XML 43 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations Business Combinations (Tables)
12 Months Ended
Dec. 31, 2017
Metaldyne Performance Group, Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following represents the preliminary fair values of the assets acquired and liabilities assumed resulting from the acquisition, as well as the calculation of goodwill:
(in millions)
April 6, 2017
Cash consideration
$
953.5

Share consideration
576.7

Total consideration transferred
$
1,530.2

Fair value of MPG noncontrolling interests
3.6

Total fair value of MPG
$
1,533.8

 
 
Cash and cash equivalents
$
202.1

Accounts receivable
403.1

Inventories
199.0

Prepaid expenses and other long-term assets
119.9

Property, plant and equipment
973.0

Intangible assets
1,223.1

     Total assets acquired
$
3,120.2

Accounts payable
287.8

Accrued expenses and other
137.7

Deferred income tax liabilities
580.5

Debt
1,918.7

Postretirement benefits and other long-term liabilities
54.1

     Net assets acquired
$
141.4

Goodwill
$
1,392.4

USM Mexico Manufacturing LLC [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following represents the estimated fair value of the assets acquired and liabilities assumed resulting from the acquisition, as well as the calculation of goodwill:
(in millions)
March 1, 2017
Contractual purchase price
$
162.5

Adjustments to contractual purchase price for capital equipment
4.9

Adjustment to contractual purchase price for settlement of existing accounts payable balance
(22.8
)
Cash acquired
(0.5
)
Adjusted purchase price, net of cash acquired
$
144.1

Accounts receivable
1.1

Inventories
4.8

Prepaid expenses and other
2.4

Property, plant and equipment
38.4

Intangible assets
31.7

     Total assets acquired
$
78.4

Accounts payable
10.8

Accrued expenses and other
2.7

Deferred income tax liabilities
1.2

     Net assets acquired
$
63.7

Goodwill
$
80.4