XML 136 R121.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net cash provided by operating activities $ 771.5 $ 647.0 $ 407.6  
Investing activities        
Purchases of property, plant and equipment (524.7) (477.7) (223.0)  
Proceeds from sale of property, plant and equipment 4.9 2.5 1.7  
Purchase buyouts of leased equipment (0.5) (13.3) (4.6)  
Proceeds from sale of business 47.1 5.9 0.0  
Acquisition of business, net of cash acquired (1.3) (895.5) (5.6)  
Investment in affiliates (3.7)      
Intercompany activity 0.0      
Other, net 0.0 0.0 3.8  
Net cash used in investing activities (478.2) (1,378.1) (227.7)  
Financing activities        
Net debt activity (171.6) 712.7 23.3  
Debt issuance costs (6.9) (91.0) 0.0  
Employee stock option exercises 0.0 0.9 0.3  
Purchase of treasury stock (3.7) (7.0) (5.2)  
Purchase of noncontrolling interest (2.3) 0.0 0.0  
Intercompany activity 0.0 0.0 0.0  
Net cash provided by (used in) financing activities (184.5) 615.6 18.4  
Effect of exchange rate changes on cash (6.7) 11.1 0.4  
Net increase (decrease) in cash and cash equivalents and restricted cash 102.1 (104.4) 198.7  
Cash, cash equivalents and restricted cash 478.9 376.8 481.2 $ 282.5
Consolidation, Eliminations [Member]        
Net cash provided by operating activities 0.0 0.0 0.0  
Investing activities        
Purchases of property, plant and equipment 0.0 0.0 0.0  
Proceeds from sale of property, plant and equipment 0.0 0.0 0.0  
Purchase buyouts of leased equipment 0.0 0.0 0.0  
Proceeds from sale of business 0.0 0.0    
Acquisition of business, net of cash acquired 0.0 0.0 0.0  
Investment in affiliates 0.0      
Intercompany activity 0.0      
Other, net     0.0  
Net cash used in investing activities 0.0 0.0 0.0  
Financing activities        
Net debt activity 0.0 0.0 0.0  
Debt issuance costs 0.0 0.0    
Employee stock option exercises   0.0 0.0  
Purchase of treasury stock 0.0 0.0 0.0  
Purchase of noncontrolling interest 0.0      
Intercompany activity 0.0 0.0 0.0  
Net cash provided by (used in) financing activities 0.0 0.0 0.0  
Effect of exchange rate changes on cash 0.0 0.0 0.0  
Net increase (decrease) in cash and cash equivalents and restricted cash 0.0 0.0 0.0  
Cash, cash equivalents and restricted cash 0.0 0.0 0.0 0.0
Guarantor Subsidiaries [Member]        
Net cash provided by operating activities 145.5 33.1 25.3  
Investing activities        
Purchases of property, plant and equipment (163.8) (100.4) (18.0)  
Proceeds from sale of property, plant and equipment 4.3 0.3 0.3  
Purchase buyouts of leased equipment (0.5) 0.0 0.0  
Proceeds from sale of business 42.7 (1.6)    
Acquisition of business, net of cash acquired 0.0 64.6 (5.6)  
Investment in affiliates 0.0      
Intercompany activity (44.1)      
Other, net     0.0  
Net cash used in investing activities (161.4) (37.1) (23.3)  
Financing activities        
Net debt activity (0.7) (0.7) (0.4)  
Debt issuance costs 0.0 0.0    
Employee stock option exercises   0.0 0.0  
Purchase of treasury stock 0.0 0.0 0.0  
Purchase of noncontrolling interest (2.3)      
Intercompany activity 21.5 3.2 0.0  
Net cash provided by (used in) financing activities 18.5 2.5 (0.4)  
Effect of exchange rate changes on cash 0.0 0.0 0.0  
Net increase (decrease) in cash and cash equivalents and restricted cash 2.6 (1.5) 1.6  
Cash, cash equivalents and restricted cash 2.7 0.1 1.6 0.0
Non-Guarantor Subsidiaries [Member]        
Net cash provided by operating activities 364.0 203.5 304.0  
Investing activities        
Purchases of property, plant and equipment (297.7) (308.2) (168.2)  
Proceeds from sale of property, plant and equipment 0.6 1.9 1.4  
Purchase buyouts of leased equipment 0.0 0.0 0.0  
Proceeds from sale of business 4.4 0.0    
Acquisition of business, net of cash acquired (1.3) (6.6) 0.0  
Investment in affiliates (0.7)      
Intercompany activity 44.1      
Other, net     2.8  
Net cash used in investing activities (250.6) (312.9) (164.0)  
Financing activities        
Net debt activity 69.5 (12.2) 24.4  
Debt issuance costs 0.0 0.0    
Employee stock option exercises   0.0 0.0  
Purchase of treasury stock 0.0 0.0 0.0  
Purchase of noncontrolling interest 0.0      
Intercompany activity (21.5) 0.0 0.0  
Net cash provided by (used in) financing activities 48.0 (12.2) 24.4  
Effect of exchange rate changes on cash (6.7) 11.1 0.4  
Net increase (decrease) in cash and cash equivalents and restricted cash 154.7 (110.5) 164.8  
Cash, cash equivalents and restricted cash 439.5 284.8 395.3 230.5
Holdings [Member]        
Net cash provided by operating activities 0.0 0.0 0.0  
Investing activities        
Purchases of property, plant and equipment 0.0 0.0 0.0  
Proceeds from sale of property, plant and equipment 0.0 0.0 0.0  
Purchase buyouts of leased equipment 0.0 0.0 0.0  
Proceeds from sale of business 0.0 0.0    
Acquisition of business, net of cash acquired 0.0 0.0 0.0  
Investment in affiliates 0.0      
Intercompany activity 0.0      
Other, net     0.0  
Net cash used in investing activities 0.0 0.0 0.0  
Financing activities        
Net debt activity 0.0 0.0 0.0  
Debt issuance costs 0.0 0.0    
Employee stock option exercises   0.0 0.0  
Purchase of treasury stock (3.7) (7.0) (5.2)  
Purchase of noncontrolling interest 0.0      
Intercompany activity 3.7 7.0 5.2  
Net cash provided by (used in) financing activities 0.0 0.0 0.0  
Effect of exchange rate changes on cash 0.0 0.0 0.0  
Net increase (decrease) in cash and cash equivalents and restricted cash 0.0 0.0 0.0  
Cash, cash equivalents and restricted cash 0.0 0.0 0.0 0.0
AAM Inc. [Member]        
Net cash provided by operating activities 262.0 410.4 78.3  
Investing activities        
Purchases of property, plant and equipment (63.2) (69.1) (36.8)  
Proceeds from sale of property, plant and equipment 0.0 0.3 0.0  
Purchase buyouts of leased equipment 0.0 (13.3) (4.6)  
Proceeds from sale of business 0.0 7.5    
Acquisition of business, net of cash acquired 0.0 (953.5) 0.0  
Investment in affiliates (3.0)      
Intercompany activity 0.0      
Other, net     1.0  
Net cash used in investing activities (66.2) (1,028.1) (40.4)  
Financing activities        
Net debt activity (240.4) 725.6 (0.7)  
Debt issuance costs (6.9) (91.0)    
Employee stock option exercises   0.9 0.3  
Purchase of treasury stock 0.0 0.0 0.0  
Purchase of noncontrolling interest 0.0      
Intercompany activity (3.7) (10.2) (5.2)  
Net cash provided by (used in) financing activities (251.0) 625.3 (5.6)  
Effect of exchange rate changes on cash 0.0 0.0 0.0  
Net increase (decrease) in cash and cash equivalents and restricted cash (55.2) 7.6 32.3  
Cash, cash equivalents and restricted cash $ 36.7 $ 91.9 $ 84.3 $ 52.0