XML 99 R85.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurement - Quantitative Information - Assets & Liabilities (Details) - Level 3 - USD ($)
$ in Millions
 9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Internal floor (in bps)   0.00100
Valuation, Income Approach | Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ (34) $ (50)
Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair value $ (392) $ (554)
Minimum | Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Hedge cost (in bps) 0.116% 0.102%
Bank profit (as a percent) 0.77% 1.056%
Internal floor (in bps) 0.00100  
Minimum | Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 4.40% 5.00%
Maximum | Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Hedge cost (in bps) 0.261% 0.265%
Bank profit (as a percent) 2.77% 3.026%
Internal floor (in bps) 0.00855  
Maximum | Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 10.00% 10.70%
Weighted Average | Credit derivative liabilities, net    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Hedge cost (in bps) 0.154% 0.158%
Bank profit (as a percent) 1.40% 1.586%
Internal floor (in bps) 0.00296  
Weighted Average | Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 5.70% 5.80%
CPR | Minimum | Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 0.20% 0.20%
CPR | Maximum | Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 22.90% 21.40%
CPR | Weighted Average | Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 6.30% 7.80%
CDR | Minimum | Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 1.30% 1.30%
CDR | Maximum | Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 41.00% 41.00%
CDR | Weighted Average | Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 10.60% 10.40%
Loss severity | Minimum | Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 45.00% 45.00%
Loss severity | Maximum | Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 100.00% 100.00%
Loss severity | Weighted Average | Valuation, Income Approach | FG VIEs' assets    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 83.10% 82.90%
Obligations of state and political subdivisions | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 7 $ 6
Obligations of state and political subdivisions | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 5.50% 7.40%
Obligations of state and political subdivisions | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 20.00% 22.50%
Obligations of state and political subdivisions | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 6.90% 7.80%
RMBS | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 152 $ 154
RMBS | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 7.10% 7.50%
RMBS | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 10.40% 11.30%
RMBS | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 8.60% 8.90%
RMBS | CPR | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 1.80% 0.10%
RMBS | CPR | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 17.00% 15.00%
RMBS | CPR | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 2.50% 3.40%
RMBS | CDR | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 1.80% 1.50%
RMBS | CDR | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 18.70% 18.80%
RMBS | CDR | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 5.50% 5.60%
RMBS | Loss severity | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 50.00% 50.00%
RMBS | Loss severity | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 125.00% 125.00%
RMBS | Loss severity | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 79.90% 82.60%
CLOs | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 383 $ 450
CLOs | Discount margin | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 1.00% 1.10%
CLOs | Discount margin | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 10.00% 9.50%
CLOs | Discount margin | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 2.30% 2.60%
Others | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 404 $ 353
Others | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 7.00% 6.20%
Others | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 10.10% 11.70%
Others | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 7.30% 7.80%
Fixed-Maturity Securities, Trading | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 6  
Fixed-Maturity Securities, Trading | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 21.60%  
Fixed-Maturity Securities, Trading | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 41.60%  
Fixed-Maturity Securities, Trading | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 28.80%  
FG VIEs' assets | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 156 $ 174
FG VIEs' assets | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 5.50% 5.50%
FG VIEs' assets | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 10.00% 10.90%
FG VIEs' assets | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 9.00% 9.40%
FG VIEs' assets | CPR | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 0.20% 0.20%
FG VIEs' assets | CPR | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 22.90% 21.40%
FG VIEs' assets | CPR | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 6.30% 7.80%
FG VIEs' assets | CDR | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 1.30% 1.30%
FG VIEs' assets | CDR | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 41.00% 41.00%
FG VIEs' assets | CDR | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 10.60% 10.40%
FG VIEs' assets | Loss severity | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 45.00% 45.00%
FG VIEs' assets | Loss severity | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 100.00% 100.00%
FG VIEs' assets | Loss severity | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Conditional prepayment rate 83.10% 82.90%
Structured products | Valuation, Income Approach | Structured products    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value   $ 189
Structured products | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent)   14.70%
Structured products | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent)   21.40%
Structured products | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent)   18.00%
Other assets | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 1 $ 13
Term (years) 10 years 10 years
Other assets | Minimum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 7.00%  
Implied Yield   7.80%
Other assets | Maximum | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 7.50%  
Implied Yield   8.40%
Other assets | Weighted Average | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 7.20%  
Implied Yield   8.10%
Consolidated Investment Vehicles | Valuation, Income Approach | Equity securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 97 $ 80
Consolidated Investment Vehicles | Valuation, Income Approach | Structured products    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 237  
Consolidated Investment Vehicles | Minimum | Valuation, Income Approach | Structured products    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 12.20%  
Consolidated Investment Vehicles | Maximum | Valuation, Income Approach | Structured products    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 42.30%  
Consolidated Investment Vehicles | Weighted Average | Valuation, Income Approach | Structured products    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 15.50%  
Consolidated Investment Vehicles | Discount margin | Valuation, Income Approach | Equity securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent)   20.90%
Consolidated Investment Vehicles | Discount margin | Minimum | Valuation, Income Approach | Equity securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 19.70%  
Consolidated Investment Vehicles | Discount margin | Maximum | Valuation, Income Approach | Equity securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 42.30%  
Consolidated Investment Vehicles | Discount margin | Weighted Average | Valuation, Income Approach | Equity securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 24.80%  
Consolidated Investment Vehicles | Measurement input, revenue multiple | Valuation, Market Approach | Equity securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Market multiple-price to book 105.00% 110.00%
Market multiple-price to earnings 550.00% 550.00%
Consolidated Investment Vehicles | Terminal growth rate | Valuation, Income Approach | Equity securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 4.00% 4.00%
Consolidated Investment Vehicles | Exit multiple-price to book | Valuation, Market Approach | Equity securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 105.00% 110.00%
Consolidated Investment Vehicles | Exit multiple-price to earnings | Valuation, Market Approach | Equity securities    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Yield (as a percent) 525.00% 550.00%
Other invested assets | Valuation, Income Approach    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total assets carried at fair value $ 5 $ 3