XML 134 R119.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements Condensed Consolidating Statements of Income (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Net sales      
External $ 7,270.4 $ 6,266.0 $ 3,948.0
Intercompany 0.0 0.0 0.0
Total net sales 7,270.4 6,266.0 3,948.0
Cost of goods sold 6,130.0 5,146.9 3,221.9
Gross profit 1,140.4 1,119.1 726.1
Selling, general and administrative expenses 385.7 390.1 314.2
Amortization of intangible assets 99.4 75.3 5.0
Goodwill impairment 485.5 0.0 0.0
Restructuring and acquisition-related costs 78.9 110.7 26.2
Gain on sale of business (15.5) 0.0 0.0
Operating income (loss) 106.4 543.0 380.7
Non-operating income (expense), net (220.3) (203.0) (81.7)
Income (loss) before income taxes (113.9) 340.0 299.0
Income tax expense (benefit) (57.1) 2.5 58.3
Earnings (loss) from equity in subsidiaries 0.0 0.0 0.0
Net income (loss) before royalties (56.8) 337.5 240.7
Royalties 0.0 0.0 0.0
Net income (loss) after royalties (56.8) 337.5 240.7
Net income attributable to noncontrolling interests (0.7) (0.4) 0.0
Net income (loss) attributable to AAM (57.5) 337.1 240.7
Other comprehensive income (loss), net of tax (18.9) 96.9 (33.1)
Comprehensive income (loss) (76.4) 434.0 207.6
Consolidation, Eliminations [Member]      
Net sales      
External 0.0 0.0 0.0
Intercompany (340.9) (315.1) (266.0)
Total net sales (340.9) (315.1) (266.0)
Cost of goods sold (340.9) (315.1) (266.0)
Gross profit 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0
Amortization of intangible assets 0.0 0.0 0.0
Goodwill impairment 0.0    
Restructuring and acquisition-related costs 0.0 0.0 0.0
Gain on sale of business 0.0    
Operating income (loss) 0.0 0.0 0.0
Non-operating income (expense), net 0.0 0.0 0.0
Income (loss) before income taxes 0.0 0.0 0.0
Income tax expense (benefit) 0.0 0.0 0.0
Earnings (loss) from equity in subsidiaries 57.8 (702.7) (491.4)
Net income (loss) before royalties 57.8 (702.7) (491.4)
Royalties 0.0 0.0 0.0
Net income (loss) after royalties 57.8 (702.7) (491.4)
Net income attributable to noncontrolling interests 0.0 0.0 0.0
Net income (loss) attributable to AAM 57.8 (702.7) (491.4)
Other comprehensive income (loss), net of tax 86.4 (230.0) 46.4
Comprehensive income (loss) 144.2 (932.7) (445.0)
Guarantor Subsidiaries [Member]      
Net sales      
External 2,204.8 1,668.2 212.2
Intercompany 294.8 285.2 241.6
Total net sales 2,499.6 1,953.4 453.8
Cost of goods sold 2,249.0 1,730.9 375.4
Gross profit 250.6 222.5 78.4
Selling, general and administrative expenses 81.4 63.9 0.0
Amortization of intangible assets 90.8 67.5 0.0
Goodwill impairment 485.5    
Restructuring and acquisition-related costs 40.4 1.9 0.0
Gain on sale of business (15.5)    
Operating income (loss) (432.0) 89.2 78.4
Non-operating income (expense), net 15.6 18.6 10.9
Income (loss) before income taxes (416.4) 107.8 89.3
Income tax expense (benefit) (55.4) (247.0) 4.2
Earnings (loss) from equity in subsidiaries 168.0 76.1 (16.7)
Net income (loss) before royalties (193.0) 430.9 68.4
Royalties 3.4 3.6 0.0
Net income (loss) after royalties (189.6) 434.5 68.4
Net income attributable to noncontrolling interests 0.0 0.0 0.0
Net income (loss) attributable to AAM (189.6) 434.5 68.4
Other comprehensive income (loss), net of tax (51.6) 87.3 (1.2)
Comprehensive income (loss) (241.2) 521.8 67.2
Non-Guarantor Subsidiaries [Member]      
Net sales      
External 3,977.2 3,523.2 2,626.2
Intercompany 41.9 27.5 16.1
Total net sales 4,019.1 3,550.7 2,642.3
Cost of goods sold 3,188.1 2,734.5 2,048.7
Gross profit 831.0 816.2 593.6
Selling, general and administrative expenses 94.0 103.0 70.6
Amortization of intangible assets 3.5 2.2 0.0
Goodwill impairment 0.0    
Restructuring and acquisition-related costs 4.3 3.6 5.1
Gain on sale of business 0.0    
Operating income (loss) 729.2 707.4 517.9
Non-operating income (expense), net 24.7 (11.6) 4.0
Income (loss) before income taxes 753.9 695.8 521.9
Income tax expense (benefit) 32.5 55.4 26.7
Earnings (loss) from equity in subsidiaries 0.0 0.0 0.0
Net income (loss) before royalties 721.4 640.4 495.2
Royalties (280.0) (320.9) (312.9)
Net income (loss) after royalties 441.4 319.5 182.3
Net income attributable to noncontrolling interests (0.7) 0.4 0.0
Net income (loss) attributable to AAM 440.7 319.1 182.3
Other comprehensive income (loss), net of tax (44.2) 102.6 (12.1)
Comprehensive income (loss) 396.5 421.7 170.2
Holdings [Member]      
Net sales      
External 0.0 0.0 0.0
Intercompany 0.0 0.0 0.0
Total net sales 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0
Amortization of intangible assets 0.0 0.0 0.0
Goodwill impairment 0.0    
Restructuring and acquisition-related costs 0.0 0.0 0.0
Gain on sale of business 0.0    
Operating income (loss) 0.0 0.0 0.0
Non-operating income (expense), net 0.0 0.0 0.0
Income (loss) before income taxes 0.0 0.0 0.0
Income tax expense (benefit) 0.0 0.0 0.0
Earnings (loss) from equity in subsidiaries (57.5) 337.1 240.7
Net income (loss) before royalties (57.5) 337.1 240.7
Royalties 0.0 0.0 0.0
Net income (loss) after royalties (57.5) 337.1 240.7
Net income attributable to noncontrolling interests 0.0 0.0 0.0
Net income (loss) attributable to AAM (57.5) 337.1 240.7
Other comprehensive income (loss), net of tax (18.9) 96.9 (33.1)
Comprehensive income (loss) (76.4) 434.0 207.6
AAM Inc. [Member]      
Net sales      
External 1,088.4 1,074.6 1,109.6
Intercompany 4.2 2.4 8.3
Total net sales 1,092.6 1,077.0 1,117.9
Cost of goods sold 1,033.8 996.6 1,063.8
Gross profit 58.8 80.4 54.1
Selling, general and administrative expenses 210.3 223.2 243.6
Amortization of intangible assets 5.1 5.6 5.0
Goodwill impairment 0.0    
Restructuring and acquisition-related costs 34.2 105.2 21.1
Gain on sale of business 0.0    
Operating income (loss) (190.8) (253.6) (215.6)
Non-operating income (expense), net (260.6) (210.0) (96.6)
Income (loss) before income taxes (451.4) (463.6) (312.2)
Income tax expense (benefit) (34.2) 194.1 27.4
Earnings (loss) from equity in subsidiaries (168.3) 289.5 267.4
Net income (loss) before royalties (585.5) (368.2) (72.2)
Royalties 276.6 317.3 312.9
Net income (loss) after royalties (308.9) (50.9) 240.7
Net income attributable to noncontrolling interests 0.0 0.0 0.0
Net income (loss) attributable to AAM (308.9) (50.9) 240.7
Other comprehensive income (loss), net of tax 9.4 40.1 (33.1)
Comprehensive income (loss) $ (299.5) $ (10.8) $ 207.6