XML 11 R2.htm IDEA: XBRL DOCUMENT
v3.25.1

Offerings - Offering: 1 | May 14, 2025 USD ($)
--- | ---
Offering: |
Fee Previously Paid | false
Rule 0-11 | true
Transaction Valuation | $ 1,348,492,608.09
Fee Rate | 0.01531%
Amount of Registration Fee | $ 206,454.22
Offering Note | In accordance with Rule 0-11 under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), the maximum aggregate number of securities to which the transaction described in the accompanying proxy statement (the "Combination") applies is estimated, as of May 12, 2025 (a specified date within five business days prior to the date of this preliminary proxy statement), to be 1,365,423,864 which consists of the entire issued and to be issued share capital of Dowlais Group plc ("Dowlais"), calculated as the sum of: (i) 1,344,524,115 ordinary shares of Dowlais ("Dowlais Shares") issued and outstanding as of May 12, 2025 (which includes 5,523,071 Dowlais Shares held by the employee benefit trust operated by Dowlais that can be used to satisfy the vesting of awards under Dowlais equity incentive plans as of May 12, 2025); and (ii) 20,899,749 Dowlais Shares which may be issued on or after May 12, 2025 on the vesting of awards under Dowlais equity incentive plans. In accordance with Rule 0-11 under the Exchange Act, the proposed maximum aggregate value of the Combination, estimated solely for purposes of calculating the filing fee, is estimated, as of May 12, 2025, to be $1,348,492,608.09, calculated as the sum of: (i) $757,127,532.59, which corresponds to the product of (A) 1,365,423,864 Dowlais Shares and (B) $0.5545 (equivalent to 42 pence based on the closing exchange rate of GBP1.00 = $1.3202, as published by the Bank of England on May 12, 2025); (ii) $540,844,392.53, which corresponds to the product of (A) 1,365,423,864 Dowlais Shares and (B) $0.3961 (equivalent to the product of 0.0863 and the closing share price on May 12, 2025, of $4.59 for each share of common stock of American Axle & Manufacturing Holdings, Inc.); and (iii) $50,520,682.97, which corresponds to the product of (A) 1,365,423,864 Dowlais Shares and (B) $0.0370 (equivalent to 2.8 pence based on the closing exchange rate of GBP1.00 = $1.3202, as published by the Bank of England on May 12, 2025). In accordance with Section 14(g) of, and Rule 0-11 under, the Exchange Act, the filing fee was determined by multiplying the proposed maximum aggregate value of the Combination calculated in note (2) above by 0.00015310.

X
- Definition Total amount of registration fee (amount due after offsets). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 + Details
Name: | ffd_FeeAmt
Namespace Prefix: | ffd_
Data Type: | ffd:nonNegative1TMonetary2ItemType
Balance Type: | na
Period Type: | duration

X
- Definition The rate per dollar of fees that public companies and other issuers pay to register their securities with the Commission. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 + Details
Name: | ffd_FeeRate
Namespace Prefix: | ffd_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 + Details
Name: | ffd_OfferingNote
Namespace Prefix: | ffd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ffd_OfferingTable
Namespace Prefix: | ffd_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ffd_PrevslyPdFlg
Namespace Prefix: | ffd_
Data Type: | xbrli:booleanItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ffd_Rule011Flg
Namespace Prefix: | ffd_
Data Type: | xbrli:booleanItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ffd_TxValtn
Namespace Prefix: | ffd_
Data Type: | ffd:nonNegative100TMonetary2ItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ffd_OfferingAxis=1
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |