XML 86 R76.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 248.8 $ 476.4
Accounts receivable, net 1,138.0 966.5
Intercompany receivables 0.0 0.0
Inventories, net 459.9 459.7
Prepaid expenses and other 130.0 127.2
Total current assets 1,976.7 2,029.8
Property, plant and equipment, net 2,544.4 2,514.4
Goodwill 1,140.9 1,141.8
Other intangible assets, net 1,063.1 1,111.1
Intercompany notes and accounts receivable 0.0 0.0
Other assets and deferred charges 822.8 713.6
Investment in subsidiaries 0.0 0.0
Total assets 7,547.9 7,510.7
Current liabilities    
Current portion of long-term debt 26.0 121.6
Accounts payable 853.4 840.2
Intercompany payables 0.0 0.0
Accrued expenses and other 387.7 395.0
Total current liabilities 1,267.1 1,356.8
Intercompany notes and accounts payable 0.0 0.0
Long-term debt, net 3,674.2 3,686.8
Other long-term liabilities 1,034.4 980.8
Total liabilities 5,975.7 6,024.4
Total AAM Stockholders’ equity 1,569.5 1,483.9
Noncontrolling interests in subsidiaries 2.7 2.4
Total stockholders' equity 1,572.2 1,486.3
Total liabilities and stockholders' equity 7,547.9 7,510.7
Consolidation, Eliminations [Member]    
Current assets    
Cash and cash equivalents 0.0 0.0
Accounts receivable, net 0.0 0.0
Intercompany receivables (9,062.2) (5,787.0)
Inventories, net 0.0 0.0
Prepaid expenses and other 0.0 0.0
Total current assets (9,062.2) (5,787.0)
Property, plant and equipment, net 0.0 0.0
Goodwill 0.0 0.0
Other intangible assets, net 0.0 0.0
Intercompany notes and accounts receivable (1,504.1) (1,461.3)
Other assets and deferred charges 0.0 0.0
Investment in subsidiaries (7,013.4) (6,780.7)
Total assets (17,579.7) (14,029.0)
Current liabilities    
Current portion of long-term debt 0.0 0.0
Accounts payable 0.0 0.0
Intercompany payables (9,062.2) (5,787.0)
Accrued expenses and other 0.0 0.0
Total current liabilities (9,062.2) (5,787.0)
Intercompany notes and accounts payable (1,504.1) (1,461.3)
Long-term debt, net 0.0 0.0
Other long-term liabilities 0.0 0.0
Total liabilities (10,566.3) (7,248.3)
Total AAM Stockholders’ equity (7,010.7) (6,778.3)
Noncontrolling interests in subsidiaries (2.7) (2.4)
Total stockholders' equity (7,013.4) (6,780.7)
Total liabilities and stockholders' equity (17,579.7) (14,029.0)
Holdings [Member]    
Current assets    
Cash and cash equivalents 0.0 0.0
Accounts receivable, net 0.0 0.0
Intercompany receivables 0.0 0.0
Inventories, net 0.0 0.0
Prepaid expenses and other 0.0 0.0
Total current assets 0.0 0.0
Property, plant and equipment, net 0.0 0.0
Goodwill 0.0 0.0
Other intangible assets, net 0.0 0.0
Intercompany notes and accounts receivable 0.0 0.0
Other assets and deferred charges 0.0 0.0
Investment in subsidiaries 2,884.0 2,790.5
Total assets 2,884.0 2,790.5
Current liabilities    
Current portion of long-term debt 0.0 0.0
Accounts payable 0.0 0.0
Intercompany payables 0.0 0.0
Accrued expenses and other 0.0 0.0
Total current liabilities 0.0 0.0
Intercompany notes and accounts payable 1,311.8 1,304.2
Long-term debt, net 0.0 0.0
Other long-term liabilities 0.0 0.0
Total liabilities 1,311.8 1,304.2
Total AAM Stockholders’ equity 1,569.5 1,483.9
Noncontrolling interests in subsidiaries 2.7 2.4
Total stockholders' equity 1,572.2 1,486.3
Total liabilities and stockholders' equity 2,884.0 2,790.5
AAM Inc. [Member]    
Current assets    
Cash and cash equivalents 71.2 36.7
Accounts receivable, net 116.2 122.7
Intercompany receivables 4,574.2 3,337.2
Inventories, net 45.9 42.5
Prepaid expenses and other 32.9 34.4
Total current assets 4,840.4 3,573.5
Property, plant and equipment, net 291.4 275.8
Goodwill 0.0 0.0
Other intangible assets, net 16.5 18.6
Intercompany notes and accounts receivable 1,324.2 1,316.8
Other assets and deferred charges 331.3 319.8
Investment in subsidiaries 2,330.9 2,241.5
Total assets 9,134.7 7,746.0
Current liabilities    
Current portion of long-term debt 6.4 100.0
Accounts payable 115.4 94.2
Intercompany payables 3,587.9 2,050.0
Accrued expenses and other 146.1 169.0
Total current liabilities 3,855.8 2,413.2
Intercompany notes and accounts payable 28.4 12.5
Long-term debt, net 3,571.1 3,578.3
Other long-term liabilities 502.4 508.9
Total liabilities 7,957.7 6,512.9
Total AAM Stockholders’ equity 1,177.0 1,233.1
Noncontrolling interests in subsidiaries 0.0 0.0
Total stockholders' equity 1,177.0 1,233.1
Total liabilities and stockholders' equity 9,134.7 7,746.0
Guarantor Subsidiaries [Member]    
Current assets    
Cash and cash equivalents 0.1 0.2
Accounts receivable, net 313.3 287.7
Intercompany receivables 4,316.7 2,356.3
Inventories, net 169.6 157.7
Prepaid expenses and other 5.1 6.0
Total current assets 4,804.8 2,807.9
Property, plant and equipment, net 741.6 758.6
Goodwill 719.0 719.0
Other intangible assets, net 1,016.4 1,059.6
Intercompany notes and accounts receivable 179.9 144.5
Other assets and deferred charges 184.3 126.4
Investment in subsidiaries 1,798.5 1,748.7
Total assets 9,444.5 7,364.7
Current liabilities    
Current portion of long-term debt 3.0 0.0
Accounts payable 252.7 246.5
Intercompany payables 5,468.4 3,615.7
Accrued expenses and other 43.5 35.8
Total current liabilities 5,767.6 3,898.0
Intercompany notes and accounts payable 0.0 0.0
Long-term debt, net 0.0 3.0
Other long-term liabilities 312.5 271.7
Total liabilities 6,080.1 4,172.7
Total AAM Stockholders’ equity 3,364.4 3,192.0
Noncontrolling interests in subsidiaries 0.0 0.0
Total stockholders' equity 3,364.4 3,192.0
Total liabilities and stockholders' equity 9,444.5 7,364.7
Non-Guarantor Subsidiaries [Member]    
Current assets    
Cash and cash equivalents 177.5 439.5
Accounts receivable, net 708.5 556.1
Intercompany receivables 171.3 93.5
Inventories, net 244.4 259.5
Prepaid expenses and other 92.0 86.8
Total current assets 1,393.7 1,435.4
Property, plant and equipment, net 1,511.4 1,480.0
Goodwill 421.9 422.8
Other intangible assets, net 30.2 32.9
Intercompany notes and accounts receivable 0.0 0.0
Other assets and deferred charges 307.2 267.4
Investment in subsidiaries 0.0 0.0
Total assets 3,664.4 3,638.5
Current liabilities    
Current portion of long-term debt 16.6 21.6
Accounts payable 485.3 499.5
Intercompany payables 5.9 121.3
Accrued expenses and other 198.1 190.2
Total current liabilities 705.9 832.6
Intercompany notes and accounts payable 163.9 144.6
Long-term debt, net 103.1 105.5
Other long-term liabilities 219.5 200.2
Total liabilities 1,192.4 1,282.9
Total AAM Stockholders’ equity 2,469.3 2,353.2
Noncontrolling interests in subsidiaries 2.7 2.4
Total stockholders' equity 2,472.0 2,355.6
Total liabilities and stockholders' equity $ 3,664.4 $ 3,638.5