XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.3
Sales and Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Segment Reporting, CODM, Individual Title and Position or Group Name [Extensible Enumeration]     Chief Executive Officer [Member]    
Segment Reporting, CODM, Profit (Loss) Measure, How Used, Description     We use Segment Adjusted EBITDA as the measure of earnings to assess the performance of each segment and determine the resources to be allocated to the segments.    
Sales $ 1,646.1 $ 1,639.3 $ 4,860.2 $ 5,167.4  
Less: intersegment sales 140.8 134.4 407.4 423.3  
Net external sales 1,505.3 1,504.9 4,452.8 4,744.1  
Segment Reporting, Cost of Goods Sold, Amount 1,225.7 1,242.4 3,624.3 3,879.7  
Segment Reporting, Selling, General and Administrative Expenses, Amount 93.6 89.5 274.9 283.1  
Segment Reporting, Other Segment Item, Amount (8.7) (1.4) (20.6) (7.1)  
Segment Adjusted EBITDA 194.7 174.4 574.2 588.4  
Depreciation and amortization 116.3 116.9 342.0 354.3  
Segment, Expenditure, Addition to Long-Lived Assets 64.1 73.2 190.7 170.0  
Assets 5,343.2 5,328.3 5,343.2 5,328.3 $ 5,059.9
Driveline [Member]          
Segment Reporting Information [Line Items]          
Sales 1,051.1 1,042.8 3,091.0 3,273.7  
Less: intersegment sales 0.5 0.5 1.9 0.7  
Net external sales 1,050.6 1,042.3 3,089.1 3,273.0  
Segment Reporting, Cost of Goods Sold, Amount 830.2 839.0 2,459.8 2,613.9  
Segment Reporting, Selling, General and Administrative Expenses, Amount 71.4 70.2 210.2 221.0  
Segment Reporting, Other Segment Item, Amount (7.8) (2.6) (11.9) (6.8)  
Segment Adjusted EBITDA 156.8 135.7 431.0 444.9  
Depreciation and amortization 60.8 61.9 180.2 186.0  
Segment, Expenditure, Addition to Long-Lived Assets 43.4 40.4 116.9 93.4  
Assets 2,437.9 2,567.0 2,437.9 2,567.0  
Driveline [Member] | Cost of Sales [Member]          
Segment Reporting Information [Line Items]          
Depreciation 51.9 52.8 153.3 158.8  
Driveline [Member] | Selling, General and Administrative Expenses          
Segment Reporting Information [Line Items]          
Depreciation 4.3 4.2 13.0 12.3  
Metal Forming [Member]          
Segment Reporting Information [Line Items]          
Sales 595.0 596.5 1,769.2 1,893.7  
Less: intersegment sales 140.3 133.9 405.5 422.6  
Net external sales 454.7 462.6 1,363.7 1,471.1  
Segment Reporting, Cost of Goods Sold, Amount 395.5 403.4 1,164.5 1,265.8  
Segment Reporting, Selling, General and Administrative Expenses, Amount 22.2 19.3 64.7 62.1  
Segment Reporting, Other Segment Item, Amount (0.9) 1.2 (8.7) (0.3)  
Segment Adjusted EBITDA 37.9 38.7 143.2 143.5  
Depreciation and amortization 55.5 55.0 161.8 168.3  
Segment, Expenditure, Addition to Long-Lived Assets 20.2 31.9 72.3 73.9  
Assets 1,588.7 1,720.3 1,588.7 1,720.3  
Metal Forming [Member] | Cost of Sales [Member]          
Segment Reporting Information [Line Items]          
Depreciation 38.7 38.4 111.6 118.5  
Metal Forming [Member] | Selling, General and Administrative Expenses          
Segment Reporting Information [Line Items]          
Depreciation 0.9 0.9 2.6 2.7  
Corporate Nonsegment          
Segment Reporting Information [Line Items]          
Sales 0.0 0.0 0.0 0.0  
Less: intersegment sales 0.0 0.0 0.0 0.0  
Net external sales 0.0 0.0 0.0 0.0  
Segment Reporting, Cost of Goods Sold, Amount 0.0 0.0 0.0 0.0  
Segment Reporting, Selling, General and Administrative Expenses, Amount 0.0 0.0 0.0 0.0  
Segment Reporting, Other Segment Item, Amount 0.0 0.0 0.0 0.0  
Segment Adjusted EBITDA 0.0 0.0 0.0 0.0  
Depreciation and amortization 0.0 0.0 0.0 0.0  
Segment, Expenditure, Addition to Long-Lived Assets 0.5 0.9 1.5 2.7  
Assets $ 1,316.6 $ 1,041.0 $ 1,316.6 $ 1,041.0