XML 57 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leasing (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Components of lease cost [Table Text Block]
Lease cost consists of the following:
 Twelve Months Ended
 December 31,
 202320222021
 (in millions)
Finance lease cost
     Amortization of right-of-use assets$12.3 $9.9 $4.2 
Interest on lease liabilities5.1 4.7 2.0 
Total finance lease cost17.4 14.6 6.2 
Operating lease cost30.9 32.6 33.3 
Short-term lease cost2.1 1.4 1.6 
Variable lease cost5.8 5.6 3.2 
Total lease cost$56.2 $54.2 $44.3 
Supplemental lease information [Table Text Block]
The following table summarizes additional information related to our lease agreements.
 Twelve Months Ended
 December 31,
 202320222021
 (in millions, except lease term and rate)
Cash paid for amounts included in measurement of lease liabilities
Operating cash flows from finance leases$5.1$4.7$2.0
Operating cash flows from operating leases36.137.635.9
Financing cash flows from finance leases13.711.25.0
Weighted-average remaining lease term - finance leases12.7 years13.1 years16.4 years
Weighted-average remaining lease term - operating leases7.9 years8.4 years8.6 years
Weighted-average discount rate - finance leases5.0 %4.9 %4.8 %
Weighted-average discount rate - operating leases6.4 %5.4 %5.2 %
Future minimum lease payments [Table Text Block]
Future undiscounted minimum payments under non-cancelable leases are as follows:
Finance LeasesOperating Leases
(in millions)
2024$15.8 $28.7 
202512.9 24.1 
202611.5 17.7 
20279.6 13.6 
20288.3 10.6 
Thereafter73.2 54.4 
Total future undiscounted minimum lease payments131.3 149.1 
Less: Impact of discounting(32.8)(31.7)
Total$98.5 $117.4 
Right of use assets and lease liabilities [Table Text Block]
The right-of-use assets and lease liabilities recorded on our Consolidated Balance Sheets are as follows:
December 31, 2023December 31, 2022
Finance LeasesOperating LeasesFinance LeasesOperating Leases
(in millions)(in millions)
Property, plant and equipment, net$102.4 $ $106.2 $— 
Operating lease right-of-use assets 115.6 — 107.2 
Total$102.4 $115.6 $106.2 $107.2 
Current portion of operating lease liabilities$ $21.9 $— $21.1 
Accrued expenses and other11.2  13.0 — 
Long-term portion of operating lease liabilities 95.5 — 87.2 
Postretirement benefits and other long-term liabilities87.3  92.4 — 
Total$98.5 $117.4 $105.4 $108.3