
▪ | Assets under management end Q2 2019 at $1.125 trillion |
▪ | Net revenues of $1.4 billion for Q2 2019 |
▪ | Diluted earnings per common share of $2.15 for Q2 2019 |
▪ | Adjusted non-GAAP diluted earnings per common share of $2.03 for Q2 2019 |
▪ | Long-term investment performance remains strong |
▪ | Net client inflows of $2.5 billion for Q2 2019 |
Three Months ended | Six Months ended | ||||||||||||||||||||||
(in millions, except per-share data) | 6/30/2019 | 6/30/2018 | % change | 6/30/2019 | 6/30/2018 | % change | |||||||||||||||||
U.S. GAAP basis | |||||||||||||||||||||||
Investment advisory fees | $ | 1,270.2 | $ | 1,214.4 | 4.6 | % | $ | 2,464.4 | $ | 2,403.6 | 2.5 | % | |||||||||||
Net revenues | $ | 1,395.2 | $ | 1,345.0 | 3.7 | % | $ | 2,722.5 | $ | 2,673.0 | 1.9 | % | |||||||||||
Operating expenses | $ | 780.1 | $ | 750.3 | 4.0 | % | $ | 1,574.9 | $ | 1,494.5 | 5.4 | % | |||||||||||
Net operating income | $ | 615.1 | $ | 594.7 | 3.4 | % | $ | 1,147.6 | $ | 1,178.5 | (2.6 | )% | |||||||||||
Non-operating income(1) | $ | 124.5 | $ | 34.1 | n/m | $ | 327.3 | $ | 50.2 | n/m | |||||||||||||
Net income attributable to T. Rowe Price Group | $ | 527.5 | $ | 448.9 | 17.5 | % | $ | 1,040.1 | $ | 902.6 | 15.2 | % | |||||||||||
Diluted earnings per common share | $ | 2.15 | $ | 1.77 | 21.5 | % | $ | 4.23 | $ | 3.55 | 19.2 | % | |||||||||||
Weighted average common shares outstanding assuming dilution | 239.2 | 247.4 | (3.3 | )% | 239.4 | 248.6 | (3.7 | )% | |||||||||||||||
Adjusted non-GAAP basis(2) | |||||||||||||||||||||||
Operating expenses | $ | 764.6 | $ | 745.3 | 2.6 | % | $ | 1,521.2 | $ | 1,486.3 | 2.3 | % | |||||||||||
Net operating income | $ | 632.8 | $ | 601.1 | 5.3 | % | $ | 1,205.0 | $ | 1,189.8 | 1.3 | % | |||||||||||
Non-operating income(1) | $ | 35.8 | $ | 8.0 | n/m | $ | 80.0 | $ | 8.0 | n/m | |||||||||||||
Net income attributable to T. Rowe Price | $ | 498.1 | $ | 472.8 | 5.4 | % | $ | 958.7 | $ | 918.4 | 4.4 | % | |||||||||||
Diluted earnings per common share | $ | 2.03 | $ | 1.87 | 8.6 | % | $ | 3.90 | $ | 3.61 | 8.0 | % | |||||||||||
Assets under Management (in billions) | |||||||||||||||||||||||
Average AUM | $ | 1,099.8 | $ | 1,036.5 | 6.1 | % | $ | 1,071.8 | $ | 1,031.0 | 4.0 | % | |||||||||||
Ending AUM | $ | 1,125.0 | $ | 1,044.1 | 7.7 | % | $ | 1,125.0 | $ | 1,044.1 | 7.7 | % | |||||||||||
▪ | Investment Capabilities and Product - We further strengthened our investment teams globally. We continued to expand our SICAV and OEIC lineups and launched our Global Focused Growth ITM in Japan. In addition, we remain in active dialogue with the SEC regarding our application for semi-transparent active exchange-traded funds. |
▪ | Distribution Capabilities - We continue to invest in key regions and channels to help drive diversified growth for the firm. Examples in this quarter include: |
▪ | Continued build-out of our broker-dealer channel in the U.S., with additional hires planned in the balance of the year. |
▪ | Continued investment in our global consultant relations team. |
▪ | The hiring of a head of intermediary business for Greater China, a newly-created role which will serve the growing demand in the region for top-quality, long-term investment solutions. |
▪ | The hiring of a vice president of institutional sales in Canada, which will provide investment solutions and sales support to defined contribution consultants, brokers, and clients. |
▪ | Client Experience - Furthering our efforts to transform our clients' digital experiences, we recently launched a significant redesign of our mobile app for individual investors. |
Three months ended 6/30/2019 | Six months ended 6/30/2019 | |||||||||||||||||||||||||||||||
(in billions) | U.S. mutual funds | Subadvised and separate accounts | Other investment products | Total | U.S. mutual funds | Subadvised and separate accounts | Other investment products | Total | ||||||||||||||||||||||||
Assets under management at beginning of period | $ | 630.7 | $ | 280.6 | $ | 170.4 | $ | 1,081.7 | $ | 564.5 | $ | 250.0 | $ | 147.8 | $ | 962.3 | ||||||||||||||||
Net cash flows before client transfers | (.5 | ) | .6 | 2.4 | 2.5 | 4.1 | 1.4 | 2.4 | 7.9 | |||||||||||||||||||||||
Client transfers | (5.9 | ) | .4 | 5.5 | — | (12.0 | ) | (.5 | ) | 12.5 | — | |||||||||||||||||||||
Net cash flows after client transfers | (6.4 | ) | 1.0 | 7.9 | 2.5 | (7.9 | ) | .9 | 14.9 | 7.9 | ||||||||||||||||||||||
Net market appreciation and income | 24.2 | 11.0 | 5.8 | 41.0 | 91.6 | 41.7 | 21.4 | 154.7 | ||||||||||||||||||||||||
Net distributions reinvested (not reinvested) | (.2 | ) | — | — | (.2 | ) | .1 | — | — | .1 | ||||||||||||||||||||||
Change during the period | 17.6 | 12.0 | 13.7 | 43.3 | 83.8 | 42.6 | 36.3 | 162.7 | ||||||||||||||||||||||||
Assets under management at June 30, 2019 | $ | 648.3 | $ | 292.6 | $ | 184.1 | $ | 1,125.0 | $ | 648.3 | $ | 292.6 | $ | 184.1 | $ | 1,125.0 | ||||||||||||||||
Three months ended 6/30/2019 | Six months ended 6/30/2019 | |||||||||||||||||||||||||||||||
(in billions) | Equity | Fixed income, including money market | Multi-asset(1) | Total | Equity | Fixed income, including money market | Multi-asset(1) | Total | ||||||||||||||||||||||||
Assets under management at beginning of period | $ | 621.6 | $ | 140.9 | $ | 319.2 | $ | 1,081.7 | $ | 539.9 | $ | 136.1 | $ | 286.3 | $ | 962.3 | ||||||||||||||||
Net cash flows | (.3 | ) | .8 | 2.0 | 2.5 | .4 | 2.3 | 5.2 | 7.9 | |||||||||||||||||||||||
Net market appreciation and income(2) | 27.1 | 2.4 | 11.3 | 40.8 | 108.1 | 5.7 | 41.0 | 154.8 | ||||||||||||||||||||||||
Change during the period | 26.8 | 3.2 | 13.3 | 43.3 | 108.5 | 8.0 | 46.2 | 162.7 | ||||||||||||||||||||||||
Assets under management at June 30, 2019 | $ | 648.4 | $ | 144.1 | $ | 332.5 | $ | 1,125.0 | $ | 648.4 | $ | 144.1 | $ | 332.5 | $ | 1,125.0 | ||||||||||||||||
▪ | Investment advisory revenues earned in Q2 2019 from the firm's U.S. mutual funds were $860.7 million, an increase of 1.6% from Q2 2018. Average assets under management in these funds increased 2.2% to $638.5 billion in Q2 2019. |
▪ | Investment advisory revenues earned in Q2 2019 from subadvised and separate accounts as well as other investment products were $409.5 million, an increase of 11.4% from Q2 2018. Average assets under management for these products increased 12.0% to $461.3 billion in Q2 2019. |
▪ | The effective fee rate of 46.3 basis points in Q2 2019 decreased slightly from Q1 2019 and was lower than the 47.0 basis points in Q2 2018. The decline in the effective fee rate from Q2 2018 was primarily due to client transfers to lower fee vehicles or share classes over the last twelve months. Over time, the firm's effective fee rate can be impacted by market or cash flow related shifts among asset and share classes, price changes in existing products, and asset level changes in products with tiered-fee structures. |
▪ | Administrative, distribution, and servicing fees in Q2 2019 were $125.0 million, a decrease of $5.6 million from Q2 2018. The decrease was primarily attributable to lower 12b-1 revenue earned on certain share classes of the U.S. mutual funds as client transfers to lower fee vehicles and share classes has reduced assets under management in these share classes. This decline is offset entirely by a reduction in the costs paid to third-party intermediaries that source these assets and reported in distribution and servicing expense. |
▪ | On a non-GAAP basis, the firm's operating expenses in Q2 2019 increased 2.6% to $764.6 million compared with Q2 2018. Though first half 2019 non-GAAP operating expense growth was 2.3%, the firm continues to expect its full-year 2019 non-GAAP operating expense growth to be in the range of 4% to 7%. This range includes continued investments in the business, the firm's cost optimization efforts, and the phased implementation of paying for all third-party investment research. The firm currently expects that its 2020 operating expenses will reflect a full year of all third-party investment research costs. The firm could elect to adjust its expense growth should unforeseen circumstances arise, including significant market movements. |
▪ | Compensation and related costs were $483.2 million in Q2 2019, an increase of 6.0% over Q2 2018. The increase in compensation expense relative to the second quarter of 2018 was primarily related to increases in average headcount, the annual bonus accrual, and the expense related to the supplemental savings plan. Partially offsetting the increase in these costs is the absence in Q2 2019 of the $9.0 million one-time bonus funded by U.S. tax reform benefits that was paid to certain associates in Q2 2018. The firm's average staff size increased 3.5% from Q2 2018, and it employed 7,225 associates at June 30, 2019. The firm's staff size decreased by approximately 170 on July 1, 2019, following the Tampa office closure on June 30. |
▪ | Distribution and servicing includes those costs incurred to distribute T. Rowe Price products and to provide client or shareholder servicing, recordkeeping, and administrative services. These costs were $64.4 million in Q2 2019, a decrease of 10.1% from the $71.6 million recognized in Q2 2018. The decrease was primarily driven by client transfers to lower fee vehicles or share classes over the last twelve months. |
▪ | Technology, occupancy, and facility costs were $104.9 million in Q2 2019, an increase of 12.6% compared with the $93.2 million recognized in Q2 2018. The increase was due primarily to incremental investment in the firm's technology capabilities, including related depreciation, hosted solution licenses, and maintenance programs. |
▪ | General, administrative, and other costs were $74.4 million in Q2 2019, an increase of 1.4% compared with the $73.4 million recognized in Q2 2018. The increase was primarily a result of higher third-party investment research costs that were partially offset by lower professional fees. |
Three months ended | Six months ended | |||||||||||
6/30/2019 | 6/30/2018 | 6/30/2019 | 6/30/2018 | |||||||||
Statutory U.S. federal income tax rate | 21.0 | % | 21.0 | % | 21.0 | % | 21.0 | % | ||||
Impact of nonrecurring charge related to U.S. tax reform | — | 3.3 | — | 1.7 | ||||||||
Impact of nonrecurring charge related to new Maryland state tax legislation | — | 1.3 | — | .7 | ||||||||
State income taxes for current year, net of federal income tax benefits(1) | 4.6 | 3.9 | 4.4 | 4.4 | ||||||||
Net income attributable to redeemable non-controlling interests | (.7 | ) | (.2 | ) | (.7 | ) | (.2 | ) | ||||
Net excess tax benefits from stock-based compensation plans activity | (.7 | ) | (2.7 | ) | (.7 | ) | (2.4 | ) | ||||
Other items | .6 | .3 | .7 | .3 | ||||||||
Effective income tax rate | 24.8 | % | 26.9 | % | 24.7 | % | 25.5 | % | ||||
(in millions) | 6/30/2019 | 12/31/2018 | ||||||
Cash and cash equivalents | $ | 1,802.4 | $ | 1,425.2 | ||||
Discretionary investments | 1,692.5 | 1,597.1 | ||||||
Total cash and discretionary investments | 3,494.9 | 3,022.3 | ||||||
Redeemable seed capital investments | 1,259.6 | 1,118.9 | ||||||
Investments used to hedge the supplemental savings plan liability | 441.3 | 381.3 | ||||||
Total cash and investments in T. Rowe Price products | $ | 5,195.8 | $ | 4,522.5 | ||||
▪ | The firm's common shares outstanding were 235.5 million at June 30, 2019, compared with 238.1 million at the end of 2018. |
▪ | In the first half of 2019, the firm expended $393.6 million to repurchase 4.1 million shares, or 1.7%, of its outstanding common shares at an average price of $96.50, including $163.8 million to repurchase 1.6 million shares during Q2 2019. |
▪ | The firm invested $94.5 million during the first half of 2019 in capitalized facilities and technology and expects capital expenditures for 2019 to be up to $200 million, of which about two-thirds is planned for technology initiatives. These expenditures are expected to continue to be funded from operating resources. |
1 year | 3 years | 5 years | 10 years | |||||
Outperformed Morningstar median | ||||||||
All funds | 72% | 69% | 80% | 78% | ||||
Multi-asset funds | 89% | 82% | 91% | 84% | ||||
Top Morningstar quartile | ||||||||
All funds | 29% | 40% | 50% | 51% | ||||
Multi-asset funds | 28% | 56% | 62% | 79% | ||||
Public Relations | Investor Relations | ||
Brian Lewbart | Meghan Azevedo | ||
410-345-2242 | 410-345-2756 | ||
brian_lewbart@troweprice.com | meghan_azevedo@troweprice.com | ||
Unaudited Consolidated Statements of Income | |||||||||||||||||
(in millions, except per-share amounts) | |||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||
Revenues | 6/30/2019 | 6/30/2018 | 6/30/2019 | 6/30/2018 | |||||||||||||
Investment advisory fees | $ | 1,270.2 | $ | 1,214.4 | $ | 2,464.4 | $ | 2,403.6 | |||||||||
Administrative, distribution, and servicing fees | 125.0 | 130.6 | 258.1 | 269.4 | |||||||||||||
Net revenues | 1,395.2 | 1,345.0 | 2,722.5 | 2,673.0 | |||||||||||||
Operating expenses | |||||||||||||||||
Compensation and related costs | 483.2 | 456.0 | 974.7 | 897.4 | |||||||||||||
Distribution and servicing | 64.4 | 71.6 | 130.8 | 141.9 | |||||||||||||
Advertising and promotion | 19.8 | 19.0 | 41.4 | 43.6 | |||||||||||||
Product-related costs | 33.4 | 37.1 | 77.6 | 79.2 | |||||||||||||
Technology, occupancy, and facility costs | 104.9 | 93.2 | 203.0 | 187.3 | |||||||||||||
General, administrative, and other | 74.4 | 73.4 | 147.4 | 145.1 | |||||||||||||
Total operating expenses | 780.1 | 750.3 | 1,574.9 | 1,494.5 | |||||||||||||
Net operating income | 615.1 | 594.7 | 1,147.6 | 1,178.5 | |||||||||||||
Non-operating income | |||||||||||||||||
Net gains on investments | 61.8 | 17.4 | 161.9 | 31.8 | |||||||||||||
Net gains on consolidated investment products | 62.8 | 19.1 | 164.7 | 19.9 | |||||||||||||
Other income (loss) | (.1 | ) | (2.4 | ) | .7 | (1.5 | ) | ||||||||||
Total non-operating income | 124.5 | 34.1 | 327.3 | 50.2 | |||||||||||||
Income before income taxes | 739.6 | 628.8 | 1,474.9 | 1,228.7 | |||||||||||||
Provision for income taxes | 183.7 | 169.2 | 365.0 | 313.6 | |||||||||||||
Net income | 555.9 | 459.6 | 1,109.9 | 915.1 | |||||||||||||
Less: net income attributable to redeemable non-controlling interests | 28.4 | 10.7 | 69.8 | 12.5 | |||||||||||||
Net income attributable to T. Rowe Price Group | 527.5 | 448.9 | 1,040.1 | 902.6 | |||||||||||||
Less: net income allocated to outstanding restricted stock and stock unit holders | 13.8 | 10.5 | 26.8 | 21.1 | |||||||||||||
Net income allocated to T. Rowe Price Group common stockholders | $ | 513.7 | $ | 438.4 | $ | 1,013.3 | $ | 881.5 | |||||||||
Earnings per share | |||||||||||||||||
Basic | $ | 2.18 | $ | 1.81 | $ | 4.29 | $ | 3.62 | |||||||||
Diluted | $ | 2.15 | $ | 1.77 | $ | 4.23 | $ | 3.55 | |||||||||
Weighted-average common shares | |||||||||||||||||
Outstanding | 235.9 | 242.2 | 236.2 | 243.2 | |||||||||||||
Outstanding assuming dilution | 239.2 | 247.4 | 239.4 | 248.6 | |||||||||||||
Investment Advisory Revenues (in millions) | Three months ended | Six months ended | ||||||||||||||
6/30/2019 | 6/30/2018 | 6/30/2019 | 6/30/2018 | |||||||||||||
U.S. mutual funds | ||||||||||||||||
Equity and blended assets | $ | 736.8 | $ | 718.0 | $ | 1,431.3 | $ | 1,423.5 | ||||||||
Fixed income, including money market | 123.9 | 128.9 | 245.3 | 256.3 | ||||||||||||
860.7 | 846.9 | 1,676.6 | 1,679.8 | |||||||||||||
Subadvised and separate accounts and other investment products | ||||||||||||||||
Equity and blended assets | 346.1 | 308.0 | 664.9 | 605.0 | ||||||||||||
Fixed income, including money market | 63.4 | 59.5 | 122.9 | 118.8 | ||||||||||||
409.5 | 367.5 | 787.8 | 723.8 | |||||||||||||
Total | $ | 1,270.2 | $ | 1,214.4 | $ | 2,464.4 | $ | 2,403.6 | ||||||||
Assets Under Management (in billions) | Average during | ||||||||||||||||||||||||
Three months ended | Six months ended | As of | |||||||||||||||||||||||
6/30/2019 | 6/30/2018 | 6/30/2019 | 6/30/2018 | 6/30/2019 | 12/31/2018 | ||||||||||||||||||||
U.S. mutual funds | |||||||||||||||||||||||||
Equity and blended assets | $ | 513.1 | $ | 496.1 | $ | 500.4 | $ | 495.4 | $ | 521.5 | $ | 441.1 | |||||||||||||
Fixed income, including money market | 125.4 | 128.5 | 124.0 | 127.9 | 126.8 | 123.4 | |||||||||||||||||||
638.5 | 624.6 | 624.4 | 623.3 | 648.3 | 564.5 | ||||||||||||||||||||
Subadvised and separate accounts and other investment products | |||||||||||||||||||||||||
Equity and blended assets | 356.3 | 314.9 | 344.6 | 311.6 | 368.8 | 299.2 | |||||||||||||||||||
Fixed income, including money market | 105.0 | 97.0 | 102.8 | 96.1 | 107.9 | 98.6 | |||||||||||||||||||
461.3 | 411.9 | 447.4 | 407.7 | 476.7 | 397.8 | ||||||||||||||||||||
Total | $ | 1,099.8 | $ | 1,036.5 | $ | 1,071.8 | $ | 1,031.0 | $ | 1,125.0 | $ | 962.3 | |||||||||||||
Net Cash Flows After Client Transfers (by investment vehicle and underlying asset class)(1)(2) | Three months ended | Six months ended | ||||||
(in billions) | 6/30/2019 | 6/30/2019 | ||||||
U.S. mutual funds | ||||||||
Equity and blended assets | $ | (6.3 | ) | $ | (5.1 | ) | ||
Fixed income, including money market | (.1 | ) | (2.8 | ) | ||||
(6.4 | ) | (7.9 | ) | |||||
Subadvised and separate accounts and other investment products | ||||||||
Equity and blended assets | 6.4 | 10.9 | ||||||
Fixed income, including money market | 2.5 | 4.9 | ||||||
8.9 | 15.8 | |||||||
Total net cash flows after client transfers | $ | 2.5 | $ | 7.9 | ||||
Non-Operating Income (in millions) | Three months ended | Six months ended | ||||||||||||||
6/30/2019 | 6/30/2018 | 6/30/2019 | 6/30/2018 | |||||||||||||
Net gains (losses) from non-consolidated T. Rowe Price investment products | ||||||||||||||||
Cash and discretionary investments | ||||||||||||||||
Dividend income | $ | 17.9 | $ | 10.4 | $ | 34.1 | $ | 17.2 | ||||||||
Market related gains (losses) and equity in earnings | 17.9 | (2.4 | ) | 45.9 | (4.9 | ) | ||||||||||
Seed capital investments | ||||||||||||||||
Dividend income | .3 | 1.0 | .8 | 2.1 | ||||||||||||
Market related gains (losses) and equity in earnings | 8.7 | (8.3 | ) | 28.3 | (8.7 | ) | ||||||||||
Net gain recognized upon deconsolidation | .1 | .5 | .2 | 3.6 | ||||||||||||
Investments used to hedge the supplemental savings plan liability | 12.1 | 5.0 | 43.1 | 7.9 | ||||||||||||
Total net gains from non-consolidated T. Rowe Price investment products | 57.0 | 6.2 | 152.4 | 17.2 | ||||||||||||
Other investment income | 4.8 | 11.2 | 9.5 | 14.6 | ||||||||||||
Net gains on investments | 61.8 | 17.4 | 161.9 | 31.8 | ||||||||||||
Net gains on consolidated sponsored investment portfolios | 62.8 | 19.1 | 164.7 | 19.9 | ||||||||||||
Other income (loss), including foreign currency gains and losses | (.1 | ) | (2.4 | ) | .7 | (1.5 | ) | |||||||||
Non-operating income | $ | 124.5 | $ | 34.1 | $ | 327.3 | $ | 50.2 | ||||||||
Unaudited Condensed Consolidated Cash Flows Information (in millions) | ||||||||||||||||||||||||
Six months ended | ||||||||||||||||||||||||
6/30/2019 | 6/30/2018 | |||||||||||||||||||||||
Cash flow attributable to T. Rowe Price Group | Cash flow attributable to consolidated T. Rowe Price investment products, net of eliminations | As reported on statement of cash flows | Cash flow attributable to T. Rowe Price Group | Cash flow attributable to consolidated T. Rowe Price investment products, net of eliminations | As reported on statement of cash flows | |||||||||||||||||||
Cash provided by (used in) operating activities, including $90.7 of stock-based compensation expense and $86.0 of depreciation expense in 2019 | $ | 1,243.0 | $ | (294.2 | ) | $ | 948.8 | $ | 1,328.6 | $ | (399.3 | ) | $ | 929.3 | ||||||||||
Cash provided by (used in) investing activities attributable to T. Rowe Price Group in 2019, including ($94.5) for additions to property and equipment and ($34.9) of additions to T. Rowe Price investment products | (174.0 | ) | 144.9 | (29.1 | ) | (1,040.7 | ) | 96.7 | (944.0 | ) | ||||||||||||||
Cash provided by (used in) financing activities, including T. Rowe Price Group common stock repurchases of ($402.8)* and dividends paid of ($367.8) in 2019 | (691.8 | ) | 190.3 | (501.5 | ) | (706.2 | ) | 318.0 | (388.2 | ) | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | (.4 | ) | (.4 | ) | — | (6.6 | ) | (6.6 | ) | ||||||||||||||
Net change in cash and cash equivalents during period | $ | 377.2 | $ | 40.6 | $ | 417.8 | $ | (418.3 | ) | $ | 8.8 | $ | (409.5 | ) | ||||||||||
Unaudited Condensed Consolidated Balance Sheet Information (in millions) | As of | |||||||
6/30/2019 | 12/31/2018 | |||||||
Cash and cash equivalents | $ | 1,802.4 | $ | 1,425.2 | ||||
Accounts receivable and accrued revenue | 619.8 | 549.6 | ||||||
Investments | 2,575.2 | 2,453.4 | ||||||
Assets of consolidated T. Rowe Price investment products | 2,203.4 | 1,680.4 | ||||||
Property and equipment, net | 672.0 | 661.3 | ||||||
Goodwill | 665.7 | 665.7 | ||||||
Other assets, including operating lease assets in 2019 | 373.8 | 253.7 | ||||||
Total assets | 8,912.3 | 7,689.3 | ||||||
Total liabilities, includes $102.5 at June 30, 2019, and $38.7 at December 31, 2018, from consolidated T. Rowe Price investment products | 1,320.9 | 824.7 | ||||||
Redeemable non-controlling interests | 1,012.3 | 740.3 | ||||||
Stockholders' equity, 235.5 common shares outstanding at June 30, 2019 | $ | 6,579.1 | $ | 6,124.3 | ||||
Cash, Cash Equivalents, and Investments Information (in millions) | ||||||||||||||||
Cash and cash equivalents | Investments | Net assets of consolidated T. Rowe Price investment products | 6/30/2019 | |||||||||||||
Cash and discretionary investments | $ | 1,802.4 | $ | 1,627.3 | $ | 65.2 | $ | 3,494.9 | ||||||||
Seed capital investments | — | 236.2 | 1,023.4 | 1,259.6 | ||||||||||||
Investments used to hedge the supplemental savings plan liability | — | 441.3 | — | 441.3 | ||||||||||||
Total cash and investments in T. Rowe Price products attributable to T. Rowe Price Group | 1,802.4 | 2,304.8 | 1,088.6 | 5,195.8 | ||||||||||||
Investment in UTI and other investments | — | 270.4 | — | 270.4 | ||||||||||||
Total cash and investments attributable to T. Rowe Price Group | 1,802.4 | 2,575.2 | 1,088.6 | 5,466.2 | ||||||||||||
Redeemable non-controlling interests | — | — | 1,012.3 | 1,012.3 | ||||||||||||
As reported on unaudited condensed consolidated balance sheet at June 30, 2019 | $ | 1,802.4 | $ | 2,575.2 | $ | 2,100.9 | $ | 6,478.5 | ||||||||
Three months ended 6/30/2019 | |||||||||||||||||||||||
Operating expenses | Net operating income | Non-operating income | Provision (benefit) for income taxes(6) | Net income attributable to T. Rowe Price Group | Diluted earnings per share(7) | ||||||||||||||||||
U.S. GAAP Basis | $ | 780.1 | $ | 615.1 | $ | 124.5 | $ | 183.7 | $ | 527.5 | $ | 2.15 | |||||||||||
Non-GAAP adjustments: | |||||||||||||||||||||||
Consolidated T. Rowe Price investment products(1) | (1.6 | ) | 3.8 | (62.8 | ) | (9.5 | ) | (21.1 | ) | (.09 | ) | ||||||||||||
Supplemental savings plan liability(2) | (13.9 | ) | 13.9 | (12.1 | ) | .5 | 1.3 | .01 | |||||||||||||||
Other non-operating income(3) | — | — | (13.8 | ) | (4.2 | ) | (9.6 | ) | (.04 | ) | |||||||||||||
Adjusted Non-GAAP Basis | $ | 764.6 | $ | 632.8 | $ | 35.8 | $ | 170.5 | $ | 498.1 | $ | 2.03 | |||||||||||
Three months ended 6/30/2018 | |||||||||||||||||||||||
Operating expenses | Net operating income | Non-operating income | Provision (benefit) for income taxes(6) | Net income attributable to T. Rowe Price Group | Diluted earnings per share(7) | ||||||||||||||||||
U.S. GAAP Basis | $ | 750.3 | $ | 594.7 | $ | 34.1 | $ | 169.2 | $ | 448.9 | $ | 1.77 | |||||||||||
Non-GAAP adjustments: | |||||||||||||||||||||||
Consolidated T. Rowe Price investment products(1) | (1.7 | ) | 3.1 | (19.1 | ) | (1.0 | ) | (4.3 | ) | (.01 | ) | ||||||||||||
Supplemental savings plan liability(2) | (3.3 | ) | 3.3 | (5.0 | ) | (.5 | ) | (1.2 | ) | — | |||||||||||||
Other non-operating income(3) | — | — | (2.0 | ) | (2.7 | ) | .7 | — | |||||||||||||||
Nonrecurring charge related to enactment of U.S. tax reform(4) | — | — | — | (20.8 | ) | 20.8 | .08 | ||||||||||||||||
Nonrecurring charge related to enactment of Maryland state tax legislation(5) | — | — | — | (7.9 | ) | 7.9 | .03 | ||||||||||||||||
Adjusted Non-GAAP Basis | $ | 745.3 | $ | 601.1 | $ | 8.0 | $ | 136.3 | $ | 472.8 | $ | 1.87 | |||||||||||
Six months ended 6/30/2019 | |||||||||||||||||||||||
Operating expenses | Net operating income | Non-operating income | Provision (benefit) for income taxes(6) | Net income attributable to T. Rowe Price Group | Diluted earnings per share(7) | ||||||||||||||||||
U.S. GAAP Basis | $ | 1,574.9 | $ | 1,147.6 | $ | 327.3 | $ | 365.0 | $ | 1,040.1 | $ | 4.23 | |||||||||||
Non-GAAP adjustments: | |||||||||||||||||||||||
Consolidated T. Rowe Price investment products(1) | (3.2 | ) | 6.9 | (164.7 | ) | (28.4 | ) | (59.6 | ) | (.24 | ) | ||||||||||||
Supplemental savings plan liability(2) | (50.5 | ) | 50.5 | (43.1 | ) | 2.4 | 5.0 | .02 | |||||||||||||||
Other non-operating income(3) | — | — | (39.5 | ) | (12.7 | ) | (26.8 | ) | (.11 | ) | |||||||||||||
Adjusted Non-GAAP Basis | $ | 1,521.2 | $ | 1,205.0 | $ | 80.0 | $ | 326.3 | $ | 958.7 | $ | 3.90 | |||||||||||
Six months ended 6/30/2018 | |||||||||||||||||||||||
Operating expenses | Net operating income | Non-operating income | Provision (benefit) for income taxes(6) | Net income attributable to T. Rowe Price Group | Diluted earnings per share(7) | ||||||||||||||||||
U.S. GAAP Basis | $ | 1,494.5 | $ | 1,178.5 | $ | 50.2 | $ | 313.6 | $ | 902.6 | $ | 3.55 | |||||||||||
Non-GAAP adjustments: | |||||||||||||||||||||||
Consolidated T. Rowe Price investment products(1) | (2.5 | ) | 5.6 | (19.9 | ) | (.5 | ) | (1.3 | ) | — | |||||||||||||
Supplemental savings plan liability(2) | (5.7 | ) | 5.7 | (7.9 | ) | (.7 | ) | (1.5 | ) | (.01 | ) | ||||||||||||
Other non-operating income(3) | — | — | (14.4 | ) | (4.3 | ) | (10.1 | ) | (.04 | ) | |||||||||||||
Nonrecurring charge related to enactment of U.S. tax reform(4) | — | — | — | (20.8 | ) | 20.8 | .08 | ||||||||||||||||
Nonrecurring charge related to enactment of Maryland state tax legislation(5) | — | — | — | (7.9 | ) | 7.9 | .03 | ||||||||||||||||
Adjusted Non-GAAP Basis | $ | 1,486.3 | $ | 1,189.8 | $ | 8.0 | $ | 279.4 | $ | 918.4 | $ | 3.61 | |||||||||||
(1) | These non-GAAP adjustments remove the impact the consolidated T. Rowe Price investment products have on the firm's U.S. GAAP consolidated statements of income. Specifically, the firm adds back the operating expenses and subtracts the investment income of the consolidated T. Rowe Price investment products. The adjustment to operating expenses represents the operating expenses of the consolidated products, net of the elimination of related management and administrative fees. The adjustment to net income attributable to T. Rowe Price Group represents the net income of the consolidated products, net of redeemable non-controlling interest. Management believes the consolidated T. Rowe Price investment products may impact the reader’s ability to understand the firm's core operating results. |
(2) | This non-GAAP adjustment removes the compensation expense from market valuation changes in the supplemental savings plan and the related net gains (losses) on investments designated as an economic hedge against the related liability. Amounts deferred under the supplemental savings plan are adjusted for appreciation (depreciation) of hypothetical investments chosen by employees. The firm uses T. Rowe Price investment products to economically hedge the exposure to these market movements. Management believes it is useful to offset the non-operating investment income (loss) realized on the hedges against the related compensation expense and remove the net impact to help the reader's ability to understand the firm's core operating results and to increase comparability period to period. |
(3) | This non-GAAP adjustment represents the other non-operating income (loss) and the net gains (losses) earned on the firm's non-consolidated investment portfolio that are not designated as economic hedges of the supplemental savings plan liability, and, beginning in the second quarter of 2018, those non-consolidated investments that are not part of the cash and discretionary investment portfolio. Management decided to retain the investment gains recognized on the non-consolidated cash and discretionary investments as these assets and related income (loss) are considered part of the firm's core operations. The impact on previously reported non-GAAP measures is immaterial. Management believes adjusting for these non-operating income (loss) items helps the reader’s ability to understand the firm's core operating results and increases |
(4) | During the second quarter of 2018, the firm recognized a nonrecurring charge of $20.8 million for an adjustment made to the charge taken in 2017 related to the enactment of U.S. tax reform. Management believes it is useful to readers of its consolidated statements of income to adjust for this nonrecurring charge in arriving at net income attributable to T. Rowe Price Group and diluted earnings per share. |
(5) | During the second quarter of 2018, the firm recognized a nonrecurring charge of $7.9 million for the remeasurement of its deferred tax assets and liabilities to reflect the effect of Maryland state tax legislation enacted on April 24, 2018. Management believes it is useful to readers of its consolidated statements of income to adjust for this nonrecurring charge in arriving at net income attributable to T. Rowe Price Group and diluted earnings per share. |
(6) | The income tax impacts were calculated in order to achieve an overall non-GAAP effective tax rate of 25.4% for 2019 and 23.3% for 2018. As such, the non-GAAP effective tax rate for the second quarter was 25.5% for 2019 and 22.4% for 2018. The firm estimates that its effective tax rate for the full-year 2019 on a non-GAAP basis will be in the range of 24% to 26%. |
(7) | This non-GAAP measure was calculated by applying the two-class method to adjusted net income attributable to T. Rowe Price Group divided by the weighted-average common shares outstanding assuming dilution. |