XML 57 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographic Information Reconciliation of Operating Profit Loss from Segments to Consolidated (Tables)
 12 Months Ended
Dec. 31, 2017
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The following table represents a reconciliation of Segment adjusted EBITDA to consolidated income before income taxes for the years ended December 31, 2017, 2016 and 2015:

 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Segment adjusted EBITDA
 
$
1,102.7

 
$
619.4

 
$
571.1

Interest expense
 
(195.6
)
 
(93.4
)
 
(99.2
)
Depreciation and amortization
 
(428.5
)
 
(201.8
)
 
(198.4
)
Restructuring and acquisition-related costs
 
(110.7
)
 
(26.2
)
 
—

Pension settlement
 
(3.2
)
 
—

 
—

Acquisition-related fair value inventory adjustment
 
(24.9
)
 
—

 
—

Impact of change in accounting principle
 
3.7

 
—

 
—

Debt refinancing and redemption costs
 
(3.5
)
 
—

 
(0.8
)
Other
 
—

 
1.0

 
—

Income before income taxes
 
$
340.0

 
$
299.0

 
$
272.7