XML 135 R120.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets      
Cash and cash equivalents $ 476.4 $ 376.8  
Accounts receivable, net 966.5 1,035.9  
Intercompany receivables 0.0 0.0  
Inventories, net 459.7 392.0  
Other current assets 127.2 140.3  
Total current assets 2,029.8 1,945.0  
Property, plant and equipment, net 2,514.4 2,402.9  
Goodwill 1,141.8 1,654.3 $ 154.0
Other intangible assets, net 1,111.1 1,212.5  
Intercompany notes and accounts receivable 0.0 0.0  
Other assets and deferred charges 713.6 668.1  
Investment in subsidiaries 0.0 0.0  
Total assets 7,510.7 7,882.8 $ 3,422.3
Current liabilities      
Current portion of long-term debt 121.6 5.9  
Accounts payable 840.2 799.0  
Intercompany payables 0.0 0.0  
Other current liabilities 395.0 411.5  
Total current liabilities 1,356.8 1,216.4  
Intercompany notes and accounts payable 0.0 0.0  
Long-term debt, net 3,686.8 3,969.3  
Other long-term liabilities 980.8 1,157.1  
Total liabilities 6,024.4 6,342.8  
Total AAM stockholders' equity 1,483.9 1,536.0  
Noncontrolling interests in subsidiaries 2.4 4.0  
Total stockholders' equity 1,486.3 1,540.0  
Total liabilities and stockholders' equity 7,510.7 7,882.8  
Consolidation, Eliminations [Member]      
Current assets      
Cash and cash equivalents 0.0 0.0  
Accounts receivable, net 0.0 0.0  
Intercompany receivables (5,787.0) (3,962.6)  
Inventories, net 0.0 0.0  
Other current assets 0.0 0.0  
Total current assets (5,787.0) (3,962.6)  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Other intangible assets, net 0.0 0.0  
Intercompany notes and accounts receivable (1,461.3) (255.2)  
Other assets and deferred charges 0.0 0.0  
Investment in subsidiaries (6,780.7) (6,076.6)  
Total assets (14,029.0) (10,294.4)  
Current liabilities      
Current portion of long-term debt 0.0 0.0  
Accounts payable 0.0 0.0  
Intercompany payables (5,787.0) (3,962.6)  
Other current liabilities 0.0 0.0  
Total current liabilities (5,787.0) (3,962.6)  
Intercompany notes and accounts payable (1,461.3) (255.2)  
Long-term debt, net 0.0 0.0  
Other long-term liabilities 0.0 0.0  
Total liabilities (7,248.3) (4,217.8)  
Total AAM stockholders' equity (6,778.3) (6,072.6)  
Noncontrolling interests in subsidiaries (2.4) (4.0)  
Total stockholders' equity (6,780.7) (6,076.6)  
Total liabilities and stockholders' equity (14,029.0) (10,294.4)  
Guarantor Subsidiaries [Member]      
Current assets      
Cash and cash equivalents 0.2 0.1  
Accounts receivable, net 287.7 287.9  
Intercompany receivables 2,356.3 479.9  
Inventories, net 157.7 147.4  
Other current assets 6.0 9.9  
Total current assets 2,807.9 925.2  
Property, plant and equipment, net 758.6 786.8  
Goodwill 719.0 1,218.4  
Other intangible assets, net 1,059.6 1,155.6  
Intercompany notes and accounts receivable 144.5 243.5  
Other assets and deferred charges 126.4 122.8  
Investment in subsidiaries 1,748.7 1,280.1  
Total assets 7,364.7 5,732.4  
Current liabilities      
Current portion of long-term debt 0.0 0.0  
Accounts payable 246.5 204.6  
Intercompany payables 3,615.7 2,017.7  
Other current liabilities 35.8 52.4  
Total current liabilities 3,898.0 2,274.7  
Intercompany notes and accounts payable 0.0 0.0  
Long-term debt, net 3.0 4.4  
Other long-term liabilities 271.7 333.2  
Total liabilities 4,172.7 2,612.3  
Total AAM stockholders' equity 3,192.0 3,120.1  
Noncontrolling interests in subsidiaries 0.0 0.0  
Total stockholders' equity 3,192.0 3,120.1  
Total liabilities and stockholders' equity 7,364.7 5,732.4  
Non-Guarantor Subsidiaries [Member]      
Current assets      
Cash and cash equivalents 439.5 284.8  
Accounts receivable, net 556.1 609.1  
Intercompany receivables 93.5 7.5  
Inventories, net 259.5 207.4  
Other current assets 86.8 90.0  
Total current assets 1,435.4 1,198.8  
Property, plant and equipment, net 1,480.0 1,365.2  
Goodwill 422.8 435.9  
Other intangible assets, net 32.9 35.9  
Intercompany notes and accounts receivable 0.0 0.0  
Other assets and deferred charges 267.4 196.2  
Investment in subsidiaries 0.0 0.0  
Total assets 3,638.5 3,232.0  
Current liabilities      
Current portion of long-term debt 21.6 5.9  
Accounts payable 499.5 455.4  
Intercompany payables 121.3 68.2  
Other current liabilities 190.2 177.5  
Total current liabilities 832.6 707.0  
Intercompany notes and accounts payable 144.6 243.5  
Long-term debt, net 105.5 70.3  
Other long-term liabilities 200.2 184.8  
Total liabilities 1,282.9 1,205.6  
Total AAM stockholders' equity 2,353.2 2,022.4  
Noncontrolling interests in subsidiaries 2.4 4.0  
Total stockholders' equity 2,355.6 2,026.4  
Total liabilities and stockholders' equity 3,638.5 3,232.0  
Holdings [Member]      
Current assets      
Cash and cash equivalents 0.0 0.0  
Accounts receivable, net 0.0 0.0  
Intercompany receivables 0.0 0.0  
Inventories, net 0.0 0.0  
Other current assets 0.0 0.0  
Total current assets 0.0 0.0  
Property, plant and equipment, net 0.0 0.0  
Goodwill 0.0 0.0  
Other intangible assets, net 0.0 0.0  
Intercompany notes and accounts receivable 0.0 11.7  
Other assets and deferred charges 0.0 0.0  
Investment in subsidiaries 2,790.5 2,841.3  
Total assets 2,790.5 2,853.0  
Current liabilities      
Current portion of long-term debt 0.0 0.0  
Accounts payable 0.0 0.0  
Intercompany payables 0.0 1,313.0  
Other current liabilities 0.0 0.0  
Total current liabilities 0.0 1,313.0  
Intercompany notes and accounts payable 1,304.2 0.0  
Long-term debt, net 0.0 0.0  
Other long-term liabilities 0.0 0.0  
Total liabilities 1,304.2 1,313.0  
Total AAM stockholders' equity 1,483.9 1,536.0  
Noncontrolling interests in subsidiaries 2.4 4.0  
Total stockholders' equity 1,486.3 1,540.0  
Total liabilities and stockholders' equity 2,790.5 2,853.0  
AAM Inc. [Member]      
Current assets      
Cash and cash equivalents 36.7 91.9  
Accounts receivable, net 122.7 138.9  
Intercompany receivables 3,337.2 3,475.2  
Inventories, net 42.5 37.2  
Other current assets 34.4 40.4  
Total current assets 3,573.5 3,783.6  
Property, plant and equipment, net 275.8 250.9  
Goodwill 0.0 0.0  
Other intangible assets, net 18.6 21.0  
Intercompany notes and accounts receivable 1,316.8 0.0  
Other assets and deferred charges 319.8 349.1  
Investment in subsidiaries 2,241.5 1,955.2  
Total assets 7,746.0 6,359.8  
Current liabilities      
Current portion of long-term debt 100.0 0.0  
Accounts payable 94.2 139.0  
Intercompany payables 2,050.0 563.7  
Other current liabilities 169.0 181.6  
Total current liabilities 2,413.2 884.3  
Intercompany notes and accounts payable 12.5 11.7  
Long-term debt, net 3,578.3 3,894.6  
Other long-term liabilities 508.9 639.1  
Total liabilities 6,512.9 5,429.7  
Total AAM stockholders' equity 1,233.1 930.1  
Noncontrolling interests in subsidiaries 0.0 0.0  
Total stockholders' equity 1,233.1 930.1  
Total liabilities and stockholders' equity $ 7,746.0 $ 6,359.8