XML 85 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets        
Cash and cash equivalents $ 340.7 $ 376.8 $ 1,543.4 $ 481.2
Accounts receivable, net 1,238.2 1,035.9    
Intercompany receivables 0.0 0.0    
Inventories, net 403.3 392.0    
Prepaid expenses and other 172.9 140.3    
Total current assets 2,155.1 1,945.0    
Property, plant and equipment, net 2,491.9 2,402.9    
Goodwill 1,669.1 1,654.3    
Intangible assets, net 1,188.8 1,212.5    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 667.4 668.1    
Investment in subsidiaries 0.0 0.0    
Total assets 8,172.3 7,882.8    
Current liabilities        
Current portion of long-term debt 31.8 5.9    
Accounts payable 924.5 799.0    
Intercompany payables 0.0 0.0    
Accrued expenses and other 393.6 411.5    
Total current liabilities 1,349.9 1,216.4    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt, net 3,986.2 3,969.3    
Other long-term liabilities 1,150.2 1,157.1    
Total liabilities 6,486.3 6,342.8    
Stockholders' Equity Attributable to Parent 1,682.8 1,536.0    
Noncontrolling interests in subsidiaries 3.2 4.0    
Total stockholders' equity 1,686.0 1,540.0    
Total liabilities and stockholders' equity 8,172.3 7,882.8    
Holdings [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables 0.0 0.0    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Intercompany notes and accounts receivable 11.7 11.7    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries 2,990.9 2,841.3    
Total assets 3,002.6 2,853.0    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables 1,316.6 1,313.0    
Accrued expenses and other 0.0 0.0    
Total current liabilities 1,316.6 1,313.0    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt, net 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total liabilities 1,316.6 1,313.0    
Stockholders' Equity Attributable to Parent 1,682.8 1,536.0    
Noncontrolling interests in subsidiaries 3.2 4.0    
Total stockholders' equity 1,686.0 1,540.0    
Total liabilities and stockholders' equity 3,002.6 2,853.0    
AAM Inc. [Member]        
Current assets        
Cash and cash equivalents 115.4 91.9 1,413.3 84.3
Accounts receivable, net 184.1 138.9    
Intercompany receivables 3,718.1 3,475.2    
Inventories, net 36.0 37.2    
Prepaid expenses and other 40.4 40.4    
Total current assets 4,094.0 3,783.6    
Property, plant and equipment, net 274.1 250.9    
Goodwill 0.0 0.0    
Intangible assets, net 20.8 21.0    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 347.7 349.1    
Investment in subsidiaries 2,065.7 1,955.2    
Total assets 6,802.3 6,359.8    
Current liabilities        
Current portion of long-term debt 22.0 0.0    
Accounts payable 170.1 139.0    
Intercompany payables 902.2 563.7    
Accrued expenses and other 164.7 181.6    
Total current liabilities 1,259.0 884.3    
Intercompany notes and accounts payable 9.9 11.7    
Long-term debt, net 3,888.0 3,894.6    
Other long-term liabilities 634.1 639.1    
Total liabilities 5,791.0 5,429.7    
Stockholders' Equity Attributable to Parent 1,011.3 930.1    
Noncontrolling interests in subsidiaries 0.0 0.0    
Total stockholders' equity 1,011.3 930.1    
Total liabilities and stockholders' equity 6,802.3 6,359.8    
Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 0.3 0.1 0.0 1.6
Accounts receivable, net 360.2 287.9    
Intercompany receivables 717.3 479.9    
Inventories, net 146.5 147.4    
Prepaid expenses and other 28.2 9.9    
Total current assets 1,252.5 925.2    
Property, plant and equipment, net 774.4 786.8    
Goodwill 1,219.3 1,218.4    
Intangible assets, net 1,133.1 1,155.6    
Intercompany notes and accounts receivable 224.6 243.5    
Other assets and deferred charges 108.9 122.8    
Investment in subsidiaries 1,336.5 1,280.1    
Total assets 6,049.3 5,732.4    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 243.9 204.6    
Intercompany payables 2,190.3 2,017.7    
Accrued expenses and other 40.9 52.4    
Total current liabilities 2,475.1 2,274.7    
Intercompany notes and accounts payable 0.0 0.0    
Long-term debt, net 3.7 4.4    
Other long-term liabilities 332.0 333.2    
Total liabilities 2,810.8 2,612.3    
Stockholders' Equity Attributable to Parent 3,238.5 3,120.1    
Noncontrolling interests in subsidiaries 0.0 0.0    
Total stockholders' equity 3,238.5 3,120.1    
Total liabilities and stockholders' equity 6,049.3 5,732.4    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash and cash equivalents 225.0 284.8 130.1 395.3
Accounts receivable, net 693.9 609.1    
Intercompany receivables 74.7 7.5    
Inventories, net 220.8 207.4    
Prepaid expenses and other 104.3 90.0    
Total current assets 1,318.7 1,198.8    
Property, plant and equipment, net 1,443.4 1,365.2    
Goodwill 449.8 435.9    
Intangible assets, net 34.9 35.9    
Intercompany notes and accounts receivable 0.0 0.0    
Other assets and deferred charges 210.8 196.2    
Investment in subsidiaries 0.0 0.0    
Total assets 3,457.6 3,232.0    
Current liabilities        
Current portion of long-term debt 9.8 5.9    
Accounts payable 510.5 455.4    
Intercompany payables 101.0 68.2    
Accrued expenses and other 188.0 177.5    
Total current liabilities 809.3 707.0    
Intercompany notes and accounts payable 226.4 243.5    
Long-term debt, net 94.5 70.3    
Other long-term liabilities 184.1 184.8    
Total liabilities 1,314.3 1,205.6    
Stockholders' Equity Attributable to Parent 2,140.1 2,022.4    
Noncontrolling interests in subsidiaries 3.2 4.0    
Total stockholders' equity 2,143.3 2,026.4    
Total liabilities and stockholders' equity 3,457.6 3,232.0    
Consolidation, Eliminations [Member]        
Current assets        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Intercompany receivables (4,510.1) (3,962.6)    
Inventories, net 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets (4,510.1) (3,962.6)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Intercompany notes and accounts receivable (236.3) (255.2)    
Other assets and deferred charges 0.0 0.0    
Investment in subsidiaries (6,393.1) (6,076.6)    
Total assets (11,139.5) (10,294.4)    
Current liabilities        
Current portion of long-term debt 0.0 0.0    
Accounts payable 0.0 0.0    
Intercompany payables (4,510.1) (3,962.6)    
Accrued expenses and other 0.0 0.0    
Total current liabilities (4,510.1) (3,962.6)    
Intercompany notes and accounts payable (236.3) (255.2)    
Long-term debt, net 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total liabilities (4,746.4) (4,217.8)    
Stockholders' Equity Attributable to Parent (6,389.9) (6,072.6)    
Noncontrolling interests in subsidiaries (3.2) (4.0)    
Total stockholders' equity (6,393.1) (6,076.6)    
Total liabilities and stockholders' equity $ (11,139.5) $ (10,294.4)