XML 213 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM INCENTIVE COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Roll Forward of Stock Options
The following table summarizes the status of, and changes in, our stock options during 2024.
OptionsWeighted-
average
exercise
price
Weighted-average
remaining
contractual
term in
years
Outstanding at December 31, 20231,476,104 $75.39 
Exercised(812,959)$76.72 
Expired(1,768)$76.75 
Outstanding and exercisable at December 31, 2024661,377 $73.76 0.5
Schedule of Future Stock-based Compensation Expense
The following table presents the compensation expense to be recognized over the remaining vesting periods of the stock-based awards outstanding at December 31, 2024. Estimated future compensation expense will change to reflect future grants, changes in the probability of performance thresholds being met, and adjustments for actual forfeitures.

(in millions)
First quarter 2025$53.2 
Second quarter 202552.1 
Third quarter 202551.5 
Fourth quarter 202544.7 
2026100.4 
2027 through 203067.2 
Total$369.1 
Schedule of Roll Forward of Nonvested Restricted Shares and Restricted Stock Units
The following table summarizes the status of, and changes in, our restricted stock units during 2024. 
Restricted
stock
units
Weighted-
average
fair value
Nonvested at December 31, 20236,476,170 $127.94 
Time-based grants1,597,968 $122.56 
Performance-based grants98,668 $123.00 
Vested (value at vest date was $240.0 million)
(1,956,869)$133.11 
Forfeited(214,358)$128.24 
Nonvested at December 31, 20246,001,579 $124.73 
Below is a roll forward of the restricted fund units liability which is reported in deferred compensation liabilities on the consolidated balance sheet.
(in millions)2024
Balance at beginning of year$— 
Amortization of grant date value14.8 
Amortization of market appreciation (depreciation)(0.1)
Balance at end of year$14.7 
Schedule of Future Stock-based Compensation Expense to be Recognized over the Remaining Vesting Periods of the Restricted Fund Unit Awards
The following table presents the compensation expense to be recognized over the remaining vesting periods of the restricted fund units outstanding at December 31, 2024. Estimated future compensation expense will change to reflect future grants, changes in the market value of the restricted fund units which is based on selected hypothetical investments, and adjustments for actual forfeitures.

(in millions)
First quarter 2025$11.7 
Second quarter 202511.3 
Third quarter 202511.2 
Fourth quarter 20259.2 
202622.9 
2027 through 203021.6 
Total$87.9