XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Total
Common Shares Outstanding
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Deferred Equity Compensation
Nonredeemable Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023     56,217,305        
Beginning balance at Dec. 31, 2023 $ 5,765 $ 5,713 $ 1 $ 6,070 $ (359) $ 1 $ 52
Increase (Decrease) in Shareholders' Equity              
Net income 370 358   358     12
Dividends (52) (52)   (52)      
Common share repurchases (in shares)     (5,126,047)        
Common shares repurchases (417) (417)   (417)      
Share-based compensation (in shares)     465,492        
Share-based compensation (2) (2)   (2)      
Distributions (10)           (10)
Other comprehensive income (loss) 128 128     128    
Ending balance (in shares) at Sep. 30, 2024     51,556,750        
Ending balance at Sep. 30, 2024 5,782 5,728 $ 1 5,957 (231) 1 54
Beginning balance (in shares) at Jun. 30, 2024     53,185,707        
Beginning balance at Jun. 30, 2024 5,595 5,539 $ 1 5,929 (392) 1 56
Increase (Decrease) in Shareholders' Equity              
Net income 176 171   171     5
Dividends (16) (16)   (16)      
Common share repurchases (in shares)     (1,658,441)        
Common shares repurchases (132) (132)   (132)      
Share-based compensation (in shares)     29,484        
Share-based compensation 5 5   5      
Distributions (7)           (7)
Other comprehensive income (loss) 161 161     161    
Ending balance (in shares) at Sep. 30, 2024     51,556,750        
Ending balance at Sep. 30, 2024 5,782 5,728 $ 1 5,957 (231) 1 54
Beginning balance (in shares) at Dec. 31, 2024     50,505,320        
Beginning balance at Dec. 31, 2024 5,553 5,495 $ 1 5,878 (385) 1 58
Increase (Decrease) in Shareholders' Equity              
Net income 405 384   384     21
Dividends (53) (53)   (53)      
Common share repurchases (in shares)     (4,295,854)        
Common shares repurchases (372) (372) $ (1) (371)      
Share-based compensation (in shares)     499,098        
Share-based compensation (2) (2)   (2)      
Other comprehensive income (loss) 206 206     206    
Ending balance (in shares) at Sep. 30, 2025     46,708,564        
Ending balance at Sep. 30, 2025 5,737 5,658 $ 0 5,836 (179) 1 79
Beginning balance (in shares) at Jun. 30, 2025     48,109,439        
Beginning balance at Jun. 30, 2025 5,729 5,633 $ 0 5,859 (227) 1 96
Increase (Decrease) in Shareholders' Equity              
Net income 114 105   105     9
Dividends (16) (16)   (16)      
Deconsolidation (26)           (26)
Common share repurchases (in shares)     (1,423,121)        
Common shares repurchases (120) (120)   (120)      
Share-based compensation (in shares)     22,246        
Share-based compensation 8 8   8      
Other comprehensive income (loss) 48 48     48    
Ending balance (in shares) at Sep. 30, 2025     46,708,564        
Ending balance at Sep. 30, 2025 $ 5,737 $ 5,658 $ 0 $ 5,836 $ (179) $ 1 $ 79