FOR: FALCON OIL & GAS LTD. TSX VENTURE SYMBOL: FOAIM SYMBOL: FOGISE SYMBOL: FACNovember 28, 2016Falcon Oil & Gas Ltd.: Filing of Interim Financial StatementsDUBLIN, IRELAND--(Marketwired - Nov. 28, 2016) - Falcon Oil & Gas Ltd. (AIM:FOG)(ESM:FAC)(TSX VENTURE:FO) announces that it has filed its Interim Financial Statements for the three and nine months ended 30 September 2016 and the accompanying Management's Discussion and Analysis ("MD&A").The following should be read in conjunction with the complete unaudited unreviewed Interim Financial Statements and the accompanying MD&A for the three and nine months ended 30 September 2016, which are available on the Canadian System for Electronic Document Analysis and Retrieval ("SEDAR") at www.sedar.com and on Falcon's website at www.falconoilandgas.com.2016 Operational HighlightsAustralia-- The Notification of Discovery issued by Origin Energy Resources Limited ("Origin") in October 2016 is an exciting development and we look forward to updating the market when the resource evaluation is concluded. -- The introduction of a moratorium on hydraulic fracturing will delay the completion of the nine well drilling programme. Origin intends meeting with the Department of Primary Industry and Resources of the Northern Territory, Australia soon to agree a revised timetable due to the delays the moratorium will have on the drilling and exploration programme. We will update the market once a revised timetable has been agreed. South Africa-- Processing of Falcon's exploration license application in South Africa's Karoo Basin continues and the South African Department of Mineral Resources is expected to issue licences in 2017. 2016 Financial Highlights-- Strong financial position, debt free with cash of US$10.6 million at 30 September 2016 (31 December 2015: US$12.7 million). -- Continued focus on strict cost management and efficient operation of the portfolio. -- General and administrative expenses decreased 13% period on period to US$1.6 million (2015: US$1.8 million). Holdings in CompanyFalcon has been informed Renova Asset Holding Ltd., a subsidiary of Renova Holding Ltd. ("Renova Holding") acquired beneficial ownership of 6,273,500 common shares ("Shares") of Falcon at US$0.0904, representing approximately 0.68% of Falcon's issued and outstanding Shares.Following the acquisition, Renova Holding has a beneficial ownership over an aggregate of 157,083,634 Shares, representing approximately 17.05% of Falcon's issued and outstanding Shares. Falcon Oil & Gas Ltd. Interim Condensed Consolidated Statement of Operations and Comprehensive Loss (Unaudited) Three months Three months Nine months Nine months ended ended ended ended 30 30 30 30 September September September September 2016 2015 2016 2015 $'000 $'000 $'000 $'000 ---------------------------------------------------------------------------- Revenue Oil and natural gas revenue 3 2 4 6 ---------------------------------------------------------------------------- 3 2 4 6 Expenses Exploration and (77) (141) (265) (593) evaluation expenses Production and (4) (4) (12) (15) operating expenses Depreciation (1) (8) (12) (26)General and (440) (565) (1,584) (1,830) administrative expenses Share based (222) (28) (1,252) (228) compensation Foreign exchange 10 30 28 755 gain Other Income 2 1 2 1 ---------------------------------------------------------------------------- (732) (715) (3,095) (1,936)---------------------------------------------------------------------------- Results from (729) (713) (3,091) (1,930) operating activities Fair value gain - 169 291 231 22 outstanding warrant Finance income 6 68 33 75 Finance expense (31) (38) (93) (172)----------------------------------------------------------------------------Net finance (25) 30 (60) (97) (expense) / income ----------------------------------------------------------------------------Loss and (585) (392) (2,920) (2,005) comprehensive loss for the period ---------------------------------------------------------------------------- Loss and comprehensive loss attributable to: Equity holders of (586) (390) (2,918) (2,000) the company Non-controlling 1 (2) (2) (5) interests ----------------------------------------------------------------------------Loss and comprehensive loss for the period (585) (392) (2,920) (2,005)-------------------------------------------------------------------------------------------------------------------------------------------------------- Loss per share attributable to equity holders of the company: Basic and diluted (0.001 cent) (0.000 cent) (0.003 cent) (0.002 cent)-------------------------------------------------------------------------------------------------------------------------------------------------------- Falcon Oil & Gas Ltd. Consolidated Statement of Financial Position (Unaudited) -------------------------------------------------------------------------------------------------------------------------------------------------------- At 30 September At 31 December 2016 2015 $'000 $'000 --------------------------------------------------------------------------------------------------------------------------------------------------------Assets Non-current assets Exploration and evaluation assets 39,618 39,618 Property, plant and equipment 10 64 Trade and other receivables 27 22 Restricted cash 2,296 2,239 ---------------------------------------------------------------------------- 41,951 41,943 ---------------------------------------------------------------------------- Current assets Cash and cash on deposit 10,602 12,683 Trade and other receivables 210 268 ---------------------------------------------------------------------------- 10,812 12,951 ---------------------------------------------------------------------------- ----------------------------------------------------------------------------Total assets 52,763 54,894 -------------------------------------------------------------------------------------------------------------------------------------------------------- Equity and liabilities Equity attributable to owners of the parent Share capital 382,853 382,853 Contributed surplus 44,168 42,916 Retained deficit (385,460) (382,542)---------------------------------------------------------------------------- 41,561 43,227 Non-controlling interests 704 706 ----------------------------------------------------------------------------Total equity 42,265 43,933 ---------------------------------------------------------------------------- Liabilities Non-current liabilities Decommissioning provision 9,660 9,565 ---------------------------------------------------------------------------- 9,660 9,565 ---------------------------------------------------------------------------- Current liabilities Accounts payable and accrued expenses 634 961 Derivative financial liabilities 204 435 ---------------------------------------------------------------------------- 838 1,396 ----------------------------------------------------------------------------Total liabilities 10,498 10,961 ---------------------------------------------------------------------------- ----------------------------------------------------------------------------Total equity and liabilities 52,763 54,894 -------------------------------------------------------------------------------------------------------------------------------------------------------- Falcon Oil & Gas Ltd. Interim Condensed Consolidated Statement of Cash flows (Unaudited) Nine months ended 30 September 2016 2015 $'000 $'000 -------------------------------------------------------------------------------------------------------------------------------------------------------- Cash flows from operating activities Net loss for the period (2,920) (2,005)Adjustments for: Share based compensation 1,252 228 Depreciation 12 26 Fair value gain - outstanding warrant (231) (22) Net finance expense 60 97 Effect of exchange rates on operating activities (28) (755)Change in non-cash working capital: Trade and other receivables 53 182 Accounts payable and accrued expenses (206) 68 Restructuring spend - (439)Interest received 31 75 ----------------------------------------------------------------------------Net cash used in operating activities (1,977) (2,545) Cash flows from investing activities Increase in cash deposits - other receivables (1,701) - Increase in restricted cash - (1,991)Exploration and evaluation assets (110) (110)----------------------------------------------------------------------------Net cash used in investing activities (1,811) (2,101) Change in cash and cash equivalents (3,788) (4,646)Effect of exchange rates on cash & cash equivalents 6 (265)Cash and cash equivalents at beginning of period 10,683 8,753 --------------------------------------------------------------------------------------------------------------------------------------------------------Cash and cash equivalents at end of period 6,901 3,842 --------------------------------------------------------------------------------------------------------------------------------------------------------Cash and cash on deposit Cash and cash equivalents includes cash on hand, deposits held on call with banks, other short term highly liquid investments with initial maturities of three months or less at inception and bank overdrafts where a legal right of offset exists. Cash on deposit represents cash on deposit with a maturity in excess of three months. -------------------------------------------------------------------------------------------------------------------------------------------------------- 30 September 31 December 2016 2015 $'000 $'000---------------------------------------------------------------------------- Cash and cash equivalents 6,901 10,683Cash on deposit 3,701 2,000 ---------------------------------------------------------------------------- 10,602 12,683--------------------------------------------------------------------------------------------------------------------------------------------------------This announcement has been reviewed by Dr. Gabor Bada, Falcon Oil & Gas Ltd's Head of Technical Operations. Dr. Bada obtained his geology degree at the Eotvos L. University in Budapest, Hungary and his PhD at the Vrije Aniversiteit Amsterdam, the Netherlands. He is a member of AAPG and EAGE. All dollar amounts in this document are in United States dollars "$", except as otherwise indicated.About Falcon Oil & Gas Ltd.Falcon Oil & Gas Ltd is an international oil & gas company engaged in the acquisition, exploration and development of conventional and unconventional oil and gas assets, with the current portfolio focused in Australia, South Africa and Hungary. Falcon Oil & Gas Ltd is incorporated in British Columbia, Canada and headquartered in Dublin, Ireland with a technical team based in Budapest, Hungary. For further information on Falcon Oil & Gas Ltd. please visit www.falconoilandgas.comAbout Origin EnergyOrigin Energy (ASX:ORG) is the leading Australian integrated energy company with market leading positions in energy retailing (approximately 4.3 million customers), power generation (approximately 6,000 MW of capacity owned and contracted) and natural gas production (1,093 PJ of 2P reserves and annual production of 82 PJe). To match its leadership in the supply of green energy, Origin also aspires to be the number one renewables company in Australia. Through Australia Pacific LNG, its incorporated joint venture with ConocoPhillips and Sinopec, Origin is developing Australia's biggest CSG to LNG project based on the country's largest 2P CSG reserves base.www.originenergy.com.auGlossary of terms CSG Coal seam gas LNG Liquefied natural gas MW Megawatt Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. Certain information in this press release may constitute forward-looking information. This information is based on current expectations that are subject to significant risks and uncertainties that are difficult to predict. Such information may include, but is not limited to comments made with respect to the type, number, schedule, stimulating, testing and objectives of the wells to be drilled in the Beetaloo basin Australia, expected contributions of the partners, the prospectivity of the Middle Velkerri & Kyalla shale plays, the prospect of the exploration programme being brought to commerciality and the awarding of an exploration license in South Africa. Actual results might differ materially from results suggested in any forward-looking statements. Falcon assumes no obligation to update the forward-looking statements, or to update the reasons why actual results could differ from those reflected in the forward looking-statements unless and until required by securities laws applicable to Falcon. Additional information identifying risks and uncertainties is contained in Falcon's filings with the Canadian securities regulators, which filings are available at www.sedar.com. FOR FURTHER INFORMATION PLEASE CONTACT:Falcon Oil & Gas Ltd.Philip O'Quigley, CEO+353 1 676 8702+353 87 814 7042ORFalcon Oil & Gas Ltd.Anne Flynn, CFO+353 1 676 9162ORDavy (NOMAD & Broker)John Frain / Anthony Farrell+353 1 679 6363