XML 85 R75.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 252.1 $ 476.4
Accounts receivable, net 1,202.1 966.5
Intercompany receivables 0.0 0.0
Inventories, net 452.5 459.7
Prepaid expenses and other 132.2 127.2
Total current assets 2,038.9 2,029.8
Property, plant and equipment, net 2,537.6 2,514.4
Goodwill 1,138.3 1,141.8
Other intangible assets, net 1,087.5 1,111.1
Intercompany notes and accounts receivable 0.0 0.0
Other assets and deferred charges 813.2 713.6
Investment in subsidiaries 0.0 0.0
Total assets 7,615.5 7,510.7
Current liabilities    
Current portion of long-term debt 118.6 121.6
Accounts payable 882.1 840.2
Intercompany payables 0.0 0.0
Accrued expenses and other 390.8 395.0
Total current liabilities 1,391.5 1,356.8
Intercompany notes and accounts payable 0.0 0.0
Long-term debt, net 3,678.9 3,686.8
Other long-term liabilities 1,021.3 980.8
Total liabilities 6,091.7 6,024.4
Stockholders' Equity Attributable to Parent 1,521.3 1,483.9
Noncontrolling interests in subsidiaries 2.5 2.4
Total stockholders' equity 1,523.8 1,486.3
Total liabilities and stockholders' equity 7,615.5 7,510.7
Consolidation, Eliminations [Member]    
Current assets    
Cash and cash equivalents 0.0 0.0
Accounts receivable, net 0.0 0.0
Intercompany receivables (6,522.3) (5,787.0)
Inventories, net 0.0 0.0
Prepaid expenses and other 0.0 0.0
Total current assets (6,522.3) (5,787.0)
Property, plant and equipment, net 0.0 0.0
Goodwill 0.0 0.0
Other intangible assets, net 0.0 0.0
Intercompany notes and accounts receivable (1,504.1) (1,461.3)
Other assets and deferred charges 0.0 0.0
Investment in subsidiaries (6,851.4) (6,780.7)
Total assets (14,877.8) (14,029.0)
Current liabilities    
Current portion of long-term debt 0.0 0.0
Accounts payable 0.0 0.0
Intercompany payables (6,522.3) (5,787.0)
Accrued expenses and other 0.0 0.0
Total current liabilities (6,522.3) (5,787.0)
Intercompany notes and accounts payable (1,504.1) (1,461.3)
Long-term debt, net 0.0 0.0
Other long-term liabilities 0.0 0.0
Total liabilities (8,026.4) (7,248.3)
Stockholders' Equity Attributable to Parent (6,848.9) (6,778.3)
Noncontrolling interests in subsidiaries (2.5) (2.4)
Total stockholders' equity (6,851.4) (6,780.7)
Total liabilities and stockholders' equity (14,877.8) (14,029.0)
Holdings [Member]    
Current assets    
Cash and cash equivalents 0.0 0.0
Accounts receivable, net 0.0 0.0
Intercompany receivables 0.0 0.0
Inventories, net 0.0 0.0
Prepaid expenses and other 0.0 0.0
Total current assets 0.0 0.0
Property, plant and equipment, net 0.0 0.0
Goodwill 0.0 0.0
Other intangible assets, net 0.0 0.0
Intercompany notes and accounts receivable 0.0 0.0
Other assets and deferred charges 0.0 0.0
Investment in subsidiaries 2,835.5 2,790.5
Total assets 2,835.5 2,790.5
Current liabilities    
Current portion of long-term debt 0.0 0.0
Accounts payable 0.0 0.0
Intercompany payables 0.0 0.0
Accrued expenses and other 0.0 0.0
Total current liabilities 0.0 0.0
Intercompany notes and accounts payable 1,311.6 1,304.2
Long-term debt, net 0.0 0.0
Other long-term liabilities 0.0 0.0
Total liabilities 1,311.6 1,304.2
Stockholders' Equity Attributable to Parent 1,521.4 1,483.9
Noncontrolling interests in subsidiaries 2.5 2.4
Total stockholders' equity 1,523.9 1,486.3
Total liabilities and stockholders' equity 2,835.5 2,790.5
AAM Inc. [Member]    
Current assets    
Cash and cash equivalents 37.4 36.7
Accounts receivable, net 182.9 122.7
Intercompany receivables 3,517.8 3,337.2
Inventories, net 42.6 42.5
Prepaid expenses and other 33.1 34.4
Total current assets 3,813.8 3,573.5
Property, plant and equipment, net 282.0 275.8
Goodwill 0.0 0.0
Other intangible assets, net 17.6 18.6
Intercompany notes and accounts receivable 1,324.0 1,316.8
Other assets and deferred charges 330.0 319.8
Investment in subsidiaries 2,254.1 2,241.5
Total assets 8,021.5 7,746.0
Current liabilities    
Current portion of long-term debt 100.0 100.0
Accounts payable 130.5 94.2
Intercompany payables 2,341.5 2,050.0
Accrued expenses and other 155.0 169.0
Total current liabilities 2,727.0 2,413.2
Intercompany notes and accounts payable 27.9 12.5
Long-term debt, net 3,574.5 3,578.3
Other long-term liabilities 499.7 508.9
Total liabilities 6,829.1 6,512.9
Stockholders' Equity Attributable to Parent 1,192.4 1,233.1
Noncontrolling interests in subsidiaries 0.0 0.0
Total stockholders' equity 1,192.4 1,233.1
Total liabilities and stockholders' equity 8,021.5 7,746.0
Guarantor Subsidiaries [Member]    
Current assets    
Cash and cash equivalents 0.1 0.2
Accounts receivable, net 340.8 287.7
Intercompany receivables 2,894.1 2,356.3
Inventories, net 163.7 157.7
Prepaid expenses and other 6.1 6.0
Total current assets 3,404.8 2,807.9
Property, plant and equipment, net 746.9 758.6
Goodwill 719.0 719.0
Other intangible assets, net 1,038.9 1,059.6
Intercompany notes and accounts receivable 180.1 144.5
Other assets and deferred charges 170.7 126.4
Investment in subsidiaries 1,761.8 1,748.7
Total assets 8,022.2 7,364.7
Current liabilities    
Current portion of long-term debt 0.0 0.0
Accounts payable 253.8 246.5
Intercompany payables 4,159.0 3,615.7
Accrued expenses and other 45.3 35.8
Total current liabilities 4,458.1 3,898.0
Intercompany notes and accounts payable 0.0 0.0
Long-term debt, net 0.0 3.0
Other long-term liabilities 300.5 271.7
Total liabilities 4,758.6 4,172.7
Stockholders' Equity Attributable to Parent 3,263.6 3,192.0
Noncontrolling interests in subsidiaries 0.0 0.0
Total stockholders' equity 3,263.6 3,192.0
Total liabilities and stockholders' equity 8,022.2 7,364.7
Non-Guarantor Subsidiaries [Member]    
Current assets    
Cash and cash equivalents 214.6 439.5
Accounts receivable, net 678.4 556.1
Intercompany receivables 110.4 93.5
Inventories, net 246.2 259.5
Prepaid expenses and other 93.0 86.8
Total current assets 1,342.6 1,435.4
Property, plant and equipment, net 1,508.7 1,480.0
Goodwill 419.3 422.8
Other intangible assets, net 31.0 32.9
Intercompany notes and accounts receivable 0.0 0.0
Other assets and deferred charges 312.5 267.4
Investment in subsidiaries 0.0 0.0
Total assets 3,614.1 3,638.5
Current liabilities    
Current portion of long-term debt 18.6 21.6
Accounts payable 497.8 499.5
Intercompany payables 21.8 121.3
Accrued expenses and other 190.5 190.2
Total current liabilities 728.7 832.6
Intercompany notes and accounts payable 164.6 144.6
Long-term debt, net 104.4 105.5
Other long-term liabilities 221.1 200.2
Total liabilities 1,218.8 1,282.9
Stockholders' Equity Attributable to Parent 2,392.8 2,353.2
Noncontrolling interests in subsidiaries 2.5 2.4
Total stockholders' equity 2,395.3 2,355.6
Total liabilities and stockholders' equity $ 3,614.1 $ 3,638.5