XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Nonvoting Common Stock
Preferred Stock
Common Stock
Common Stock
Common Stock
Nonvoting Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock, at cost
Treasury Stock, at cost
Common Stock
Accumulated Other Comprehensive Income (Loss)
Balance at beginning of period at Dec. 31, 2023 $ 40,958.0     $ 9,191.0 $ 20.0 $ 1.0 $ 27,330.0 $ 33,901.0 $ (11,354.0)   $ (18,131.0)
Beginning balance (in shares) at Dec. 31, 2023         2,023,000,000 51,000,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 2,694.0 [1] $ 2,619.0 $ 75.0         2,694.0      
Other comprehensive income (loss), net of tax 1,195.0                   1,195.0
Dividends declared on preferred stock (218.4)             (218.0)      
Dividends declared on common stock (919.0)             (919.0)      
Repurchase of nonvoting common stock, inclusive of tax (in shares)   0                  
Stock option exercises and other 43.0           (116.0)   159.0    
Share-based compensation 190.0           190.0        
Other 10.0           66.0   (56.0)    
Balance at end of period at Jun. 30, 2024 43,953.0     9,191.0 $ 20.0 $ 1.0 27,470.0 35,458.0 (11,251.0)   (16,936.0)
Ending balance (in shares) at Jun. 30, 2024         2,023,000,000 51,000,000          
Balance at beginning of period at Mar. 31, 2024 42,412.0     9,191.0 $ 20.0 $ 1.0 27,358.0 34,701.0 (11,283.0)   (17,576.0)
Beginning balance (in shares) at Mar. 31, 2024         2,023,000,000 51,000,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 1,332.0 $ 1,295.0 37.0         1,332.0      
Other comprehensive income (loss), net of tax 640.0                   640.0
Dividends declared on preferred stock (115.3)             (115.0)      
Dividends declared on common stock (460.0)             (460.0)      
Repurchase of nonvoting common stock, inclusive of tax (in shares)   0                  
Stock option exercises and other 21.0           4.0   17.0    
Share-based compensation 65.0           65.0        
Other 58.0           43.0   15.0    
Balance at end of period at Jun. 30, 2024 43,953.0     9,191.0 $ 20.0 $ 1.0 27,470.0 35,458.0 (11,251.0)   (16,936.0)
Ending balance (in shares) at Jun. 30, 2024         2,023,000,000 51,000,000          
Balance at beginning of period at Dec. 31, 2024 48,375.0     9,191.0 $ 20.0 $ 1.0 27,639.0 37,568.0 (11,196.0)   (14,848.0)
Beginning balance (in shares) at Dec. 31, 2024         2,023,000,000 51,000,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 4,035.0 [1] $ 4,017.0 18.0         4,035.0      
Other comprehensive income (loss), net of tax 2,257.0                   2,257.0
Redemption of preferred stock 2,458.0     2,428.0       30.0      
Dividends declared on preferred stock (218.4)             (218.0)      
Dividends declared on common stock (985.0)             (985.0)      
Repurchase of nonvoting common stock, inclusive of tax (in shares)         19,000,000 (19,000,000)          
Repurchase of stock, inclusive of tax (1,512.0) (353.0)             (1,512.0) $ (353.0)  
Conversion of nonvoting common stock to common stock (in shares)         32,000,000 (32,000,000)          
Conversion of nonvoting common stock to common stock 0.0       $ 1.0 $ (1.0)          
Stock option exercises and other 109.0           (89.0)   198.0    
Share-based compensation 181.0           181.0        
Other 20.0           82.0 4.0 (66.0)    
Balance at end of period at Jun. 30, 2025 49,451.0     6,763.0 $ 21.0 $ 0.0 27,813.0 40,374.0 (12,929.0)   (12,591.0)
Ending balance (in shares) at Jun. 30, 2025         2,074,000,000 0          
Balance at beginning of period at Mar. 31, 2025 49,511.0     9,191.0 $ 21.0 $ 0.0 27,664.0 38,882.0 (12,626.0)   (13,621.0)
Beginning balance (in shares) at Mar. 31, 2025         2,074,000,000 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 2,126.0 $ 2,126.0 $ 0.0         2,126.0      
Other comprehensive income (loss), net of tax 1,030.0                   1,030.0
Redemption of preferred stock 2,458.0     2,428.0       30.0      
Dividends declared on preferred stock (115.3)             (115.0)      
Dividends declared on common stock (493.0)             (493.0)      
Repurchase of nonvoting common stock, inclusive of tax (in shares)   3,900,000                  
Repurchase of stock, inclusive of tax   $ (353.0)               $ (353.0)  
Stock option exercises and other 70.0           34.0   36.0    
Share-based compensation 65.0           65.0        
Other 68.0           50.0 4.0 14.0    
Balance at end of period at Jun. 30, 2025 $ 49,451.0     $ 6,763.0 $ 21.0 $ 0.0 $ 27,813.0 $ 40,374.0 $ (12,929.0)   $ (12,591.0)
Ending balance (in shares) at Jun. 30, 2025         2,074,000,000 0          
[1] Certain prior year amounts have been reclassified to conform to the current year presentation. See Note 1 for additional information.