XML 110 R90.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement - Quantitative Information - Assets (Details) - Level 3
$ in Millions
 3 Months Ended 12 Months Ended
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Internal floor (as a percent) 880.00% 880.00%
Valuation, Income Approach | Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ (156) $ (154)
Valuation, Income Approach | Warehouse financing debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value (31) (23)
Valuation, Income Approach | Securitized borrowing    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ (21) $ (17)
Minimum | Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Hedge cost (as a percent) 1190.00% 800.00%
Bank profit (as a percent) 0.00% 0.00%
Minimum | Valuation, Income Approach | Warehouse financing debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 16.20% 12.60%
Maximum | Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Hedge cost (as a percent) 5320.00% 3710.00%
Bank profit (as a percent) 21130.00% 18780.00%
Maximum | Valuation, Income Approach | Warehouse financing debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 27.70% 16.00%
Weighted Average | Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Hedge cost (as a percent) 2180.00% 1260.00%
Bank profit (as a percent) 7220.00% 6790.00%
Weighted Average | Valuation, Income Approach | Warehouse financing debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 23.70% 13.80%
Discount margin | Valuation, Income Approach | Securitized borrowing    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 24.20% 23.90%
Obligations of state and political subdivisions | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 70 $ 72
Obligations of state and political subdivisions | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 2.60% 4.40%
Obligations of state and political subdivisions | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 27.10% 24.50%
Obligations of state and political subdivisions | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 6.70% 6.20%
RMBS | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 200 $ 216
RMBS | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 4.80% 3.80%
RMBS | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 6.40% 5.60%
RMBS | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 5.60% 4.50%
RMBS | CPR | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 0.00% 0.00%
RMBS | CPR | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 22.50% 22.70%
RMBS | CPR | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 11.00% 10.40%
RMBS | CDR | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 1.60% 1.40%
RMBS | CDR | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 12.00% 12.00%
RMBS | CDR | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 5.80% 5.90%
RMBS | Loss severity | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 50.00% 50.00%
RMBS | Loss severity | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 125.00% 125.00%
RMBS | Loss severity | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 85.00% 84.90%
Life insurance transactions | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 370 $ 367
Yield (as a percent) 6.00% 5.00%
CLOs | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 437 $ 458
CLOs | Discount margin | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 1.00% 0.00%
CLOs | Discount margin | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 3.10% 2.90%
CLOs | Discount margin | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 2.10% 1.80%
Others | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 35 $ 38
Others | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 5.00% 3.20%
Others | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 10.30% 7.90%
Others | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 10.20% 7.90%
FG VIEs and other | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 267 $ 260
FG VIEs and other | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 1.70% 1.40%
FG VIEs and other | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 8.60% 8.00%
FG VIEs and other | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 5.40% 4.60%
FG VIEs and other | CPR | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 0.90% 0.90%
FG VIEs and other | CPR | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 25.50% 24.50%
FG VIEs and other | CPR | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 13.20% 13.30%
FG VIEs and other | CDR | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 1.00% 1.40%
FG VIEs and other | CDR | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 26.90% 26.90%
FG VIEs and other | CDR | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 7.20% 7.60%
FG VIEs and other | Loss severity | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 45.00% 45.00%
FG VIEs and other | Loss severity | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 100.00% 100.00%
FG VIEs and other | Loss severity | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 77.10% 81.60%
Equity Securities and Warrants | Assets of Consolidated Investment Vehicles | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 243 $ 239
Yield (as a percent) 8.00% 7.70%
Equity Securities and Warrants | Discount margin | Assets of Consolidated Investment Vehicles | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 13.00% 14.70%
Equity Securities and Warrants | Discount margin | Assets of Consolidated Investment Vehicles | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 24.20% 23.90%
Equity Securities and Warrants | Discount margin | Assets of Consolidated Investment Vehicles | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 21.80% 21.60%
Equity Securities and Warrants | Exit cap rate | Assets of Consolidated Investment Vehicles | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 12.00%  
Equity Securities and Warrants | Terminal growth rate | Assets of Consolidated Investment Vehicles | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 4.00%  
Equity Securities and Warrants | Measurement Input, Revenue Multiple | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 185.00% 185.00%
Equity Securities and Warrants | Measurement Input, Revenue Multiple | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/revenue 1.10000  
Equity Securities and Warrants | Measurement Input, Revenue Multiple | Valuation, Exit Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Exit multiple, price to book (as a percent) 130.00%  
Exit multiple (as a percent) 1100.00%  
Equity Securities and Warrants | Measurement Input, EBITDA Multiple | Minimum | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 3.00000  
Equity Securities and Warrants | Measurement Input, EBITDA Multiple | Minimum | Valuation, Exit Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Exit multiple, EBITDA 800.00%  
Equity Securities and Warrants | Measurement Input, EBITDA Multiple | Maximum | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 10.50  
Equity Securities and Warrants | Measurement Input, EBITDA Multiple | Maximum | Valuation, Exit Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Exit multiple, EBITDA 1200.00%  
Equity Securities and Warrants | Measurement Input, EBITDA Multiple | Weighted Average | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 9.21000  
Equity Securities and Warrants | Measurement Input, EBITDA Multiple | Weighted Average | Valuation, Exit Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Exit multiple, EBITDA 1043.00%  
Equity Securities and Warrants | Cost | Assets of Consolidated Investment Vehicles | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 100.00%  
Other | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 25 $ 23
Term (years) 10 years 10 years
Other | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 3.10% 2.70%
Other | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 3.70% 3.30%
Other | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 3.40% 3.00%
Corporate securities | Assets of Consolidated Investment Vehicles | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 17.20% 16.40%
Corporate securities | Discount margin | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 83 $ 91
Corporate securities | Discount margin | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 21.40% 14.70%
Corporate securities | Discount margin | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 23.70% 21.40%
Corporate securities | Discount margin | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 22.30% 17.80%
Corporate securities | Measurement Input, EBITDA Multiple | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA 3.00000  
Corporate securities | Measurement Input, EBITDA Multiple | Valuation, Exit Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Exit multiple, EBITDA 800.00%  
Corporate securities | Cost | Assets of Consolidated Investment Vehicles | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 100.00%  
Assets of Consolidated Investment Vehicles | Measurement Input, Revenue Multiple | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/revenue   1.10000
Assets of Consolidated Investment Vehicles | Measurement Input, EBITDA Multiple | Minimum | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA   3.00000
Assets of Consolidated Investment Vehicles | Measurement Input, EBITDA Multiple | Maximum | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA   10.50
Assets of Consolidated Investment Vehicles | Measurement Input, EBITDA Multiple | Weighted Average | Valuation, Market Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-enterprise value/EBITDA   8.95000