XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Nonvoting Common Stock
Preferred Stock
Common Stock
Common Stock
Common Stock
Nonvoting Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock, at cost
Treasury Stock, at cost
Common Stock
Treasury Stock, at cost
Nonvoting Common Stock
Accumulated Other Comprehensive Income (Loss)
Balance at beginning of period at Dec. 31, 2023 $ 40,958.0     $ 9,191.0 $ 20.0 $ 1.0 $ 27,330.0 $ 33,901.0 $ (11,354.0)     $ (18,131.0)
Beginning balance (in shares) at Dec. 31, 2023         2,023,000,000 51,000,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 4,102.0 [1] $ 3,988.0 $ 114.0         4,102.0        
Other comprehensive income (loss), net of tax 3,513.0                     3,513.0
Dividends declared on preferred stock (321.4)             (321.0)        
Dividends declared on common stock (1,379.0)             (1,379.0)        
Repurchase of nonvoting common stock, inclusive of tax (in shares)   0                    
Stock option exercises and other 53.0           (122.0)   175.0      
Share-based compensation 249.0           249.0          
Other 40.0           91.0   (51.0)      
Balance at end of period at Sep. 30, 2024 47,215.0     9,191.0 $ 20.0 $ 1.0 27,548.0 36,303.0 (11,230.0)     (14,618.0)
Ending balance (in shares) at Sep. 30, 2024         2,023,000,000 51,000,000            
Balance at beginning of period at Jun. 30, 2024 43,953.0     9,191.0 $ 20.0 $ 1.0 27,470.0 35,458.0 (11,251.0)     (16,936.0)
Beginning balance (in shares) at Jun. 30, 2024         2,023,000,000 51,000,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 1,408.0 $ 1,369.0 39.0         1,408.0        
Other comprehensive income (loss), net of tax 2,318.0                     2,318.0
Dividends declared on preferred stock (103.0)             (103.0)        
Dividends declared on common stock (460.0)             (460.0)        
Repurchase of nonvoting common stock, inclusive of tax (in shares)   0                    
Stock option exercises and other 10.0           (6.0)   16.0      
Share-based compensation 59.0           59.0          
Other 30.0           25.0   5.0      
Balance at end of period at Sep. 30, 2024 47,215.0     9,191.0 $ 20.0 $ 1.0 27,548.0 36,303.0 (11,230.0)     (14,618.0)
Ending balance (in shares) at Sep. 30, 2024         2,023,000,000 51,000,000            
Balance at beginning of period at Dec. 31, 2024 48,375.0     9,191.0 $ 20.0 $ 1.0 27,639.0 37,568.0 (11,196.0)     (14,848.0)
Beginning balance (in shares) at Dec. 31, 2024         2,023,000,000 51,000,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 6,393.0 [1] $ 6,373.0 20.0         6,393.0        
Other comprehensive income (loss), net of tax 3,050.0                     3,050.0
Redemption of preferred stock (2,458.0)     (2,428.0)       (30.0)        
Dividends declared on preferred stock (288.4)             (288.0)        
Dividends declared on common stock (1,477.0)             (1,477.0)        
Repurchase of nonvoting common stock, inclusive of tax (in shares)         19,000,000 (19,000,000)            
Repurchase of stock, inclusive of tax   (3,130.0) (1,512.0)             $ (3,130.0) $ (1,512.0)  
Conversion of nonvoting common stock to common stock (in shares)         32,000,000 (32,000,000)            
Conversion of nonvoting common stock to common stock 0.0       $ 1.0 $ (1.0)            
Stock option exercises and other 141.0           (76.0)   217.0      
Share-based compensation 237.0           237.0          
Other 53.0           110.0 4.0 (61.0)      
Balance at end of period at Sep. 30, 2025 49,384.0     6,763.0 $ 21.0 $ 0.0 27,910.0 42,170.0 (15,682.0)     (11,798.0)
Ending balance (in shares) at Sep. 30, 2025         2,074,000,000 0            
Balance at beginning of period at Jun. 30, 2025 49,451.0     6,763.0 $ 21.0 $ 0.0 27,813.0 40,374.0 (12,929.0)     (12,591.0)
Beginning balance (in shares) at Jun. 30, 2025         2,074,000,000 0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Net income 2,358.0 2,358.0 $ 0.0         2,358.0        
Other comprehensive income (loss), net of tax 793.0                     793.0
Dividends declared on preferred stock (70.0)             (70.0)        
Dividends declared on common stock (492.0)             (492.0)        
Repurchase of stock, inclusive of tax   $ (2,777.0)               $ (2,777.0)    
Stock option exercises and other 32.0           13.0   19.0      
Share-based compensation 56.0           56.0          
Other 33.0           28.0 0.0 5.0      
Balance at end of period at Sep. 30, 2025 $ 49,384.0     $ 6,763.0 $ 21.0 $ 0.0 $ 27,910.0 $ 42,170.0 $ (15,682.0)     $ (11,798.0)
Ending balance (in shares) at Sep. 30, 2025         2,074,000,000 0            
[1] Certain prior year amounts have been reclassified to conform to the current year presentation. See Note 1 for additional information.