XML 84 R74.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Guarantor Condensed Consolidating Statements of Income (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Net sales    
External $ 1,719.2 $ 1,858.4
Intercompany 0.0 0.0
Revenues 1,719.2 1,858.4
Cost of goods sold 1,497.0 1,542.1
Gross profit 222.2 316.3
Selling, general and administrative expenses 90.7 97.3
Amortization of intangible assets 25.0 24.9
Restructuring and acquisition-related costs 12.1 18.3
Operating income 94.4 175.8
Nonoperating Income (Expense) (55.7) (68.4)
Income (loss) before income taxes 38.7 107.4
Income tax expense (benefit) (3.0) 17.9
Earnings from equity in subsidiaries 0.0 0.0
Net income (loss) before royalties 41.7 89.5
Royalties 0.0 0.0
Net income (loss) after royalties 41.7 89.5
Net income attributable to noncontrolling interests (0.1) (0.1)
Net income attributable to AAM 41.6 89.4
Other comprehensive income, net of tax (4.3) 54.3
Comprehensive income attributable to AAM 37.3 143.7
Consolidation, Eliminations [Member]    
Net sales    
External 0.0 0.0
Intercompany (80.0) (88.5)
Revenues (80.0) (88.5)
Cost of goods sold (80.0) (88.5)
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.0 0.0
Amortization of intangible assets 0.0 0.0
Restructuring and acquisition-related costs 0.0 0.0
Operating income 0.0 0.0
Nonoperating Income (Expense) 0.0 0.0
Income (loss) before income taxes 0.0 0.0
Income tax expense (benefit) 0.0 0.0
Earnings from equity in subsidiaries (99.9) (197.1)
Net income (loss) before royalties (99.9) (197.1)
Royalties 0.0 0.0
Net income (loss) after royalties (99.9) (197.1)
Net income attributable to noncontrolling interests 0.0 0.0
Net income attributable to AAM (99.9) (197.1)
Other comprehensive income, net of tax 3.1 (104.4)
Comprehensive income attributable to AAM (96.8) (301.5)
Holdings [Member]    
Net sales    
External 0.0 0.0
Intercompany 0.0 0.0
Revenues 0.0 0.0
Cost of goods sold 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.0 0.0
Amortization of intangible assets 0.0 0.0
Restructuring and acquisition-related costs 0.0 0.0
Operating income 0.0 0.0
Nonoperating Income (Expense) 0.0 0.0
Income (loss) before income taxes 0.0 0.0
Income tax expense (benefit) 0.0 0.0
Earnings from equity in subsidiaries 41.6 89.4
Net income (loss) before royalties 41.6 89.4
Royalties 0.0 0.0
Net income (loss) after royalties 41.6 89.4
Net income attributable to noncontrolling interests 0.0 0.0
Net income attributable to AAM 41.6 89.4
Other comprehensive income, net of tax (4.3) 54.3
Comprehensive income attributable to AAM 37.3 143.7
AAM Inc. [Member]    
Net sales    
External 282.2 301.5
Intercompany 0.7 1.0
Revenues 282.9 302.5
Cost of goods sold 273.3 278.2
Gross profit 9.6 24.3
Selling, general and administrative expenses 69.5 59.8
Amortization of intangible assets 1.5 1.5
Restructuring and acquisition-related costs 6.3 16.3
Operating income (67.7) (53.3)
Nonoperating Income (Expense) (58.8) (70.5)
Income (loss) before income taxes (126.5) (123.8)
Income tax expense (benefit) (16.1) 1.1
Earnings from equity in subsidiaries 24.1 67.2
Net income (loss) before royalties (86.3) (57.7)
Royalties 69.8 84.2
Net income (loss) after royalties (16.5) 26.5
Net income attributable to noncontrolling interests 0.0 0.0
Net income attributable to AAM (16.5) 26.5
Other comprehensive income, net of tax 1.0 25.6
Comprehensive income attributable to AAM (15.5) 52.1
Guarantor Subsidiaries [Member]    
Net sales    
External 538.4 582.3
Intercompany 68.7 78.0
Revenues 607.1 660.3
Cost of goods sold 550.3 576.8
Gross profit 56.8 83.5
Selling, general and administrative expenses 8.0 21.9
Amortization of intangible assets 22.6 22.6
Restructuring and acquisition-related costs 3.5 1.1
Operating income 22.7 37.9
Nonoperating Income (Expense) 2.9 5.0
Income (loss) before income taxes 25.6 42.9
Income tax expense (benefit) 0.3 0.4
Earnings from equity in subsidiaries 34.2 40.5
Net income (loss) before royalties 59.5 83.0
Royalties 0.8 1.0
Net income (loss) after royalties 60.3 84.0
Net income attributable to noncontrolling interests 0.0 0.0
Net income attributable to AAM 60.3 84.0
Other comprehensive income, net of tax (2.3) 35.1
Comprehensive income attributable to AAM 58.0 119.1
Non-Guarantor Subsidiaries [Member]    
Net sales    
External 898.6 974.6
Intercompany 10.6 9.5
Revenues 909.2 984.1
Cost of goods sold 753.4 775.6
Gross profit 155.8 208.5
Selling, general and administrative expenses 13.2 15.6
Amortization of intangible assets 0.9 0.8
Restructuring and acquisition-related costs 2.3 0.9
Operating income 139.4 191.2
Nonoperating Income (Expense) 0.2 (2.9)
Income (loss) before income taxes 139.6 188.3
Income tax expense (benefit) 12.8 16.4
Earnings from equity in subsidiaries 0.0 0.0
Net income (loss) before royalties 126.8 171.9
Royalties (70.6) (85.2)
Net income (loss) after royalties 56.2 86.7
Net income attributable to noncontrolling interests (0.1) (0.1)
Net income attributable to AAM 56.1 86.6
Other comprehensive income, net of tax (1.8) 43.7
Comprehensive income attributable to AAM $ 54.3 $ 130.3