XML 83 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 353.2 $ 376.8
Accounts receivable, net 1,253.6 1,035.9
Intercompany receivables 0.0 0.0
Inventories, net 426.4 392.0
Prepaid expenses and other 121.8 140.3
Total current assets 2,155.0 1,945.0
Property, plant and equipment, net 2,459.3 2,402.9
Goodwill 1,631.7 1,654.3
Intangible assets, net 1,159.8 1,212.5
Intercompany notes and accounts receivable 0.0 0.0
Other assets and deferred charges 684.6 668.1
Investment in subsidiaries 0.0 0.0
Total assets 8,090.4 7,882.8
Current liabilities    
Current portion of long-term debt 33.2 5.9
Accounts payable 930.9 799.0
Intercompany payables 0.0 0.0
Accrued expenses and other 367.6 411.5
Total current liabilities 1,331.7 1,216.4
Intercompany notes and accounts payable 0.0 0.0
Long-term debt, net 3,873.0 3,969.3
Other long-term liabilities 1,119.5 1,157.1
Total liabilities 6,324.2 6,342.8
Stockholders' Equity Attributable to Parent 1,764.2 1,536.0
Noncontrolling interests in subsidiaries 2.0 4.0
Total stockholders' equity 1,766.2 1,540.0
Total liabilities and stockholders' equity 8,090.4 7,882.8
Holdings [Member]    
Current assets    
Cash and cash equivalents 0.0 0.0
Accounts receivable, net 0.0 0.0
Intercompany receivables 0.0 0.0
Inventories, net 0.0 0.0
Prepaid expenses and other 0.0 0.0
Total current assets 0.0 0.0
Property, plant and equipment, net 0.0 0.0
Goodwill 0.0 0.0
Intangible assets, net 0.0 0.0
Intercompany notes and accounts receivable 11.7 11.7
Other assets and deferred charges 0.0 0.0
Investment in subsidiaries 3,071.1 2,841.3
Total assets 3,082.8 2,853.0
Current liabilities    
Current portion of long-term debt 0.0 0.0
Accounts payable 0.0 0.0
Intercompany payables 0.0 1,313.0
Accrued expenses and other 0.0 0.0
Total current liabilities 0.0 1,313.0
Intercompany notes and accounts payable 1,316.6 0.0
Long-term debt, net 0.0 0.0
Other long-term liabilities 0.0 0.0
Total liabilities 1,316.6 1,313.0
Stockholders' Equity Attributable to Parent 1,764.2 1,536.0
Noncontrolling interests in subsidiaries 2.0 4.0
Total stockholders' equity 1,766.2 1,540.0
Total liabilities and stockholders' equity 3,082.8 2,853.0
AAM Inc. [Member]    
Current assets    
Cash and cash equivalents 82.3 91.9
Accounts receivable, net 182.7 138.9
Intercompany receivables 2,748.4 3,475.2
Inventories, net 34.4 37.2
Prepaid expenses and other 37.3 40.4
Total current assets 3,085.1 3,783.6
Property, plant and equipment, net 259.6 250.9
Goodwill 0.0 0.0
Intangible assets, net 19.9 21.0
Intercompany notes and accounts receivable 1,319.7 0.0
Other assets and deferred charges 341.9 349.1
Investment in subsidiaries 2,146.6 1,955.2
Total assets 7,172.8 6,359.8
Current liabilities    
Current portion of long-term debt 11.5 0.0
Accounts payable 156.8 139.0
Intercompany payables 1,404.5 563.7
Accrued expenses and other 141.1 181.6
Total current liabilities 1,713.9 884.3
Intercompany notes and accounts payable 15.2 11.7
Long-term debt, net 3,785.0 3,894.6
Other long-term liabilities 598.8 639.1
Total liabilities 6,112.9 5,429.7
Stockholders' Equity Attributable to Parent 1,059.9 930.1
Noncontrolling interests in subsidiaries 0.0 0.0
Total stockholders' equity 1,059.9 930.1
Total liabilities and stockholders' equity 7,172.8 6,359.8
Guarantor Subsidiaries [Member]    
Current assets    
Cash and cash equivalents 0.3 0.1
Accounts receivable, net 339.3 287.9
Intercompany receivables 1,446.6 479.9
Inventories, net 153.8 147.4
Prepaid expenses and other 4.9 9.9
Total current assets 1,944.9 925.2
Property, plant and equipment, net 770.3 786.8
Goodwill 1,204.5 1,218.4
Intangible assets, net 1,106.2 1,155.6
Intercompany notes and accounts receivable 133.7 243.5
Other assets and deferred charges 115.3 122.8
Investment in subsidiaries 1,690.1 1,280.1
Total assets 6,965.0 5,732.4
Current liabilities    
Current portion of long-term debt 0.0 0.0
Accounts payable 245.6 204.6
Intercompany payables 2,747.6 2,017.7
Accrued expenses and other 40.9 52.4
Total current liabilities 3,034.1 2,274.7
Intercompany notes and accounts payable 0.0 0.0
Long-term debt, net 3.5 4.4
Other long-term liabilities 332.0 333.2
Total liabilities 3,369.6 2,612.3
Stockholders' Equity Attributable to Parent 3,595.4 3,120.1
Noncontrolling interests in subsidiaries 0.0 0.0
Total stockholders' equity 3,595.4 3,120.1
Total liabilities and stockholders' equity 6,965.0 5,732.4
Non-Guarantor Subsidiaries [Member]    
Current assets    
Cash and cash equivalents 270.6 284.8
Accounts receivable, net 731.6 609.1
Intercompany receivables 91.1 7.5
Inventories, net 238.2 207.4
Prepaid expenses and other 79.6 90.0
Total current assets 1,411.1 1,198.8
Property, plant and equipment, net 1,429.4 1,365.2
Goodwill 427.2 435.9
Intangible assets, net 33.7 35.9
Intercompany notes and accounts receivable 0.0 0.0
Other assets and deferred charges 227.4 196.2
Investment in subsidiaries 0.0 0.0
Total assets 3,528.8 3,232.0
Current liabilities    
Current portion of long-term debt 21.7 5.9
Accounts payable 528.5 455.4
Intercompany payables 134.0 68.2
Accrued expenses and other 185.6 177.5
Total current liabilities 869.8 707.0
Intercompany notes and accounts payable 133.3 243.5
Long-term debt, net 84.5 70.3
Other long-term liabilities 188.7 184.8
Total liabilities 1,276.3 1,205.6
Stockholders' Equity Attributable to Parent 2,250.5 2,022.4
Noncontrolling interests in subsidiaries 2.0 4.0
Total stockholders' equity 2,252.5 2,026.4
Total liabilities and stockholders' equity 3,528.8 3,232.0
Consolidation, Eliminations [Member]    
Current assets    
Cash and cash equivalents 0.0 0.0
Accounts receivable, net 0.0 0.0
Intercompany receivables (4,286.1) (3,962.6)
Inventories, net 0.0 0.0
Prepaid expenses and other 0.0 0.0
Total current assets (4,286.1) (3,962.6)
Property, plant and equipment, net 0.0 0.0
Goodwill 0.0 0.0
Intangible assets, net 0.0 0.0
Intercompany notes and accounts receivable (1,465.1) (255.2)
Other assets and deferred charges 0.0 0.0
Investment in subsidiaries (6,907.8) (6,076.6)
Total assets (12,659.0) (10,294.4)
Current liabilities    
Current portion of long-term debt 0.0 0.0
Accounts payable 0.0 0.0
Intercompany payables (4,286.1) (3,962.6)
Accrued expenses and other 0.0 0.0
Total current liabilities (4,286.1) (3,962.6)
Intercompany notes and accounts payable (1,465.1) (255.2)
Long-term debt, net 0.0 0.0
Other long-term liabilities 0.0 0.0
Total liabilities (5,751.2) (4,217.8)
Stockholders' Equity Attributable to Parent (6,905.8) (6,072.6)
Noncontrolling interests in subsidiaries (2.0) (4.0)
Total stockholders' equity (6,907.8) (6,076.6)
Total liabilities and stockholders' equity $ (12,659.0) $ (10,294.4)