XML 50 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plans and Other Postretirement Benefit Plans Disclosures [Abstract]  
Schedule of Assumptions Used [Table Text Block]

 
Pension Benefits
 
OPEB
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
U.S.
 
U.K.
 
U.S.
 
U.K.
 
U.S.
 
U.K.
 
 
 
 
 
 
Discount rate
3.65
%
 
2.75
%
 
4.15
%
 
2.70
%
 
4.40
%
 
3.90
%
 
3.65
%
 
4.20
%
 
4.45
%
Expected return on plan assets
7.45
%
 
5.10
%
 
7.50
%
 
5.00
%
 
7.50
%
 
5.00
%
 
N/A
 
N/A
 
N/A
Rate of compensation increase
4.00
%
 
3.40
%
 
4.00
%
 
3.45
%
 
4.00
%
 
3.30
%
 
4.00
%
 
4.00
%
 
4.00
%
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block]
The following table summarizes the changes in projected benefit obligations and plan assets and reconciles the funded status of the benefit plans, which is the net benefit plan liability:
 
Pension Benefits
 
OPEB
 
December 31,
 
December 31,
 
2017
 
2016
 
2017
 
2016
 
(in millions)
Change in benefit obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
717.6

 
$
693.1

 
$
571.7

 
$
588.4

Service cost
3.6

 
2.9

 
0.3

 
0.3

Interest cost
28.9

 
28.8

 
13.3

 
14.0

Plan amendments
0.5

 

 

 

Actuarial loss (gain)
28.1

 
54.8

 
22.6

 
(6.8
)
Change in GM portion of OPEB obligation

 

 
16.5

 
(7.2
)
Participant contributions
0.3

 
0.3

 

 

Settlements
(14.3
)
 

 

 

Benefit payments
(40.8
)
 
(38.1
)
 
(12.5
)
 
(17.0
)
MPG acquisition / business combination
82.3

 

 
1.4

 

Currency fluctuations
17.8

 
(24.2
)
 

 

Net change
106.4

 
24.5

 
41.6

 
(16.7
)
Benefit obligation at end of year
$
824.0

 
$
717.6

 
$
613.3

 
$
571.7

 
 
 
 
 
 
 
 
Change in plan assets
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$
611.3

 
$
612.8

 
$

 
$

Actual return on plan assets
74.9

 
61.7

 

 

Employer contributions
4.4

 
2.3

 
12.5

 
17.0

Participant contributions
0.3

 
0.3

 

 

Benefit payments
(40.8
)
 
(38.1
)
 
(12.5
)
 
(17.0
)
Settlements
(14.3
)
 

 

 

MPG acquisition / business combination
49.9

 

 

 

Currency fluctuations
16.5

 
(27.7
)
 

 

Net change
90.9

 
(1.5
)
 

 

Fair value of plan assets at end of year
$
702.2

 
$
611.3

 
$

 
$

Schedule of Amounts Recognized in Balance Sheet [Table Text Block]

Amounts recognized in our Consolidated Balance Sheets are as follows:
 
Pension Benefits
 
OPEB
 
December 31,
 
December 31,
 
2017
 
2016
 
2017
 
2016
 
(in millions)
Noncurrent assets
$
18.9

 
$
12.9

 
$

 
$

Current liabilities
(6.0
)
 
(5.7
)
 
(30.3
)
 
(29.1
)
Noncurrent liabilities
(134.7
)
 
(113.5
)
 
(583.0
)
 
(542.6
)
Net liability
$
(121.8
)
 
$
(106.3
)
 
$
(613.3
)
 
$
(571.7
)
Schedule of Pre-tax Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block]
Pre-tax amounts recorded in accumulated other comprehensive income (loss) (AOCI), not yet recognized in net periodic benefit cost (credit) as of December 31, 2017 and 2016, consists of:

 
Pension Benefits
 
OPEB
 
December 31,
 
December 31,
 
2017
 
2016
 
2017
 
2016
 
(in millions)
Net actuarial gain (loss)
$
(237.4
)
 
$
(247.9
)
 
$
(13.5
)
 
$
8.5

Net prior service credit (cost)
(0.1
)
 
0.5

 
7.2

 
9.9

Total amounts recorded
$
(237.5
)
 
$
(247.4
)
 
$
(6.3
)
 
$
18.4

Schedule of Net Benefit Costs [Table Text Block]
The components of net periodic benefit cost (credit) are as follows:

 
Pension Benefits
 
OPEB
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
(in millions)
Service cost
$
3.6

 
$
2.9

 
$
3.2

 
$
0.3

 
$
0.3

 
$
0.4

Interest cost
28.9

 
28.8

 
28.6

 
13.3

 
14.0

 
15.0

Expected asset return
(44.0
)
 
(42.1
)
 
(42.0
)
 

 

 

Amortized actuarial loss
7.1

 
5.5

 
6.0

 
0.6

 
0.5

 
0.8

Amortized prior service credit
(0.1
)
 
(0.1
)
 
(0.1
)
 
(2.7
)
 
(2.7
)
 
(2.7
)
Settlement charge
3.2

 

 

 

 

 

Net periodic benefit cost (credit)
$
(1.3
)
 
$
(5.0
)
 
$
(4.3
)
 
$
11.5

 
$
12.1

 
$
13.5

Schedule of Allocation of Plan Assets [Table Text Block]
 
U.S.
 
U.K.
 
 
 
Target
 
 
 
Target
 
2017
 
2016
 
Allocation
 
2017
 
2016
 
Allocation
Equity securities
42.7
%
 
42.0
%
 
30% - 65%
 
28.6
%
 
27.3
%
 
25% - 35%
Fixed income securities
47.5

 
48.0

 
35% - 55%
 
57.9

 
57.0

 
55% - 65%
Alternative assets
8.2

 
9.0

 
5% - 10%
 
11.2

 
11.7

 
5% - 15%
Cash
1.6

 
1.0

 
0% - 5%
 
2.3

 
4.0

 
0% - 5%
Total
100.0
%
 
100.0
%
 
 
 
100.0
%
 
100.0
%
 
 
The fair values of our pension plan assets are as follows:
December 31, 2017
 
 
 
 
 
 
 
 
Asset Categories
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Cash and Cash Equivalents
 
$
10.1

 
$
2.8

 
$

 
$
12.9

Equity
 
 
 
 
 
 
 
 
    U.S. Large Cap
 
92.0

 
6.3

 

 
98.3

    U.S. Small/Mid Cap
 
44.0

 
1.2

 

 
45.2

    World Equity
 
123.5

 
6.2

 

 
129.7

Fixed Income Securities
 
 
 
 
 
 
 
 
    Government & Agencies
 
81.3

 
46.4

 

 
127.7

    Corporate Bonds - Investment Grade
 
150.5

 
4.2

 

 
154.7

    Corporate Bonds - Non-investment Grade
 
24.8

 
1.8

 

 
26.6

    Emerging Market Debt
 
25.2

 
1.2

 

 
26.4

    Other
 
8.7

 
8.1

 

 
16.8

Other
 
 
 
 
 
 
 
 
    Property Funds (a)
 

 

 

 
52.4

    Liquid Alternatives Fund (a)
 

 

 

 
4.6

    Structured Credit Fund (a)
 

 

 

 
6.0

    Multi Strategy Hedge Fund (a)
 

 

 

 
0.9

Total Plan Assets
 
$
560.1

 
$
78.2

 
$

 
$
702.2

 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
Asset Categories
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Cash and Cash Equivalents
 
$
10.4

 
$

 
$

 
$
10.4

Equity
 
 
 
 
 
 
 
 
    U.S. Large Cap
 
90.9

 

 

 
90.9

    U.S. Small/Mid Cap
 
37.3

 

 

 
37.3

    World Equity
 
106.5

 

 

 
106.5

Fixed Income Securities
 
 
 
 
 
 
 
 
    Government & Agencies
 
74.7

 
33.1

 

 
107.8

    Corporate Bonds - Investment Grade
 
143.7

 

 

 
143.7

    Corporate Bonds - Non-investment Grade
 
26.2

 

 

 
26.2

    Emerging Market Debt
 
24.2

 

 

 
24.2

    Other
 
5.0

 

 

 
5.0

Other
 
 
 
 
 
 
 
 
    Property Funds (a)
 

 

 

 
45.5

    Liquid Alternatives Fund (a)
 

 

 

 

    Structured Credit Fund (a)
 

 

 

 
5.0

    Multi Strategy Hedge Fund (a)
 

 

 

 
8.8

Total Plan Assets
 
$
518.9

 
$
33.1

 
$

 
$
611.3


(a) In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Balance Sheets.