
$

 
$

 
$
828.1

 
$
3,422.3



 
 
Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Driveline
 
Metal Forming
 
Powertrain
 
Casting
 
Corporate and Eliminations
 
Total
Sales
 
$
3,690.0

 
$
560.1

 
$

 
$

 
$

 
$
4,250.1

Less: Intersegment sales
 
1.8

 
345.2

 

 

 

 
347.0

Net external sales
 
$
3,688.2

 
$
214.9

 
$

 
$

 
$

 
$
3,903.1

 
 
 
 
 
 
 
 
 
 
 
 
 
Segment adjusted EBITDA
 
$
457.4

 
$
113.7

 
$

 
$

 
$

 
$
571.1

 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
159.1

 
$
23.7

 
$

 
$

 
$
15.6

 
$
198.4

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
 
$
154.0

 
$
20.9

 
$

 
$

 
$
18.6

 
$
193.5


Assets included in the Corporate and Eliminations column of the tables above represent AAM corporate assets, as well as eliminations of intercompany assets.











The following table represents a reconciliation of Segment adjusted EBITDA to consolidated income before income taxes for the years ended December 31, 2017, 2016 and 2015:

 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Segment adjusted EBITDA
 
$
1,102.7

 
$
619.4

 
$
571.1

Interest expense
 
(195.6
)
 
(93.4
)
 
(99.2
)
Depreciation and amortization
 
(428.5
)
 
(201.8
)
 
(198.4
)
Restructuring and acquisition-related costs
 
(110.7
)
 
(26.2
)
 

Pension settlement
 
(3.2
)
 

 

Acquisition-related fair value inventory adjustment
 
(24.9
)
 

 

Impact of change in accounting principle
 
3.7

 

 

Debt refinancing and redemption costs
 
(3.5
)
 

 
(0.8
)
Other
 

 
1.0

 

Income before income taxes
 
$
340.0

 
$
299.0

 
$
272.7




Financial information relating to our operations by geographic area is presented in the following table. Net sales are attributed to countries based upon location of customer. Long-lived assets exclude deferred income taxes.
 
December 31,
 
2017
 
2016
 
2015
 
(in millions)
Net sales
 
 
 
 
 
United States
$
3,319.4

 
$
2,147.9

 
$
2,121.9

Canada
310.1

 
94.7

 
119.3

Mexico
1,393.3

 
1,061.9

 
1,060.2

South America
161.8

 
124.6

 
106.6

China
297.3

 
203.4

 
185.5

All other Asia
291.9

 
208.8

 
185.2

Europe
480.6

 
102.8

 
120.6

Other
11.6

 
3.9

 
3.8

Total net sales
$
6,266.0

 
$
3,948.0

 
$
3,903.1

 
 
 
 
 
 
Long-lived assets
 
 
 
 
 
United States
$
4,253.8

 
$
831.0

 
$
824.0

Mexico
993.8

 
529.2

 
522.6

South America
61.4

 
61.5

 
48.5

China
180.9

 
129.8

 
85.8

All other Asia
103.4

 
92.0

 
103.7

Europe
307.4

 
111.7

 
120.3

Total long-lived assets
$
5,900.7

 
$
1,755.2

 
$
1,704.9