XML 36 R81.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Guarantor Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 375.1 $ 476.4
Accounts receivable, net 976.9 966.5
Intercompany receivables 0.0 0.0
Inventories, net 403.1 459.7
Prepaid expenses and other 130.9 127.2
Current assets held-for-sale 312.2 0.0
Total current assets 2,198.2 2,029.8
Property, plant and equipment, net 2,326.4 2,514.4
Goodwill 1,127.5 1,141.8
Other intangible assets, net 881.5 1,111.1
Intercompany notes and accounts receivable 0.0 0.0
Other assets and deferred charges 782.7 713.6
Investment in subsidiaries 0.0 0.0
Total assets 7,316.3 7,510.7
Current liabilities    
Current portion of long-term debt 23.8 121.6
Accounts payable 703.7 840.2
Intercompany payables 0.0 0.0
Accrued expenses and other 407.9 395.0
Current liabilities held-for sale 101.7 0.0
Total current liabilities 1,237.1 1,356.8
Intercompany notes and accounts payable 0.0 0.0
Long-term debt, net 3,673.3 3,686.8
Other long-term liabilities 996.3 980.8
Total liabilities 5,906.7 6,024.4
Total AAM Stockholders’ equity 1,406.8 1,483.9
Noncontrolling interests in subsidiaries 2.8 2.4
Total stockholders' equity 1,409.6 1,486.3
Total liabilities and stockholders' equity 7,316.3 7,510.7
Consolidation, Eliminations [Member]    
Current assets    
Cash and cash equivalents 0.0 0.0
Accounts receivable, net 0.0 0.0
Intercompany receivables (9,769.2) (5,787.0)
Inventories, net 0.0 0.0
Prepaid expenses and other 0.0 0.0
Current assets held-for-sale 0.0  
Total current assets (9,769.2) (5,787.0)
Property, plant and equipment, net 0.0 0.0
Goodwill 0.0 0.0
Other intangible assets, net 0.0 0.0
Intercompany notes and accounts receivable (1,728.8) (1,461.3)
Other assets and deferred charges 0.0 0.0
Investment in subsidiaries (6,381.4) (6,780.7)
Total assets (17,879.4) (14,029.0)
Current liabilities    
Current portion of long-term debt 0.0 0.0
Accounts payable 0.0 0.0
Intercompany payables (9,769.2) (5,787.0)
Accrued expenses and other 0.0 0.0
Current liabilities held-for sale 0.0  
Total current liabilities (9,769.2) (5,787.0)
Intercompany notes and accounts payable (1,728.8) (1,461.3)
Long-term debt, net 0.0 0.0
Other long-term liabilities 0.0 0.0
Total liabilities (11,498.0) (7,248.3)
Total AAM Stockholders’ equity (6,378.6) (6,778.3)
Noncontrolling interests in subsidiaries (2.8) (2.4)
Total stockholders' equity (6,381.4) (6,780.7)
Total liabilities and stockholders' equity (17,879.4) (14,029.0)
Holdings [Member]    
Current assets    
Cash and cash equivalents 0.0 0.0
Accounts receivable, net 0.0 0.0
Intercompany receivables 0.0 0.0
Inventories, net 0.0 0.0
Prepaid expenses and other 0.0 0.0
Current assets held-for-sale 0.0  
Total current assets 0.0 0.0
Property, plant and equipment, net 0.0 0.0
Goodwill 0.0 0.0
Other intangible assets, net 0.0 0.0
Intercompany notes and accounts receivable 0.0 0.0
Other assets and deferred charges 0.0 0.0
Investment in subsidiaries 2,721.4 2,790.5
Total assets 2,721.4 2,790.5
Current liabilities    
Current portion of long-term debt 0.0 0.0
Accounts payable 0.0 0.0
Intercompany payables 0.0 0.0
Accrued expenses and other 0.0 0.0
Current liabilities held-for sale 0.0  
Total current liabilities 0.0 0.0
Intercompany notes and accounts payable 1,311.8 1,304.2
Long-term debt, net 0.0 0.0
Other long-term liabilities 0.0 0.0
Total liabilities 1,311.8 1,304.2
Total AAM Stockholders’ equity 1,406.8 1,483.9
Noncontrolling interests in subsidiaries 2.8 2.4
Total stockholders' equity 1,409.6 1,486.3
Total liabilities and stockholders' equity 2,721.4 2,790.5
AAM Inc. [Member]    
Current assets    
Cash and cash equivalents 79.4 36.7
Accounts receivable, net 95.2 122.7
Intercompany receivables 4,864.1 3,337.2
Inventories, net 62.8 42.5
Prepaid expenses and other 34.3 34.4
Current assets held-for-sale 0.0  
Total current assets 5,135.8 3,573.5
Property, plant and equipment, net 294.1 275.8
Goodwill 0.0 0.0
Other intangible assets, net 15.4 18.6
Intercompany notes and accounts receivable 1,542.1 1,316.8
Other assets and deferred charges 339.7 319.8
Investment in subsidiaries 2,155.9 2,241.5
Total assets 9,483.0 7,746.0
Current liabilities    
Current portion of long-term debt 2.1 100.0
Accounts payable 101.3 94.2
Intercompany payables 3,931.7 2,050.0
Accrued expenses and other 165.2 169.0
Current liabilities held-for sale 0.0  
Total current liabilities 4,200.3 2,413.2
Intercompany notes and accounts payable 36.0 12.5
Long-term debt, net 3,581.8 3,578.3
Other long-term liabilities 503.0 508.9
Total liabilities 8,321.1 6,512.9
Total AAM Stockholders’ equity 1,161.9 1,233.1
Noncontrolling interests in subsidiaries 0.0 0.0
Total stockholders' equity 1,161.9 1,233.1
Total liabilities and stockholders' equity 9,483.0 7,746.0
Guarantor Subsidiaries [Member]    
Current assets    
Cash and cash equivalents 0.1 0.2
Accounts receivable, net 230.8 287.7
Intercompany receivables 4,722.1 2,356.3
Inventories, net 116.9 157.7
Prepaid expenses and other 3.7 6.0
Current assets held-for-sale 312.2  
Total current assets 5,385.8 2,807.9
Property, plant and equipment, net 554.5 758.6
Goodwill 719.0 719.0
Other intangible assets, net 836.9 1,059.6
Intercompany notes and accounts receivable 186.7 144.5
Other assets and deferred charges 118.1 126.4
Investment in subsidiaries 1,504.1 1,748.7
Total assets 9,305.1 7,364.7
Current liabilities    
Current portion of long-term debt 5.3 0.0
Accounts payable 169.1 246.5
Intercompany payables 5,835.5 3,615.7
Accrued expenses and other 34.9 35.8
Current liabilities held-for sale 101.7  
Total current liabilities 6,146.5 3,898.0
Intercompany notes and accounts payable 0.0 0.0
Long-term debt, net 0.0 3.0
Other long-term liabilities 243.1 271.7
Total liabilities 6,389.6 4,172.7
Total AAM Stockholders’ equity 2,915.5 3,192.0
Noncontrolling interests in subsidiaries 0.0 0.0
Total stockholders' equity 2,915.5 3,192.0
Total liabilities and stockholders' equity 9,305.1 7,364.7
Non-Guarantor Subsidiaries [Member]    
Current assets    
Cash and cash equivalents 295.6 439.5
Accounts receivable, net 650.9 556.1
Intercompany receivables 183.0 93.5
Inventories, net 223.4 259.5
Prepaid expenses and other 92.9 86.8
Current assets held-for-sale 0.0  
Total current assets 1,445.8 1,435.4
Property, plant and equipment, net 1,477.8 1,480.0
Goodwill 408.5 422.8
Other intangible assets, net 29.2 32.9
Intercompany notes and accounts receivable 0.0 0.0
Other assets and deferred charges 324.9 267.4
Investment in subsidiaries 0.0 0.0
Total assets 3,686.2 3,638.5
Current liabilities    
Current portion of long-term debt 16.4 21.6
Accounts payable 433.3 499.5
Intercompany payables 2.0 121.3
Accrued expenses and other 207.8 190.2
Current liabilities held-for sale 0.0  
Total current liabilities 659.5 832.6
Intercompany notes and accounts payable 381.0 144.6
Long-term debt, net 91.5 105.5
Other long-term liabilities 250.2 200.2
Total liabilities 1,382.2 1,282.9
Total AAM Stockholders’ equity 2,301.2 2,353.2
Noncontrolling interests in subsidiaries 2.8 2.4
Total stockholders' equity 2,304.0 2,355.6
Total liabilities and stockholders' equity $ 3,686.2 $ 3,638.5