XML 59 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reconciliation of Operating Profit Loss from Segments to Consolidated (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The following table represents a reconciliation of Segment Adjusted EBITDA to consolidated income (loss) before income taxes for the years ended December 31, 2018, 2017 and 2016:

 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
Segment adjusted EBITDA
 
$
1,183.9

 
$
1,102.7

 
$
619.4

Interest expense
 
(216.3
)
 
(195.6
)
 
(93.4
)
Depreciation and amortization
 
(528.8
)
 
(428.5
)
 
(201.8
)
Goodwill impairment
 
(485.5
)
 

 

Restructuring and acquisition-related costs
 
(78.9
)
 
(110.7
)
 
(26.2
)
Pension settlement
 

 
(3.2
)
 

Gain on sale of business
 
15.5

 

 

Gain on settlement of capital lease
 
15.6

 

 

Acquisition-related fair value inventory adjustment
 

 
(24.9
)
 

Impact of change in accounting principle
 

 
3.7

 

Debt refinancing and redemption costs
 
(19.4
)
 
(3.5
)
 

Other
 

 

 
1.0

Income (loss) before income taxes
 
$
(113.9
)
 
$
340.0

 
$
299.0