XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Shares
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Balance at the beginning (in shares) at Dec. 31, 2023   504,393      
Balance at the beginning at Dec. 31, 2023 $ 1,032,337 $ 5,044 $ 2,536,621 $ (1,272,321) $ (237,007)
Increase (Decrease) in Shareholders' Equity          
Capped call transactions (49,800)   (49,800)    
Equity-based compensation 7,333   7,333    
Restricted stock awards and units (in shares)   11,373      
Restricted stock awards and units 0 $ 114 (114)    
Tax withholdings and cash settlements on restricted stock units (9,921)   (9,921)    
Net (loss) income 91,686     91,686  
Balance at the end (in shares) at Mar. 31, 2024   515,766      
Balance at the end at Mar. 31, 2024 1,071,635 $ 5,158 2,484,119 (1,180,635) (237,007)
Balance at the beginning (in shares) at Dec. 31, 2023   504,393      
Balance at the beginning at Dec. 31, 2023 1,032,337 $ 5,044 2,536,621 (1,272,321) (237,007)
Increase (Decrease) in Shareholders' Equity          
Net (loss) income 196,430        
Balance at the end (in shares) at Sep. 30, 2024   516,080      
Balance at the end at Sep. 30, 2024 1,196,900 $ 5,161 2,504,637 (1,075,891) (237,007)
Balance at the beginning (in shares) at Mar. 31, 2024   515,766      
Balance at the beginning at Mar. 31, 2024 1,071,635 $ 5,158 2,484,119 (1,180,635) (237,007)
Increase (Decrease) in Shareholders' Equity          
Equity-based compensation 10,487   10,487    
Restricted stock awards and units (in shares)   241      
Restricted stock awards and units 0 $ 2 (2)    
Tax withholdings and cash settlements on restricted stock units (1)   (1)    
Net (loss) income 59,770     59,770  
Balance at the end (in shares) at Jun. 30, 2024   516,007      
Balance at the end at Jun. 30, 2024 1,141,891 $ 5,160 2,494,603 (1,120,865) (237,007)
Increase (Decrease) in Shareholders' Equity          
Equity-based compensation 10,034   10,034    
Restricted stock awards and units (in shares)   73      
Restricted stock awards and units 0 $ 1 (1)    
Tax withholdings and cash settlements on restricted stock units 1   1    
Net (loss) income 44,974     44,974  
Balance at the end (in shares) at Sep. 30, 2024   516,080      
Balance at the end at Sep. 30, 2024 1,196,900 $ 5,161 2,504,637 (1,075,891) (237,007)
Balance at the beginning (in shares) at Dec. 31, 2024   516,159      
Balance at the beginning at Dec. 31, 2024 1,200,424 $ 5,162 2,514,739 (1,082,470) (237,007)
Increase (Decrease) in Shareholders' Equity          
Equity-based compensation 8,362   8,362    
Restricted stock awards and units (in shares)   6,009      
Restricted stock awards and units 0 $ 60 (60)    
Net (loss) income (110,606)     (110,606)  
Balance at the end (in shares) at Mar. 31, 2025   522,168      
Balance at the end at Mar. 31, 2025 1,098,180 $ 5,222 2,523,041 (1,193,076) (237,007)
Balance at the beginning (in shares) at Dec. 31, 2024   516,159      
Balance at the beginning at Dec. 31, 2024 1,200,424 $ 5,162 2,514,739 (1,082,470) (237,007)
Increase (Decrease) in Shareholders' Equity          
Net (loss) income (322,645)        
Balance at the end (in shares) at Sep. 30, 2025   522,517      
Balance at the end at Sep. 30, 2025 898,787 $ 5,225 2,535,684 (1,405,115) (237,007)
Balance at the beginning (in shares) at Mar. 31, 2025   522,168      
Balance at the beginning at Mar. 31, 2025 1,098,180 $ 5,222 2,523,041 (1,193,076) (237,007)
Increase (Decrease) in Shareholders' Equity          
Equity-based compensation 7,345   7,345    
Restricted stock awards and units (in shares)   315      
Restricted stock awards and units 0 $ 3 (3)    
Tax withholdings and cash settlements on restricted stock units (1)   (1)    
Net (loss) income (87,740)     (87,740)  
Balance at the end (in shares) at Jun. 30, 2025   522,483      
Balance at the end at Jun. 30, 2025 1,017,784 $ 5,225 2,530,382 (1,280,816) (237,007)
Increase (Decrease) in Shareholders' Equity          
Equity-based compensation 5,302   5,302    
Restricted stock awards and units (in shares)   34      
Net (loss) income (124,299)     (124,299)  
Balance at the end (in shares) at Sep. 30, 2025   522,517      
Balance at the end at Sep. 30, 2025 $ 898,787 $ 5,225 $ 2,535,684 $ (1,405,115) $ (237,007)