EX-99.1 2 d801415dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

November 6, 2025

Vancouver, British Columbia

THIRD QUARTER FINANCIAL RESULTS

Wheaton Precious Metals Announces Record Revenue, Earnings and Cash

Flow for the First Nine Months of 2025

“Our portfolio of high-quality assets continued to deliver strong results, generating record revenue, earnings, and cash flow for the first nine months of 2025,” said Randy Smallwood, Chief Executive Officer of Wheaton Precious Metals. “We advanced our near-term growth strategy through key milestones including the ramp up of production at Blackwater and Goose, alongside continued construction across six development projects scheduled to come online over the next 24 months. These strong results position us well to meet our annual production guidance of 600,000 to 670,000 gold equivalent ounces and underscores the streaming model’s ability to generate predictable levered cash flows in a rising precious metals price environment.”

“This robust quarter also included the announcement of a gold stream on the Hemlo Mine, a transaction that reflects Wheaton’s ongoing commitment to investing in assets with strong geological potential, responsible stewardship, and long-term value creation capacity,” added Haytham Hodaly, President of Wheaton Precious Metals. “The strength of our Q3 results underscore our disciplined approach to capital deployment, prioritizing accretive opportunities that are structured with the goal of delivering meaningful, lasting value for all stakeholders.”

Record Financial Performance and Strong Balance Sheet

 

   

Third quarter of 2025: $476 million in revenue, a record $367 million in net earnings, $281 million in adjusted net earnings, and $383 million in operating cash flow.

   

Declared a quarterly dividend1 of $0.165 per common share and made a quarterly dividend payment of $75 million.

   

Balance Sheet: Cash balance of $1.2 billion, no debt, and an undrawn $2 billion revolving credit facility and $500 million accordion as at September 30, 2025.

High Quality Asset Base

 

   

Streaming and royalty agreements on 23 operating mines and 24 development and other projects5, including the addition of the proposed Hemlo transaction.

   

83% of attributable production from assets in the lowest half of their respective cost curves2,4.

   

Attributable gold equivalent production3 (“GEOs”) of 173,400 ounces in the third quarter of 2025, a 22% increase relative to the comparable period of the prior year primarily due to stronger production at Salobo and Antamina, coupled with the commencement of production at Blackwater.

   

During the quarter, Wheaton’s growth profile was further de-risked as construction progressed across key development projects, including Mineral Park, Platreef, Fenix, El Domo, Kurmuk, and Koné. In addition, joint venture agreements were announced for Copper World and Santo Domingo, further de-risking both projects.


 

- 2 -

 

   

In the third quarter, production of zinc and lead concentrates at Aljustrel restarted since being halted on September 12, 2023.

   

During the quarter, a subsidiary of CMOC Group Limited (“CMOC”) exercised its option to acquire 33% of the Cangrejos precious metal purchase agreement (“PMPA”) in exchange for a cash payment in the amount of $102 million, resulting in a gain on partial disposition of the PMPA of $86 million.

   

On September 10, 2025, the Company entered into a financing commitment with Carcetti to support its proposed acquisition of the currently operating Hemlo mine from Barrick Mining Corporation (“Barrick”), including a gold stream of up to $400 million, with Carcetti expected to elect an amount of $300 million in accordance with the terms of the agreement. The transaction is expected to close in Q4 2025, delivering immediate production and cash flow to the Company. In addition, the Company invested $30 million in Carcetti’s equity offering.

 

   

Subsequent to the quarter;

 

  o

On October 2, 2025, B2Gold Corp. (“B2Gold”) announced that the Goose Mine in Nunavut achieved commercial production.

  o

On November 6, 2025, the Company entered into a PMPA with Waterton Gold Corp. for the Spring Valley Project located in Nevada.

Leadership in Sustainability

 

   

Top Rankings: One of the top-rated companies by Sustainalytics, AAA rated by MSCI and Prime rated by ISS.

   

Recognized among the top 10 companies on Corporate Knights’ annual Best 50 Corporate Citizens in Canada.

   

Subsequent to the quarter, Wheaton committed $100,000 to the Red Cross to support relief efforts in Jamaica following Hurricane Melissa. The contribution reflects Wheaton’s commitment to support communities connected to its operating regions. The Cayman Islands is home to a large Jamaican population who continue to face the aftermath of the major storm.

Operational Overview

 

(all figures in US dollars unless otherwise noted)   

 

 

 

Q3 2025

 

 

  

 

 

 

Q3 2024

 

 

  

 

 

 

Change

 

 

  

 

 

 

YTD 2025

 

 

 

 

 

 

YTD 2024

 

 

  

 

 

 

Change

 

 

Units produced

                

Gold ounces

     100,090        86,819        15.3 %        285,622       262,920        8.6 %  

Silver ounces

     5,999        4,538        32.2 %        16,099       15,067        6.8 %  

Palladium ounces

     2,650        4,034        (34.3)%        7,746       12,835        (39.6)%  

Cobalt pounds

     604        397        52.0 %        1,791       896        99.8 %  

Gold equivalent ounces 3

     173,415        142,716        21.5 %        483,519       446,110        8.4 %  

Units sold

                

Gold ounces

     78,944        75,694        4.3 %        289,214       245,039        18.0 %  

Silver ounces

     4,760        3,875        22.8 %        14,111       11,765        19.9 %  

Palladium ounces

     2,594        3,761        (31.0)%        7,626       12,836        (40.6)%  

Cobalt pounds

     529        88        501.1 %        1,147       485        136.5 %  

Gold equivalent ounces 3

     137,563        122,242        12.5 %        460,775       387,998        18.8 %  

Change in PBND

                

Gold equivalent ounces 3

     20,963        8,263        (12,700)        (16,468     17,585        34,053  

Revenue

   $ 476,257      $ 308,253        54.5 %      $ 1,449,886     $ 904,123        60.4 %  

Net earnings

   $ 367,216      $ 154,635        137.5 %      $ 913,471     $ 440,993        107.1 %  

Per share

   $ 0.809      $ 0.341        137.2 %      $ 2.013     $ 0.973        106.9 %  

Adjusted net earnings 1

   $ 281,054      $ 152,803        83.9 %      $ 817,884     $ 441,201        85.4 %  

Per share 1

   $ 0.619      $ 0.337        83.7 %      $ 1.802     $ 0.973        85.2 %  

Operating cash flows

   $ 382,953      $ 254,337        50.6 %      $ 1,158,705     $ 708,110        63.6 %  

Per share 1

   $ 0.844      $ 0.561        50.4 %      $ 2.553     $ 1.562        63.4 %  

All amounts in thousands except gold, palladium & gold equivalent ounces, and per share amounts.


 

- 3 -

 

Financial Review

Revenues

Revenue in the third quarter of 2025 was $476 million (58% gold, 39% silver, 1% palladium and 2% cobalt), with the $168 million increase relative to the prior period quarter being primarily due to a 37% increase in the average realized gold equivalent³ price; and a 13% increase in the number of GEOs³ sold.

Revenue was $1.4 billion in the nine months ended September 30, 2025, representing a $546 million increase from the comparable period of the previous year due primarily to a 35% increase in the average realized gold equivalent³ price; and a 19% increase in the number of GEOs³ sold.

Cash Costs and Margin

Average cash costs¹ in the third quarter of 2025 were $532 per GEO³ as compared to $439 in the third quarter of 2024. This resulted in a cash operating margin¹ of $2,930 per GEO³ sold, an increase of 41% as compared with the third quarter of 2024, a result of the higher realized price per ounce. The higher margin reflects the leverage provided by fixed per-ounce production payments across the majority of Wheaton’s operating streams, which accounted for 76% of revenue during the quarter. Notably, year-over-year margin growth exceeded the appreciation in gold prices over the same period, underscoring the effectiveness of Wheaton’s business model in generating higher levered cash flow and margins in a rising precious metals price environment.

Average cash costs¹ for the nine months ended September 30, 2025 were $480 per GEO³ as compared to $436 in the comparable period of the previous year. This resulted in a cash operating margin¹ of $2,667 per GEO³ sold, a 41% increase from comparable period of the previous year, a result of the higher realized price per ounce.

Cash Flow from Operations

Operating cash flow in the third quarter of 2025 amounted to $383 million, with the $129 million increase from the comparable period of the prior year being due primarily to higher gross margin.

Operating cash flows for the nine months ended September 30, 2025 amounted to $1.2 billion, with the $451 million increase from the comparable period of the previous year being due primarily to higher gross margin.

Produced But Not Yet Delivered

As at September 30, 2025, approximately 151,800 GEOs were produced but not yet delivered (“PBND”). PBND increased by 21,000 GEOs during the quarter and represents approximately 2.9 months of payable production, compared to 2.7 months in the previous quarter, reflecting normal variations in shipment timing and delivery cycles. The Company expects PBND levels to stay at the higher end of our forecasted range of two to three months until the end of 2025, in part due to the ramp up of new mines, forecast to commence operations in the fourth quarter.


 

- 4 -

 

Balance Sheet (at September 30, 2025)

   

Approximately $1.2 billion of cash on hand.

   

During the third quarter of 2025, the Company made total upfront cash payments of $250 million relative to the mineral stream interests consisting of:

  o

Koné: $156 million;

  o

Fenix: $50 million; and

  o

Kurmuk: $44 million.

   

Subsequent to the quarter, the Company made additional upfront cash payments of $94 million relative to the mineral stream interests consisting of:

  o

Fenix: $50 million; and

  o

El Domo: $44 million.

   

With industry leading liquidity supported by existing cash on hand, a fully undrawn $2 billion revolving facility coupled with the $500 million accordion, and strong operating cash flows, the Company is well positioned to fund all outstanding commitments and known contingencies and pursue additional accretive mineral stream interests.

Third Quarter Operating Asset Highlights

Salobo: In the third quarter of 2025, Salobo produced 67,000 ounces of attributable gold, an increase of approximately 7% relative to the third quarter of 2024, primarily the result of higher throughput, grades and recoveries. Vale reported on July 22, 2025, that following the implementation of Salobo 3, the Salobo complex has reached full ramp-up and is consistently delivering strong operational performance.

Antamina: In the third quarter of 2025, Antamina produced 1.7 million ounces of attributable silver, an increase of approximately 86% relative to the third quarter of 2024, primarily due to higher throughput and grades, partially offset by lower recoveries.

Peñasquito: In the third quarter of 2025, Peñasquito produced 2.1 million ounces of attributable silver, an increase of approximately 17% relative to the third quarter of 2024, primarily the result of higher throughput, partially offset by lower grades with mining activities having transitioned back into the Peñasco pit which contains lower silver grades relative to the Chile Colorado pit.

Constancia: In the third quarter of 2025, Constancia produced 0.6 million ounces of attributable silver and 12,800 ounces of attributable gold, a decrease of approximately 11% for silver production and an increase of approximately 19% for gold production relative to the third quarter of 2024. The decrease in silver was primarily the result of lower grades, throughput and recoveries. On September 23, 2025, Hudbay Minerals Inc. (“Hudbay”) commented on ongoing social unrest in Peru, where Hudbay’s Constancia mine has been impacted by local protests and illegal blockades. Hudbay announced that the mill was temporarily shut down as a safety precaution and to allow time for authorities to address the illegal protests. Subsequently on October 7, 2025, Hudbay announced it had resumed operations at the Constancia mine following the temporary shutdown.

San Dimas: In the third quarter of 2025, San Dimas produced 7,500 ounces of attributable gold, an increase of approximately 9% relative to the third quarter of 2024, with higher throughput being partially offset by the change of the gold to silver conversion ratio from 70:1 to 90:1, effective April 30, 2025.

Stillwater: In the third quarter of 2025, the Stillwater mines produced 1,700 ounces of attributable gold and 2,700 ounces of attributable palladium, a decrease of approximately 24% for gold and 34% for palladium relative to the third quarter of 2024, primarily due to lower


 

- 5 -

 

throughput as Stillwater West operations were placed into care and maintenance in September 2024.

Blackwater: In the third quarter of 2025, Blackwater produced 0.1 million ounces of attributable silver and 4,900 ounces of attributable gold, with the mine achieving commercial production in May 2025. On September 15, 2025, Artemis Gold Inc. (“Artemis Gold”), announced plans to upgrade the current Blackwater mine processing plant (Phase 1A) to increase nameplate capacity by 33%, from 6 million tonnes per annum (“Mtpa”) to 8 Mtpa by Q4 2026. In parallel, Artemis Gold is advancing the Phase 2 expansion and placing orders of long lead time equipment. On November 5, 2025, Artemis Gold announced that 2025 production is expected to be weighted to the fourth quarter, with higher mill throughput rates and feed grades expected compared to Q3 2025.

Goose: On October 6, 2025, B2Gold announced that the Goose mine achieved commercial production on October 2, 2025. As reported by B2Gold, open pit and underground mining rates at the Umwelt deposit have continued to meet or exceed expectations during the 30-day commercial production period. Gold recoveries have been in line with expectations and are expected to average higher than 90% through Q4 2025.

Voisey’s Bay: In the third quarter of 2025, the Voisey’s Bay mine produced 604,000 pounds of attributable cobalt, an increase of approximately 52% relative to the third quarter of 2024 as the underground mine at Voisey’s Bay continues ramp-up to full production, with full ramp-up expected by the second half of 2026.

Other Gold: In the third quarter of 2025, total Other Gold attributable production was 1,200 ounces, an increase of approximately 84% relative to the third quarter of 2024 due to the initial reported production from the Goose mine, which achieved commercial production on October 6, 2025. Notable operational updates for assets included within ‘other gold’ include:

   

Marmato: On October 29, 2025, Aris Mining Corporation (“Aris”) reported that the expansion construction of the Bulk Mining Zone at the Marmato mine is underway and production remains on schedule for first gold in the second half of 2026.

Other Silver: In the third quarter of 2025, total Other Silver attributable production was 1.5 million ounces, an increase of approximately 25% relative to the third quarter of 2024, primarily due to higher production at Zinkgruvan. Notable operational updates for assets included within ‘other silver’ include:

   

Aljustrel: In the third quarter of 2025, Almina resumed production of the zinc and lead concentrates at the Aljustrel mine, resulting in the resumption of attributable silver production to the Company.

Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Wheaton’s consolidated MD&A in the ‘Results of Operations and Operational Review’ section.

Recent Development Asset Updates

Mineral Park: During the quarter, Waterton Copper LP continued ore commissioning of the newly refurbished concentrator at its Mineral Park project. The ramp-up efforts in Q3 2025 were focused on dialing in operating parameters in the grinding circuit, fine tuning mill alignment due to increasing operating throughputs, and gradually increasing both operating uptime and overall site throughput. Ramp-up to commercial production is expected to continue in Q4 2025, with first product leaving site in October, and throughput expected to


 

- 6 -

 

be in the range of 75% of nameplate by the end of the year. At steady state throughput, the fully refurbished mill capacity will be 16.5 Mtpa.

Platreef: On October 30, 2025, Ivanhoe Mines (“Ivanhoe”) announced that the first feed of ore entered the concentrator on October 29, 2025. First production of concentrate is expected in the second half of November 2025. Ivanhoe reports that Phase 1 is the first step in a three-phase expansion plan that aims to make the Platreef Mine one of the world’s largest and lowest-cost producers of platinum, palladium, rhodium, and gold, with copper and nickel byproduct credits. Ivanhoe reports that production from Phase 2, which is targeted to commence in Q4 2027, is expected to be more than four times larger than Phase 1.

Fenix: On October 29, 2025, Rio2 Limited (“Rio2”) reported that at the end of Q3 2025 construction was 63% complete and remains on track and on budget for first gold production in the first quarter of 2026. On September 24, 2025, Rio2 announced they have signed two separate memorandum of understandings with two companies that have desalinated water distribution facilities for the potential supply of desalinated water to the Fenix Gold Mine. This is a significant milestone for the planned future expansion of the project, for which a pre-feasibility study is expected in Q1 2026.

Kurmuk: On October 15, 2025, Allied Gold Corporation (“Allied”) reported that the Kurmuk project continues to track according to plan, with engineering substantially completed. The key focus for the rest of the year is on logistics for transporting equipment and materials to the site, finishing technical concrete works around the grinding areas, and advancing the mechanical erection at the processing plant site.

Koné: On October 6, 2025, Montage Gold Corp. (“Montage”) announced that rapid construction progress continues and remains on budget and well on schedule for first gold pour in Q2 2027. Key milestones achieved since commencement of the project include the erection of six carbon-in-leach tanks, completion of mill foundations and water supply infrastructure, with the next key milestone being the delivery of the ball mill on-site in Q1 2026.

El Domo: On August 5, 2025, Silvercorp Metals Inc. (“Silvercorp”) announced that the Constitutional Court of Ecuador has delivered a unanimous decision to uphold the validity of the environmental license for the El Domo project. On October 15, 2025, Silvercorp announced progress at El Domo with approximately 1.29 million cubic metres of material removed, up 249% compared to last quarter. The 481-bed construction camp has been substantially completed and is scheduled to be fully operational in Q4 2025, with commissioning of the mine and process plant targeted for late 2026.

Copper World: On August 13, 2025, Hudbay Minerals Inc., (“Hudbay”) announced that Mitsubishi Corporation has agreed to acquire a 30% interest in Copper World LLC, which owns the fully permitted Copper World project. Concurrently, the Company agreed to amend the Copper World PMPA by adding an additional contingent payment of up to $70 million associated with a future potential mill expansion and amending the price to be paid per ounce of gold and silver delivered from a fixed per ounce price to 15% of spot price for gold and silver. The amendment is subject to execution of definitive agreements and the satisfaction of customary conditions.

Santo Domingo: On October 13, 2025, Capstone Copper Corp. (“Capstone”) announced that Orion Resource Partners LP (“Orion”) have agreed to acquire a 25% ownership interest in the Santo Domingo project. Concurrent with the joint venture, Capstone and Orion have


 

- 7 -

 

entered into an equity subscription agreement where the proceeds will be used for a new exploration program at Santo Domingo and another project.

Cangrejos: On June 23, 2025, CMOC announced that it had completed its previously disclosed acquisition of Lumina Gold Corp. (“Lumina”). CMOC reports that it has assembled a multidisciplinary project team to fast-track development of the Cangrejos project, with commercial production targeted for 2028. On September 16, 2025, in connection with its acquisition of Lumina, a subsidiary of CMOC exercised its 33% buy-back option under the Cangrejos PMPA for a cash payment of $102 million, resulting in a gain of $86 million on partial disposal of the Cangrejos PMPA. Please see Gain on Partial Disposal of Mineral Stream Interest on page 26 of the accompanying MD&A for more information.

Toroparu: On October 28, 2025, Aris announced positive results from the recently completed preliminary economic assessment (“PEA”) of the Toroparu Project, which Aris reports confirm Toroparu as a large-scale, long-life open pit gold project with robust economics. Based on the results of the PEA, Aris has initiated a Prefeasibility Study (“PFS”), targeted for completion in 2026, with the objective of advancing the project toward construction.

Mt Todd: On July 29, 2025, Vista Gold Corp. announced the results of a new feasibility study at a re-sized 15,000 tpd operation, demonstrating strong economics for the Mt Todd Gold Project with a smaller initial project by prioritizing higher grade ore to the processing plant, while significantly lowering initial capital costs.

Corporate Development

Hemlo: On September 10, 2025, the Company announced it has committed to enter into a financing commitment with Carcetti to support its proposed acquisition of the currently operating Hemlo mine from Barrick, including a gold stream of up to $400 million, subject to execution of definitive agreements and satisfaction of customary conditions. Under the terms of the proposed gold stream, Wheaton would purchase 13.5% of the payable gold until a total of 181,000 ounces of gold has been delivered, at which point Wheaton would purchase 9.0% of the payable gold until an additional 157,330 ounces of gold has been delivered, after which Wheaton would purchase 6.0% of payable gold for the life of the mine. Each of the dropdown thresholds will be subject to adjustment if there are delays in deliveries relative to an agreed schedule, and commencing in 2033, if deliveries fall behind the agreed schedule by 10,000 ounces or more, the stream percentage will be increased by 5% until deliveries catch up with the agreed schedule. The applicable stream percentage will be reduced by half with respect to gold production from certain claims comprising the Interlake deposit. Additionally, Wheaton would make ongoing payments for the gold ounces delivered equal to 20% of the spot price of gold.

Carcetti is expected to elect an amount of $300 million in accordance with the terms of the agreement, in which case the stream percentages would be adjusted proportionately. The transaction is expected to close in Q4 2025, delivering immediate production and cash flow to the Company. As part of its financing commitment, on October 7, 2025, the Company invested $30 million in Carcetti’s equity offering.

Kudz Ze Kayah: On October 8, 2025, the Company amended its PMPA with BMC Minerals Ltd. (“BMC”) in respect of the Kudz Ze Kayah (“KZK”) project, with the amendment including the elimination of BMC Minerals’ one-time option to repurchase 50% of the stream for a period of 30 days after June 22, 2026, and the Company’s right to repayment on certain conditions being met. In connection with the amendment, the Company advanced an


 

- 8 -

 

additional upfront deposit of $2.5 million to BMC at the time of execution and has committed to advance an additional $15 million deposit on KZK achieving certain permitting milestones.

Sustainability

Future of Mining Challenge

During the quarter, Wheaton announced the return of its Future of Mining Challenge, inviting ventures from around the world to propose industry solutions aimed at improving operational efficiencies and minimizing environmental impacts. The 2025/26 challenge will award $1 million to a cleantech venture with innovative technology that seeks to advance sustainable water management in the mining industry. The expressions of interest phase closed on August 29, 2025, with applicants spanning North and South America, Australia, Europe, Asia, and Africa. Following an extensive review by the challenge evaluators, 17 ventures have been selected to proceed to the next stage, and the winning venture will be announced at the PDAC 2026.

Community Investment Program

   

Wheaton’s Partner Community Investment Program supports initiatives with the Vale Foundation, Vale Canada, Hudbay, First Majestic, Newmont, B2Gold, and Ivanplats to deliver vital services and programs to communities impacted by mining operations. These initiatives provide access to educational resources, health and dental care, poverty reduction efforts, entrepreneurial opportunities, and a range of social and environmental programs.

 

   

In the third quarter, Wheaton was the lead sponsor for the BGC of South Coast BC’s Clubhouse Gala and Barefoot in the Backyard in support of the Sarah McLachlan School of Music.

2025 and Long-Term Production Outlook

Wheaton’s estimated attributable production in 2025 is forecast to be 350,000 to 390,000 ounces of gold, 20.5 to 22.5 million ounces of silver, and 12,500 to 13,500 GEOs3 of other metals, resulting in annual production of approximately 600,000 to 670,000 GEOs3, unchanged from previous guidance2,3.

Annual production is forecast to increase by approximately 40% to 870,000 GEOs3 by 2029, with average annual production forecast to grow to over 950,000 GEOs3 in years 2030 to 2034, also unchanged from previous guidance6,7.

The Company will provide updated longer-term guidance in normal course in the first quarter of 2026, which will incorporate the impact of recent developments and the Hemlo acquisition announced in 2025.


 

- 9 -

 

Transfer Agent Change

The Company announces that Odyssey Trust Company will replace TSX Trust as its transfer agent for both Canadian and US services, effective December 17, 2025. Shareholders do not need to take any action in respect to the change in transfer agent. All inquiries and correspondence relating to shareholders’ records, transfer of shares, lost certificates, changes of addresses or other inquiries related to shares should now be directed to Odyssey Trust Company as follows:

 

Odyssey Trust Company

    

Address:

  

United Kingdom Building

350-409 Granville Street

Vancouver, British Columbia, Canada
V6C 1T2

Direct Dial:

  

1-587-885-0960

Canada & US (toll-free):

  

1-888-290-1175

Email:

  

shareholders@odysseytrust.com

Contact Odyssey through their website at:

  

https://odysseytrust.com/ca-en/help/

About Wheaton Precious Metals Corp.

Wheaton is the world’s premier precious metals streaming company with the highest-quality portfolio of long-life, low-cost assets. Its business model offers investors commodity price leverage and exploration upside but with a much lower risk profile than a traditional mining company. Wheaton delivers amongst the highest cash operating margins in the mining industry, allowing it to pay a competitive dividend and continue to grow through accretive acquisitions. As a result, Wheaton has consistently outperformed gold and silver, as well as other mining investments. Wheaton is committed to strong ESG practices and giving back to the communities where Wheaton and its mining partners operate. Wheaton creates sustainable value through streaming for all of its stakeholders.

In accordance with Wheaton Precious Metals Corp.’s (“Wheaton Precious Metals”, “Wheaton” or the “Company”) MD&A and Financial Statements, reference to the Company and Wheaton includes the Company’s wholly owned subsidiaries.

Webcast and Conference Call Details

Wheaton will release its 2025 third quarter results on Thursday, November 6, 2025, after market close. A conference call will be held on Friday, November 7, 2025, starting at 11:00 am ET (8:00 am PT) to discuss these results. To participate in the live call, please use one of the following methods:

 

Dial toll free from Canada or the US:

  

1-888-510-2154

Dial from outside Canada or the US:

  

1-437-900-0527

Pass code:

  

68324 #

Live audio webcast:

  

Webcast Link

Participants should dial in five to ten minutes before the call.


 

- 10 -

 

The conference call will be recorded and available until November 14, 2025 at 11:59 pm ET. The webcast will be available for one year. You can listen to an archive of the call by one of the following methods:

 

Dial toll free from Canada or the US:

  

1-888-660-6345

Dial from outside Canada or the US:

  

1-289-819-1450

Pass code:

  

68324 #

Archived audio webcast:

  

Webcast Link

This earnings release should be read in conjunction with Wheaton Precious Metals’ MD&A and Financial Statements, which are available on the Company’s website at www.wheatonpm.com and have been posted on SEDAR+ at www.sedarplus.ca.

Mr. Wes Carson, P.Eng., Vice President, Mining Operations, Neil Burns, P.Geo., Vice President, Corporate Development for Wheaton Precious Metals and Ryan Ulansky, P.Eng., Vice President, Engineering, are a “qualified person” as such term is defined under National Instrument 43-101, and have reviewed and approved the technical information disclosed in this news release (specifically Mr. Carson has reviewed production figures, Mr. Burns has reviewed mineral resource estimates and Mr. Ulansky has reviewed the mineral reserve estimates).

Wheaton Precious Metals believes that there are no significant differences between its corporate governance practices and those required to be followed by United States domestic issuers under the NYSE listing standards. This confirmation is located on the Wheaton Precious Metals website at http://www.wheatonpm.com.

For further information:

Investor Contact

Emma Murray

Vice President, Investor Relations

Tel: 1-844-288-9878

Email: info@wheatonpm.com

Media Contact

Simona Antolak

Vice President, Communications & Corporate Affairs

Tel: 1-604-639-9870

Email: media@wheatonpm.com


 

- 11 -

 

Condensed Interim Consolidated Statements of Earnings

 

     Three Months Ended 
September 30
     Nine Months Ended
September 30
 
 (US dollars and shares in thousands, except per share amounts - unaudited)    2025      2024      2025      2024  

Sales

   $   476,257      $   308,253      $   1,449,886      $   904,123  

Cost of sales

           

Cost of sales, excluding depletion

   $ 74,303      $ 55,310      $ 224,107      $ 170,872  

Depletion

     65,966        55,530        217,662        178,071  

Total cost of sales

   $ 140,269      $ 110,840      $ 441,769      $ 348,943  

Gross margin

   $ 335,988      $ 197,413      $ 1,008,117      $ 555,180  

General and administrative

     10,424        9,488        34,970        30,193  

Share based compensation

     8,652        9,628        30,795        17,150  

Donations and community investments

     1,406        2,352        6,466        4,626  

Earnings from operations

   $ 315,506      $ 175,945      $ 935,886      $ 503,211  

Gain on disposal of mineral stream interests

     85,724        -        85,724        -  

Other income (expense)

     12,834        7,605        30,090        19,922  

Earnings before finance costs and income taxes

   $ 414,064      $ 183,550      $ 1,051,700      $ 523,133  

Finance costs

     1,441        1,404        4,309        4,144  

Earnings before income taxes

   $ 412,623      $ 182,146      $ 1,047,391      $ 518,989  

Income tax expense

     45,407        27,511        133,920        77,996  

Net earnings

   $ 367,216      $ 154,635      $ 913,471      $ 440,993  

Basic earnings per share

   $ 0.809      $ 0.341      $ 2.013      $ 0.973  

Diluted earnings per share

   $ 0.807      $ 0.340      $ 2.009      $ 0.971  

Weighted average number of shares outstanding

           

Basic

     453,967        453,641        453,850        453,389  

Diluted

     454,768        454,302        454,625        454,037  


 

- 12 -

 

Condensed Interim Consolidated Balance Sheets

 

 (US dollars in thousands - unaudited)

  

As at
September 30

2025

    

As at
December 31

2024

 

Assets

     

Current assets

     

Cash and cash equivalents

   $    1,157,706      $ 818,166  

Accounts receivable

     41,528        6,217  

Other

     3,952        3,697  

Total current assets

   $ 1,203,186      $ 828,080  

Non-current assets

     

Mineral stream interests

   $ 6,837,323      $   6,379,580  

Early deposit mineral stream interests

     47,094        47,094  

Mineral royalty interests

     40,421        40,421  

Long-term equity investments

     264,382        98,975  

Property, plant and equipment

     10,339        8,691  

Other

     16,773        21,616  

Total non-current assets

   $ 7,216,332      $ 6,596,377  

Total assets

   $ 8,419,518      $ 7,424,457  

Liabilities

     

Current liabilities

     

Accounts payable and accrued liabilities

   $ 15,407      $ 13,553  

Income taxes payable

     110,034        2,127  

Current portion of performance share units

     22,730        13,562  

Current portion of lease liabilities

     572        262  

Total current liabilities

   $ 148,743      $ 29,504  

Non-current liabilities

     

Performance share units

   $ 11,561      $ 11,522  

Lease liabilities

     7,422        4,909  

Income taxes payable - non-current

     153,136        113,505  

Deferred income taxes

     402        349  

Pension liability

     5,497        5,289  

Total non-current liabilities

   $ 178,018      $ 135,574  

Total liabilities

   $ 326,761      $ 165,078  

Shareholders’ equity

     

Issued capital

   $ 3,813,281      $ 3,798,108  

Reserves

     66,690        (63,503)  

Retained earnings

     4,212,786        3,524,774  

Total shareholders’ equity

   $ 8,092,757      $ 7,259,379  

Total liabilities and shareholders’ equity

   $ 8,419,518      $ 7,424,457  


 

- 13 -

 

Condensed Interim Consolidated Statements of Cash Flows

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
(US dollars in thousands - unaudited)    2025      2024      2025      2024  

Operating activities

           

Net earnings

   $ 367,216      $ 154,635      $ 913,471      $ 440,993  

Adjustments for

           

Depreciation and depletion

     66,273        55,887        218,589        179,111  

Gain on disposal of mineral stream interest

     (85,724)        -        (85,724)        -  

Equity settled share based compensation

     1,612        1,725        4,846        4,978  

Performance share units - expense

     7,040        7,903        25,949        12,172  

Performance share units - paid

     -        -        (17,209)        (11,129)  

Income tax expense

     45,407        27,511        133,920        77,996  

Investment income recognized in net earnings

     (9,957)        (7,249)        (27,746)        (18,564)  

Other

     (470)        2,130        2,701        2,710  

Change in non-cash working capital

     (17,512)        2,837        (31,963)        1,329  

Cash generated from operations before income taxes and interest

   $ 373,885      $ 245,379      $ 1,136,834      $ 689,596  

Income taxes refunded (paid)

     (422)        2,925        (3,604)        2,734  

Interest paid

     (132)        (71)        (310)        (219)  

Interest received

     9,622        6,104        25,785        15,999  

Cash generated from operating activities

   $ 382,953      $ 254,337      $ 1,158,705      $ 708,110  

Financing activities

           

Credit facility extension fees

   $ (93)      $ (11)      $ (955)      $ (936)  

Share purchase options exercised

     1,942        847        6,415        13,011  

Lease payments

     (127)        (149)        (338)        (444)  

Dividends paid

     (74,232)        (69,984)        (222,171)        (209,108)  

Cash used for financing activities

   $ (72,510)      $ (69,297)      $ (217,049)      $ (197,477)  

Investing activities

           

Mineral stream interests

   $  (250,630)      $  (25,876)      $  (694,321)      $  (512,383)  

Mineral royalty interests

     -        (4,956)        -        (26,981)  

Net proceeds on disposal of mineral stream interests

     101,730        -        101,730        -  

Acquisition of long-term investments

     (9,711)        (728)        (9,714)        (1,479)  

Proceeds on disposal of long-term investments

     -        -        -        177,088  

Dividends received

     239        482        765        1,663  

Other

     (231)        (155)        (722)        (944)  

Cash used for investing activities

   $ (158,603)      $ (31,233)      $ (602,262)      $ (363,036)  

Effect of exchange rate changes on cash and cash equivalents

   $ (19)      $ 61      $ 146      $ (39)  

Increase in cash and cash equivalents

   $ 151,821      $ 153,868      $ 339,540      $ 147,558  

Cash and cash equivalents, beginning of period

     1,005,885        540,217        818,166        546,527  

Cash and cash equivalents, end of period

   $ 1,157,706      $ 694,085      $ 1,157,706      $ 694,085  


 

- 14 -

 

Summary of Units Produced

    

 

Q3 2025

     Q2 2025      Q1 2025      Q4 2024      Q3 2024      Q2 2024      Q1 2024      Q4 2023  

 Gold ounces produced ²

                      

 Salobo

    66,997        69,417        71,384        84,291        62,689        63,225        61,622        71,777  

 Sudbury 3

    4,999        5,403        4,880        5,259        3,593        4,477        5,618        5,823  

 Constancia

    12,797        4,604        4,876        18,727        10,760        6,269        14,316        22,781  

 San Dimas 4

    7,507        6,987        8,416        7,263        6,882        7,089        7,542        10,023  

 Stillwater 5

    1,717        1,654        1,339        2,166        2,247        2,099        2,637        2,341  

 Blackwater

    4,879        4,050        1,017        -        -        -        -        -  

 Other

                      

 Marmato

    807        748        757        622        648        584        623        668  

 Goose

    387        -        -        -        -        -        -        -  

 Total Other

    1,194        748        757        622        648        584        623        668  

 Total gold ounces produced

    100,090        92,863        92,669        118,328        86,819        83,743        92,358        113,413  

 Silver ounces produced 2

                      

 Peñasquito 6

    2,087        2,103        1,754        2,465        1,785        2,263        2,643        1,036  

 Antamina

    1,721        1,299        1,087        947        925        992        806        1,030  

 Constancia

    577        552        555        969        648        451        640        836  

 Blackwater

    136        138        34        -        -        -        -        -  

 Other

                      

 Los Filos 7

    -        -        37        29        26        27        48        26  

 Zinkgruvan

    688        684        585        637        537        699        641        510  

 Neves-Corvo

    431        449        459        494        425        432        524        573  

 Aljustrel 8

    180        -        -        -        -        -        -        -  

 Cozamin

    169        174        174        192        185        177        173        185  

 Marmato

    10        8        8        7        7        6        7        10  

 Total Other

    1,478        1,315        1,263        1,359        1,180        1,341        1,393        1,304  

 Total silver ounces produced

    5,999        5,407        4,693        5,740        4,538        5,047        5,482        4,206  

 Palladium ounces produced ²

 Stillwater 5

    2,650        2,435        2,661        2,797        4,034        4,338        4,463        4,209  

 Cobalt pounds produced ²

 Voisey’s Bay

    604        647        540        393        397        259        240        215  

 GEOs produced 9

    173,415        159,503        150,601        187,625        142,716        144,904        158,490        164,599  

 Average payable rate 2

                      

 Gold

    94.7%        95.2%        94.9%        95.3%        95.0%        95.0%        94.7%        95.1%  

 Silver

    86.1%        87.2%        86.4%        84.2%        83.9%        84.3%        84.5%        83.0%  

 Palladium

    96.7%        97.4%        96.4%        97.5%        98.4%        97.3%        97.8%        98.0%  

 Cobalt

    93.3%        93.3%        93.3%        93.3%        93.3%        93.3%        93.3%        93.3%  

 GEOs 9

    91.2%        92.1%        91.9%        91.3%        90.9%        90.7%        90.6%        91.6%  

 

1)

All figures in thousands except gold and palladium ounces produced.

2)

Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures and payable rates are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures and payable rates may be updated in future periods as additional information is received.

3)

Comprised of the Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests.

4)

Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the “70” shall be revised to “50” or “90”, as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the “70” shall be reinstated. Effective April 30, 2025, the fixed gold to silver exchange ratio has been revised to 90:1. For reference, attributable silver production from prior periods is as follows: Q3 2025 - 364,000 ounces; Q2 2025 - 311,000 ounces; Q1 2025 - 340,000 ounces; Q4 2024 - 295,000 ounces; Q3 2024 - 262,000 ounces; Q2 2024 - 285,000 ounces; Q1 2024 - 291,000 ounces; Q4 2023 - 378,000 ounces.

5)

Comprised of the Stillwater and East Boulder gold and palladium interests. On September 12, 2024, Sibanye Stillwater (“Sibanye”) announced that as a result of low palladium prices it was placing the Stillwater West operations into care and maintenance, while using Stillwater East and East Boulder operations to improve efficiencies that could get Stillwater West back to production as prices permit.

6)

There was a temporary suspension of operations at Peñasquito due to a labour strike which ran from June 7, 2023 to October 13, 2023.

7)

On April 1, 2025, Equinox Gold Corp., reported it has indefinitely suspended operations at Los Filos following the expiry of its land access agreement with the community of Carrizalillo on March 31, 2025.

8)

On September 12, 2023, it was announced that the production of the zinc and lead concentrates at the Aljustrel mine will be halted from September 24, 2023 until the third quarter of 2025.

9)

GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2025.


 

- 15 -

 

Summary of Units Sold

 

    

 

 Q3 2025

      Q2 2025       Q1 2025       Q4 2024       Q3 2024       Q2 2024       Q1 2024       Q4 2023  

Gold ounces sold

                      

Salobo

    55,768        76,331        83,809        55,170        58,101        54,962        56,841        76,656  

Sudbury 2

    4,729        2,849        5,632        4,048        2,495        5,679        4,129        5,011  

Constancia

    2,708        6,827        9,788        17,873        5,186        6,640        20,123        19,925  

San Dimas

    6,655        7,235        8,962        6,990        7,022        6,801        7,933        10,472  

Stillwater 3

    1,465        1,386        1,947        2,410        1,635        2,628        2,355        2,314  

Blackwater

    6,463        3,291        110        -        -        -        -        -  

Other

                      

Marmato

    749        742        737        650        550        616        638        633  

Goose

    95        -        -        -        -        -        -        -  

Santo Domingo 4

    312        312        312        312        447        -        -        -  

El Domo 4

    -        -        -        209        258        -        -        -  

Total Other

    1,156        1,054        1,049        1,171        1,255        616        638        633  

Total gold ounces sold

    78,944        98,973        111,297        87,662        75,694        77,326        92,019        115,011  

Silver ounces sold

                      

Peñasquito

    1,609        2,112        1,976        1,852        1,667        1,482        1,839        442  

Antamina

    1,552        1,073        884        858        989        917        762        1,091  

Constancia

    275        625        730        797        366        422        726        665  

Blackwater

    137        143        -        -        -        -        -        -  

Other

                      

Los Filos

    3        8        57        29        26        24        44        24  

Zinkgruvan

    708        520        446        452        488        597        297        449  

Neves-Corvo

    212        224        218        154        185        216        243        268  

Aljustrel

    122        -        -        -        -        -        1        86  

Cozamin

    133        154        164        158        148        158        147        141  

Marmato

    9        9        8        7        6        7        8        9  

Total Other

    1,187        915        893        800        853        1,002        740        977  

Total silver ounces sold

    4,760        4,868        4,483        4,307        3,875        3,823        4,067        3,175  

Palladium ounces sold

Stillwater 3

    2,594        2,575        2,457        4,434        3,761        4,301        4,774        3,339  

Cobalt pounds sold

Voisey’s Bay

    529        353        265        485        88        88        309        288  

GEOs sold 5

    137,563        157,916        165,297        141,495        122,242        123,462        142,294        154,355  

Cumulative payable units

PBND 6

                      

Gold ounces

    106,401        90,265        100,512        123,511        97,929        90,406        88,145        92,729  

Silver ounces

    3,251        2,849        3,002        3,431        2,903        2,972        2,539        1,973  

Palladium ounces

    4,424        4,414        4,596        4,439        6,186        6,018        6,198        6,666  

Cobalt pounds

    1,202        1,168        917        678        796        513        360        356  

GEOs 5

    151,773        130,809        141,587        168,241        137,823        129,560        121,574        119,780  

Inventory on hand

Cobalt pounds

    -        -        -        -        -        -        -        88  

 

1)

All figures in thousands except gold and palladium ounces sold.

2)

Comprised of the Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests.

3)

Comprised of the Stillwater and East Boulder gold and palladium interests.

4)

The ounces sold under Santo Domingo and El Domo relate to ounces received due to the delay ounce provision as per the respective PMPA. Please see the Company’s MD&A for more information.

5)

GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2025.

6)

Payable gold, silver and palladium ounces as well as cobalt pounds produced but not yet delivered (“PBND”) are based on management estimates. These figures may be updated in future periods as additional information is received.


 

- 16 -

 

Results of Operations

The operating results of the Company’s reportable operating segments are summarized in the tables and commentary below.

 

Three Months Ended September 30, 2025  
     Units
Produced²
    Units
Sold
    Average
Realized
Price
($’s
Per Unit)
   

Average
Cash

Cost
($’s Per
Unit) 3

    Average
Depletion
($’s Per
Unit) 4
    Sales     Gain on
Disposal 5
    Net
Earnings
    Cash Flow
From
Operations
    Total
Assets
 

Gold

                   

Salobo

    66,997       55,768     $  3,467     $ 429     $ 404     $ 193,363     $ -     $ 146,909     $ 169,447     $ 2,654,535  

Sudbury 6

    4,999       4,729       3,563       400       1,399       16,850       -       8,342       6,305       223,690  

Constancia

    12,797       2,708       3,467       427       338       9,388       -       7,314       8,231       58,047  

San Dimas

    7,507       6,655       3,467       643       428       23,076       -       15,945       18,795       128,937  

Stillwater

    1,717       1,465       3,467       614       570       5,080       -       3,345       4,180       205,223  

Blackwater

    4,879       6,463       3,563        1,236       606       23,028       -       11,123       4,123       334,215  

Platreef

    -       -       n.a.       n.a.       n.a.       -       -       -       -       275,702  

Other 7

    1,194       1,156       3,470       455        1,367       4,012       85,724       87,630       3,486       825,419  
      100,090       78,944     $ 3,481     $ 515     $ 497     $  274,797     $  85,724     $  280,608     $  214,567     $  4,705,768  

Silver

                   

Peñasquito

    2,087       1,609     $ 39.29     $ 4.56     $ 5.09     $ 63,205     $ -     $ 47,683     $ 55,870     $ 216,421  

Antamina

    1,721       1,552       39.29       8.12       4.39       60,981       -       41,560       48,377       467,399  

Constancia

    577       275       39.29       6.30       6.43       10,806       -       7,307       9,074       155,341  

Blackwater

    136       137       41.69       7.45       7.55       5,692       -       3,644       3,030       168,535  

Other 8

    1,478       1,187       40.50       6.34       3.31       48,111       -       36,642       39,044       548,017  
      5,999       4,760     $ 39.66     $ 6.35     $ 4.57     $ 188,795     $ -     $ 136,836     $ 155,395     $ 1,555,713  

Palladium

                   

Stillwater

    2,650       2,594     $ 1,173     $ 205     $ 492     $ 3,042     $ -     $ 1,234     $ 2,510     $ 209,743  

Platreef

    -       -       n.a.       n.a.       n.a.       -       -       -       -       78,814  
      2,650       2,594     $ 1,173     $ 205     $ 492     $ 3,042     $ -     $ 1,234     $ 2,510     $ 288,557  

Platinum

                   

Marathon

    -       -     $ n.a.     $ n.a.     $ n.a.     $ -     $ -     $ -     $ -     $ 9,451  

Platreef

    -       -       n.a.       n.a.       n.a.       -       -       -       -       57,584  
      -       -     $ n.a.     $ n.a.     $ n.a.     $ -     $ -     $ -     $ -     $ 67,035  

Cobalt

                   

Voisey’s Bay

    604       529     $ 18.19     $ 3.44     $ 9.02     $ 9,623     $ -     $ 3,034     $ 8,546     $ 220,250  

Operating results

 

                                  $ 476,257     $ 85,724     $ 421,712     $ 381,018     $ 6,837,323  

Other

 

               

General and administrative

                $ (10,424)     $ (6,720)    

Share based compensation

 

                (8,652)       -    

Donations and community investments

 

                (1,406)       (1,441)    

Finance costs

                  (1,441)       (144)    

Other

 

                12,834       10,662    

Income tax

                                                            (45,407)       (422)          

Total other

                                                          $ (54,496)     $ 1,935     $ 1,582,195  
                                                            $ 367,216     $ 382,953     $ 8,419,518  

 

1)

Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.

2)

Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-GAAP measure (iii) at the end of this press release.

4)

Includes the non-cash per ounce cost of sale associated with delay ounces. Please see the Company’s MD&A for more information.

5)

The gain on disposal of Other gold interests relates to the gain on the buyback of 33% of the Cangrejos PMPA.

6)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests and the non-operating Victor gold interest.

7)

Other gold interests comprised of the operating Marmato and Goose gold interests as well as the non-operating Copper World, Santo Domingo, Fenix, El Domo, Marathon, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold interests. Other includes ounces sold that were received under the delay ounce provisions of the Santo Domingo PMPA. Please see the Company’s MD&A for more information.

8)

Other silver interests comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Aljustrel, Marmato and Cozamin silver interests as well as the non-operating Stratoni, El Alto (previously referred to as Pascua-Lama), Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.


 

- 17 -

 

 

Three Months Ended September 30, 2024  
      Units
Produced²
     Units
Sold
     Average
Realized
Price
($’s
Per Unit)
     Average
Cash
Cost
($’s Per
Unit) 3
     Average
Depletion
($’s Per
Unit)
     Sales      Net
Earnings
     Cash Flow
From
Operations
     Total
Assets
 

Gold

                          

Salobo

     62,689        58,101      $ 2,490      $ 425      $ 378      $ 144,656      $ 98,016      $ 122,916      $ 2,616,346  

Sudbury 4

     3,593        2,495        2,519        400         1,326        6,286        1,979        4,798        246,918  

Constancia

     10,760        5,186        2,490        422        323        12,912        9,048        10,722        70,095  

San Dimas

     6,882        7,022        2,490        637        290        17,482        10,975        13,010        138,507  

Stillwater

     2,247        1,635        2,490        438        421        4,071        2,667        3,355        208,474  

Blackwater

     -        -        n.a.        n.a.        n.a.        -        -        -        340,243  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        275,725  

Other 5

     648        1,255        2,481        192        1,584        3,114        886        2,874        285,912  
       86,819        75,694      $  2,491      $  440      $ 418      $ 188,521      $ 123,571      $  157,675      $ 4,182,220  

Silver

                          

Peñasquito

     1,785        1,667      $ 29.58      $ 4.50      $ 4.86      $ 49,329      $ 33,725      $ 41,825      $ 253,461  

Antamina

     925        989        29.58        6.06        8.46        29,257        14,893        23,260        498,029  

Constancia

     648        366        29.58        6.23        6.10        10,822        6,310        8,543        170,242  

Blackwater

     -        -        n.a.        n.a.        n.a.        -        -        -        140,914  

Other 6

     1,180        853        30.17        4.34        4.83        25,741        17,912        22,594        504,571  
       4,538        3,875      $ 29.71      $ 5.03      $ 5.89      $ 115,149      $ 72,840      $ 96,222      $ 1,567,217  

Palladium

                          

Stillwater

     4,034        3,761      $ 969      $ 173      $ 429      $ 3,644      $ 1,380      $ 2,994      $ 215,082  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        78,820  
       4,034        3,761      $ 969      $ 173      $ 429      $ 3,644      $ 1,380      $ 2,994      $ 293,902  

Platinum

                          

Marathon

     -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ 9,451  

Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        57,588  
       -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ 67,039  

Cobalt

                          

Voisey’s Bay

     397        88      $ 10.65      $ 2.15      $ 12.78      $ 939      $ (378)      $ 321      $ 345,745  

Operating results

 

                                       $  308,253      $ 197,413      $ 257,212      $ 6,456,123  

Other

 

                    

General and administrative

                     $ (9,488)      $ (6,215)     

Share based compensation

 

                    (9,628)        -     

Donations and community investments

 

                    (2,352)        (2,198)     

Finance costs

                       (1,404)        (1,051)     

Other

 

                    7,605        3,664     

Income tax

                                                           (27,511)        2,925           

Total other

                                                         $ (42,778)      $ (2,875)      $ 930,056  
                                                           $  154,635      $ 254,337      $  7,386,179  

 

1)

Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.

2)

Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-GAAP measure (iii) at the end of this press release.

4)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

5)

Other gold interests are comprised of the operating Marmato gold interest as well as the non-operating Minto, Copper World, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt and Kudz Ze Kayah gold interests. Other includes ounces sold that were received under the delay ounce provision of the Santo Domingo and El Domo PMPAs (see footnote 3 on page 9 of this MD&A for more information).

6)

Other silver interests comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Marmato and Cozamin silver interests as well as the non-operating Stratoni, Aljustrel, Minto, El Alto (previously referred to as Pascua-Lama), Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.


 

- 18 -

 

Comparative Results of Operations on a GEO Basis

 

       Q3 2025            Q3 2024            Change       Change  

 

 

GEO Production 1, 2

       173,415            142,716            30,699       21.5  %  

 

 

GEO Sales 2

       137,563            122,242            15,321       12.5  %  

Average price per GEO sold 2

     $ 3,462          $ 2,522          $ 940       37.3  %  

 

 

Revenue

     $ 476,257          $ 308,253          $ 168,004       54.5  %  

 

 

Cost of sales, excluding depletion

     $ 74,303          $ 55,310          $ (18,993     (34.3) %  

Depletion

       65,966            55,530            (10,436     (18.8) %  

 

 

Cost of sales

     $ 140,269          $ 110,840          $ (29,429     (26.6) %  

 

 

Gross margin

     $ 335,988          $ 197,413          $ 138,575       70.2  %  

General and administrative

       10,424            9,488            (936     (9.9) %  

Share based compensation

       8,652            9,628            976       10.1 %  

Donations and community investments

       1,406            2,352            946       40.2  %  

 

 

Earnings from operations

     $ 315,506          $ 175,945          $ 139,561       79.3  %  

Gain on disposal of mineral stream interests

       85,724            -            85,724       n.a.  

Other income (expense)

       12,834            7,605            5,229       68.8  %  

 

 

Earnings before finance costs and income taxes

     $ 414,064          $ 183,550          $ 230,514       125.6  %  

Finance costs

       1,441            1,404            (37     (2.6) %  

 

 

Earnings before income taxes

     $ 412,623          $ 182,146          $ 230,477       126.5  %  

Income tax expense

       45,407            27,511            (17,896     (65.1) %  

 

 

Net earnings

     $      367,216          $      154,635          $      212,581            137.5  %  

 

 

 

1)

Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

2)

GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2025.


 

- 19 -

 

 

Nine Months Ended September 30, 2025  
     Units
Produced²
    Units
Sold
    Average
Realized
Price
($’s
Per Unit)
   

Average
Cash

Cost
($’s Per
Unit) 3

    Average
Depletion
($’s Per
Unit) 4
    Sales     Gain on
Disposal 5
    Net
Earnings
    Cash Flow
From
Operations
    Total
Assets
 

 Gold

                   

 Salobo

    207,798       215,908     $ 3,183     $ 429     $ 393     $ 687,165     $ -     $ 509,623     $ 594,573     $ 2,654,535  

 Sudbury 6

    15,282       13,210       3,222       400       1,352       42,564       -       19,419       28,612       223,690  

 Constancia

    22,277       19,323       3,112       425       325       60,140       -       45,649       51,928       58,047  

 San Dimas

    22,910       22,852       3,186       640       330       72,808       -       50,643       58,187       128,937  

 Stillwater

    4,710       4,798       3,182       560       466       15,268       -       10,345       12,582       205,223  

 Blackwater

    9,946       9,864       3,490        1,212       610       34,426       -       16,454       11,552       334,215  

 Platreef

    -       -       n.a.       n.a.       n.a.       -       -       -       -       275,702  

 Other 7

    2,699       3,259       3,214       410        1,299       10,474       85,724       90,630       9,139       825,419  
      285,622       289,214     $  3,191     $ 473     $ 446     $ 922,845     $ 85,724     $ 742,763     $ 766,573     $ 4,705,768  

 Silver

                   

 Peñasquito

    5,944       5,697     $ 34.75     $ 4.56     $ 4.92     $ 197,943     $ -     $ 143,923     $ 171,967     $ 216,421  

 Antamina

    4,107       3,509       35.79       7.30       6.66       125,595       -       76,600       99,973       467,399  

 Constancia

    1,684       1,630       33.94       6.27       6.16       55,320       -       35,071       45,108       155,341  

 Blackwater

    308       280       39.13       6.99       8.63       10,932       -       6,567       7,548       168,535  

 Other 8

    4,056       2,995       36.60       5.20       4.59       109,683       -       80,356       85,075       548,017  
      16,099       14,111     $ 35.40     $ 5.62     $ 5.50     $ 499,473     $ -     $ 342,517     $ 409,671     $ 1,555,713  

 Palladium

                   

 Stillwater

    7,746       7,626     $ 1,046     $ 184     $ 451     $ 7,978     $ -     $ 3,137     $ 6,573     $ 209,743  

 Platreef

    -       -       n.a.       n.a.       n.a.       -       -       -       -       78,814  
      7,746       7,626     $ 1,046     $ 184     $ 451     $ 7,978     $ -     $ 3,137     $ 6,573     $ 288,557  

 Platinum

                   

 Marathon

    -       -     $ n.a.     $ n.a.     $ n.a.     $ -     $ -     $ -     $ -     $ 9,451  

 Platreef

    -       -       n.a.       n.a.       n.a.       -       -       -       -       57,584  
      -       -     $ n.a.     $ n.a.     $ n.a.     $ -     $ -     $ -     $ -     $ 67,035  

 Cobalt

                   

 Voisey’s Bay

    1,791       1,147     $ 17.09     $ 3.25     $ 9.11     $ 19,590     $ -     $ 5,424     $ 15,415     $ 220,250  

 Operating results

 

                                  $  1,449,886     $  85,724     $  1,093,841     $  1,198,232     $  6,837,323  

 Other

 

               

 General and administrative

                $ (34,970)     $ (36,596)    

 Share based compensation

 

                (30,795)       (17,209)    

 Donations and community investments

 

                (6,466)       (6,416)    

 Finance costs

                  (4,309)       (3,330)    

 Other

 

                30,090       27,628    

 Income tax

                                                            (133,920)       (3,604)          

 Total other

                                                          $ (180,370)     $ (39,527)     $ 1,582,195  
                                                            $ 913,471     $ 1,158,705     $ 8,419,518  

 

1)

Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.

2)

Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-GAAP measure (iii) at the end of this press release.

4)

Includes the non-cash per ounce cost of sale associated with delay ounces. Please see the Company’s MD&A for more information.

5)

The gain on disposal of Other gold interests relates to the gain on the buyback of 33% of the Cangrejos PMPA

6)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton, Stobie and Totten gold interests and the non-operating Victor gold interest.

7)

Other gold interests comprised of the operating Marmato and Goose gold interests as well as the non-operating Copper World, Santo Domingo, Fenix, El Domo, Marathon, Cangrejos, Curraghinalt, Kudz Ze Kayah, Koné and Kurmuk gold interests. Other includes ounces sold that were received under the delay ounce provision of the Santo Domingo PMPA. Please see the Company’s MD&A for more information.

8)

Other silver interests comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Aljustrel, Marmato and Cozamin silver interests as well as the non-operating Stratoni, El Alto (previously referred to as Pascua-Lama), Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.


 

- 20 -

 

 

Nine Months Ended September 30, 2024  
      Units
Produced²
     Units
Sold
     Average
Realized
Price
($’s
Per Unit)
     Average
Cash
Cost
($’s Per
Unit) 3
     Average
Depletion
($‘s Per
Unit)
     Sales      Net
Earnings
     Cash Flow
From
Operations
     Total
Assets
 

 Gold

                          

 Salobo

     187,536        169,904      $ 2,307      $ 425      $ 383      $ 391,973      $ 254,758      $ 322,761      $ 2,616,346  

 Sudbury 4

     13,688        12,303        2,286        400        1,265        28,130        7,642        22,718        246,918  

 Constancia

     31,345        31,949        2,200        421        318        70,275        46,663        56,833        70,095  

 San Dimas

     21,513        21,756        2,296        634        286        49,950        29,941        36,156        138,507  

 Stillwater

     6,983        6,618        2,288        405        453        15,144        9,469        12,464        208,474  

 Blackwater

     -        -        n.a.        n.a.        n.a.        -        -        -        340,243  

 Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        275,725  

 Other 5

     1,855        2,509        2,347        293        1,056        5,888        2,504        5,153        285,912  
       262,920        245,039      $ 2,291      $ 440      $ 419      $ 561,360      $ 350,977      $ 456,085      $ 4,182,220  

 Silver

                          

 Peñasquito

     6,691        4,988      $ 27.18      $ 4.50      $ 4.57      $ 135,578      $ 90,361      $ 113,132      $ 253,461  

 Antamina

     2,723        2,668        27.63        5.56        8.06        73,710        37,377        58,878        498,029  

 Constancia

     1,739        1,514        26.55        6.21        6.17        40,180        21,444        30,785        170,242  

 Blackwater

     -        -        n.a.        n.a.        n.a.        -        -        -        140,914  

 Other 6

     3,914        2,595        28.37        4.29        4.51        73,630        50,785        60,026        504,571  
       15,067        11,765      $ 27.46      $ 4.91      $ 5.55      $ 323,098      $ 199,967      $ 262,821      $ 1,567,217  

 Palladium

                          

 Stillwater

     12,835        12,836      $ 976      $ 177      $ 435      $ 12,531      $ 4,674      $ 10,259      $ 215,082  

 Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        78,820  
       12,835        12,836      $ 976      $ 177      $ 435      $ 12,531      $ 4,674      $ 10,259      $ 293,902  

 Platinum

                          

 Marathon

     -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ 9,451  

 Platreef

     -        -        n.a.        n.a.        n.a.        -        -        -        57,588  
       -        -      $ n.a.      $ n.a.      $ n.a.      $ -      $ -      $ -      $ 67,039  

 Cobalt

                          

 Voisey’s Bay

     896        485      $  14.71      $  2.84      $  12.77      $ 7,134      $ (438)      $ 9,407      $ 345,745  

 Operating results

 

                                       $  904,123      $ 555,180      $ 738,572      $ 6,456,123  

 Other

 

                    

 General and administrative

                     $ (30,193)      $ (31,134)     

 Share based compensation

 

                    (17,150)        (11,129)     

 Donations and community investments

 

                    (4,626)        (4,185)     

 Finance costs

                       (4,144)        (3,234)     

 Other

 

                    19,922        16,487     

 Income tax

                                                           (77,996)        2,734           

 Total other

                                                         $  (114,187)      $  (30,462)      $ 930,056  
                                                           $ 440,993      $ 708,110      $  7,386,179  

 

1)

Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts.

2)

Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-GAAP measure (iii) at the end of this press release.

4)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

5)

Other gold interests are comprised of the operating Marmato gold interest as well as the non-operating Minto, Copper World, Santo Domingo, Fenix, El Domo, Marathon, Goose, Cangrejos, Curraghinalt and Kudz Ze Kayah gold interests. Other includes ounces sold that were received under the delay ounce provision of the Santo Domingo and El Domo PMPAs (see footnote 3 on page 9 of this MD&A for more information).

6)

Other silver interests comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Marmato and Cozamin silver interests as well as the non-operating Stratoni, Aljustrel, Minto, El Alto (previously referred to as Pascua-Lama), Copper World, Navidad, El Domo, Mineral Park and Kudz Ze Kayah silver interests.


 

- 21 -

 

Comparative Results of Operations on a GEO Basis

 

         YTD 2025         YTD 2024         Change        Change   

GEO Production 1, 2

     483,519        446,110        37,410       8.4 %   

GEO Sales 2

     460,775        387,998        72,778       18.8 %   

Average price per GEO sold 2

   $ 3,147      $ 2,330      $ 817       35.1 %   

Revenue

   $ 1,449,886      $ 904,123      $ 545,763       60.4 %   

Cost of sales, excluding depletion

   $ 224,107      $ 170,872      $ (53,235     (31.2)%   

Depletion

     217,662        178,071        (39,591     (22.2)%   

Cost of sales

   $ 441,769      $ 348,943      $ (92,826     (26.6)%   

Gross margin

   $ 1,008,117      $ 555,180      $ 452,937       81.6 %   

General and administrative

     34,970        30,193        (4,777     (15.8)%   

Share based compensation

     30,795        17,150        (13,645     (79.6)%   

Donations and community investments

     6,466        4,626        (1,840     (39.8)%   

Earnings from operations

   $ 935,886      $ 503,211      $ 432,675       86.0 %   

Gain on disposal of mineral stream interests

     85,724        -        85,724       n.a.   

Other income (expense)

     30,090        19,922        10,168       51.0 %   

Earnings before finance costs and income taxes

   $ 1,051,700      $ 523,133      $ 528,567       101.0 %   

Finance costs

     4,309        4,144        (165     (4.0)%   

Earnings before income taxes

   $ 1,047,391      $ 518,989      $ 528,402       101.8 %   

Income tax expense

     133,920        77,996        (55,924     (71.7)%   

Net earnings

   $ 913,471      $ 440,993      $ 472,478       107.1 %   

 

1)

Quantity produced represents the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

2)

GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $2,600 per ounce gold; $30.00 per ounce silver; $950 per ounce palladium; and $13.50 per pound cobalt; consistent with those used in estimating the Company’s production guidance for 2025.


 

- 22 -

 

Non-GAAP Measures

Wheaton has included, throughout this document, certain non-GAAP performance measures, including (i) adjusted net earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis; and (iv) cash operating margin.

 

  i.

Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of non-cash impairment charges (reversals) (if any), non-cash fair value (gains) losses and other one-time (income) expenses as well as the reversal of non-cash income tax expense (recovery) which is offset by income tax expense (recovery) recognized in the Statements of Shareholders’ Equity and OCI, respectively. The Company believes that, in addition to conventional measures prepared in accordance with IFRS Accounting Standards, management and certain investors use this information to evaluate the Company’s performance.

 

  The

following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted).

 

   

      

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
  (in thousands, except for per share amounts)   

 

   2025

        2024         2025         2024 
 

 

Net earnings

   $ 367,216      $ 154,635      $ 913,471      $ 440,993  
 

 

Add back (deduct):

           
 

 

Gain on disposal of Mineral Stream Interest

     (85,724)        -        (85,724)        -  
 

 

Income tax expense related to disposal of Mineral Stream Interest

     12,859        -        12,859        -  
 

(Gain) loss on fair value adjustment of share purchase warrants held

     (1,765)        (523)        (4,522)        (903)  
 

 

Income tax (expense) recovery recognized in the Statement of Shareholders’ Equity

     (1,152)        -        (1,152)        -  
 

 

Deferred income tax (expense) recovery recognized in the Statement of OCI

     (10,191)        (1,134)        (16,487)        1,632  
 

 

Other

     (189)        (175)        (561)        (521)  
 

 

Adjusted net earnings

   $ 281,054      $ 152,803      $ 817,884      $ 441,201  
 

 

Divided by:

           
 

 

Basic weighted average number of shares outstanding

     453,967        453,641        453,850        453,389  
 

 

Diluted weighted average number of shares outstanding

     454,768        454,302        454,625        454,037  
 

 

Equals:

           
 

 

Adjusted earnings per share - basic

   $ 0.619      $ 0.337      $ 1.802      $ 0.973  
 

 

Adjusted earnings per share - diluted

   $ 0.618      $ 0.336      $ 1.799      $ 0.972  


 

- 23 -

 

  ii.

Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company’s performance in comparison to other companies in the precious metal mining industry who present results on a similar basis.

The following table provides a reconciliation of operating cash flow per share (basic and diluted).

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
 (in thousands, except for per share amounts)    2025      2024      2025      2024  

 Cash generated by operating activities

    $  382,953       $  254,337       $  1,158,705       $  708,110  

 Divided by:

           

Basic weighted average number of shares outstanding

     453,967        453,641        453,850        453,389  

Diluted weighted average number of shares outstanding

     454,768        454,302        454,625        454,037  

 Equals:

           

Operating cash flow per share - basic

    $ 0.844       $ 0.561       $ 2.553       $ 1.562  

Operating cash flow per share - diluted

    $ 0.842       $ 0.560       $ 2.549       $ 1.560  

 

  iii.

Average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis is calculated by dividing the total cost of sales, less depletion and cost of sales related to delay ounces, by the ounces or pounds sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning prescribed by IFRS Accounting Standards. In addition to conventional measures prepared in accordance with IFRS Accounting Standards, management and certain investors use this information to evaluate the Company’s performance and ability to generate cash flow.

The following table provides a calculation of average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis.

 

    

Three Months Ended

September 30

    

Nine Months Ended

September 30

 
(in thousands, except for gold and palladium ounces sold and per unit amounts)    2025      2024      2025      2024  

Cost of sales

    $  140,269       $  110,840       $ 441,769       $ 348,943  

Less: depletion

     (65,966)        (55,530)         (217,662)         (178,071)  

Less: cost of sales related to delay ounces 1

     (1,071)        (1,698)        (2,944)        (1,698)  

Cash cost of sales

    $ 73,232       $ 53,612       $ 221,163       $ 169,174  

Cash cost of sales is comprised of:

           

Total cash cost of gold sold

    $ 40,659       $ 33,287       $ 136,686       $ 107,715  

Total cash cost of silver sold

     30,223        19,485        79,345        57,811  

Total cash cost of palladium sold

     532        650        1,405        2,272  

Total cash cost of cobalt sold 2

     1,818        190        3,727        1,376  

Total cash cost of sales

    $ 73,232       $ 53,612       $ 221,163       $ 169,174  

Divided by:

           

Total gold ounces sold

     78,944        75,694        289,214        245,039  

Total silver ounces sold

     4,760        3,875        14,111        11,765  

Total palladium ounces sold

     2,594        3,761        7,626        12,836  

Total cobalt pounds sold

     529        88        1,147        485  

Equals:

           

Average cash cost of gold (per ounce)

    $ 515       $ 440       $ 473       $ 440  

Average cash cost of silver (per ounce)

    $ 6.35       $ 5.03       $ 5.62       $ 4.91  

Average cash cost of palladium (per ounce)

    $ 205       $ 173       $ 184       $ 177  

Average cash cost of cobalt (per pound)

    $ 3.44       $ 2.15       $ 3.25       $ 2.84  

 1) The cost of sales related to delay ounces is a non-cash expense. Please see the Company’s MD&A for more information.


 

- 24 -

 

iv.

Cash operating margin is calculated by adding back depletion and the cost of sales related to delay ounces to the gross margin. Cash operating margin on a per ounce or per pound basis is calculated by dividing the cash operating margin by the number of ounces or pounds sold during the period. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company’s performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company’s ability to generate cash flow.

The following table provides a reconciliation of cash operating margin.

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 

(in thousands, except for gold and palladium ounces sold and per unit amounts)

     2025        2024        2025        2024  

Gross margin

   $ 335,988      $ 197,413      $ 1,008,117      $ 555,180  

Add back: depletion

     65,966        55,530        217,662        178,071  

Add back: cost of sales related to delay ounces 1

     1,071        1,698        2,944        1,698  

Cash operating margin

   $ 403,025      $ 254,641      $ 1,228,723      $ 734,949  

Cash operating margin is comprised of:

           

Total cash operating margin of gold sold

   $ 234,138      $ 155,234      $ 786,159      $ 453,645  

Total cash operating margin of silver sold

     158,572        95,664        420,128        265,287  

Total cash operating margin of palladium sold

     2,510        2,994        6,573        10,259  

Total cash operating margin of cobalt sold

     7,805        749        15,863        5,758  

Total cash operating margin

   $  403,025      $  254,641      $  1,228,723      $  734,949  

Divided by:

           

Total gold ounces sold

     78,944        75,694        289,214        245,039  

Total silver ounces sold

     4,760        3,875        14,111        11,765  

Total palladium ounces sold

     2,594        3,761        7,626        12,836  

Total cobalt pounds sold

     529        88        1,147        485  

Equals:

           

Cash operating margin per gold ounce sold

   $ 2,966      $ 2,051      $ 2,718      $ 1,851  

Cash operating margin per silver ounce sold

   $ 33.31      $ 24.68      $ 29.78      $ 22.55  

Cash operating margin per palladium ounce sold

   $ 968      $ 796      $ 862      $ 799  

Cash operating margin per cobalt pound sold

   $ 14.75      $ 8.50      $ 13.84      $ 11.87  

1) The cost of sales related to delay ounces is a non-cash expense. Please see the Company’s MD&A for more information.

These non-GAAP measures do not have any standardized meaning prescribed by IFRS Accounting Standards, and other companies may calculate these measures differently. The presentation of these non-GAAP measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. For more detailed information, please refer to Wheaton’s MD&A available on the Company’s website at www.wheatonpm.com and posted on SEDAR+ at www.sedarplus.ca.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This press release contains “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation concerning the business, operations and financial performance of Wheaton and, in some instances, the business, mining operations and performance of Wheaton’s PMPA counterparties. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not limited to, statements with respect to:

 

the payment of up to $400 million to Carcetti and the satisfaction of each party’s obligations in accordance with the proposed Hemlo mine gold stream;

 

the receipt of gold production in respect of the Hemlo mine;

 

the advance, and the repayment, of $200 million in connection with the Carcetti debt facility;


 

- 25 -

 

 

 

the estimation of future production from the mineral stream interests and mineral royalty interests currently owned by the Company (the “Mining Operations”) (including in the estimation of production, mill throughput, grades, recoveries and exploration potential);

 

the estimation of mineral reserves and mineral resources (including the estimation of reserve conversion rates and the realization of such estimations);

 

the commencement, timing and achievement of construction, expansion or improvement projects by Wheaton’s PMPA counterparties at Mining Operations;

 

the payment of upfront cash consideration to counterparties under PMPAs, the satisfaction of each party’s obligations in accordance with PMPAs and the receipt by the Company of precious metals and cobalt production or other payments in respect of the applicable Mining Operations under PMPAs;

 

the ability of Wheaton’s PMPA counterparties to comply with the terms of a PMPA (including as a result of the business, mining operations and performance of Wheaton’s PMPA counterparties) and the potential impacts of such on Wheaton;

 

future payments by the Company in accordance with PMPAs, including any acceleration of payments;

 

the costs of future production;

 

the estimation of produced but not yet delivered ounces;

 

continued listing of the Common Shares on the LSE, NYSE and TSX;

 

any statements as to future dividends;

 

the ability to fund outstanding commitments and the ability to continue to acquire accretive PMPAs;

 

projected increases to Wheaton’s production and cash flow profile;

 

projected changes to Wheaton’s production mix;

 

the ability of Wheaton’s PMPA counterparties to comply with the terms of any other obligations under agreements with the Company;

 

the ability to sell precious metals and cobalt production;

 

confidence in the Company’s business structure;

 

the Company’s assessment of taxes payable, including taxes payable under the GMT, and the impact of the CRA Settlement, and the Company’s ability to pay its taxes;

 

possible CRA domestic audits for taxation years subsequent to 2019 and international audits for taxation years subsequent to 2017;

 

the Company’s assessment of the impact of any tax reassessments;

 

the Company’s intention to file future tax returns in a manner consistent with the CRA Settlement;

 

the Company’s climate change and environmental commitments; and

 

assessments of the impact and resolution of various legal and tax matters, including but not limited to audits.

Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “plans”, “expects” or “does not expect”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “projects”, “intends”, “anticipates” or “does not anticipate”, or “believes”, “potential”, or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved”. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Wheaton to be materially different from those expressed or implied by such forward-looking statements, including but not limited to:

 

risks relating to the satisfaction of each party’s obligations in accordance with the terms of the Hemlo mine gold stream;

 

risks relating to the satisfaction of each party’s obligations in accordance with the terms of the Carcetti debt facility;

 

risks related to the Mining Operations (including fluctuations in the price of the primary or other commodities mined at such operations, regulatory, political and other risks of the jurisdictions in which the Mining Operations are located, actual results of mining, risks associated with exploration, development, operating, expansion and improvement at the Mining Operations, environmental and economic risks of the Mining Operations, and changes in project parameters as Mining Operations plans continue to be refined);

 

absence of control over the Mining Operations and having to rely on the accuracy of the public disclosure and other information Wheaton receives from the owners and operators of the Mining Operations as the basis for its analyses, forecasts and assessments relating to its own business;

 

risks related to the uncertainty in the accuracy of mineral reserve and mineral resource estimation;

 

risks related to the satisfaction of each party’s obligations in accordance with the terms of the Company’s PMPAs, including the ability of the companies with which the Company has PMPAs to perform their obligations under those PMPAs in the event of a material adverse effect on the results of operations, financial condition, cash flows or business of such companies, any acceleration of payments, estimated throughput and exploration potential;

 

risks relating to production estimates from Mining Operations, including anticipated timing of the commencement of production by certain Mining Operations;

 

Wheaton’s interpretation of, or compliance with, or application of, tax laws and regulations or accounting policies and rules, being found to be incorrect or the tax impact to the Company’s business operations being materially different than currently contemplated, , or the ability of the Company to pay such taxes as and when due;

 

any challenge or reassessment by the CRA of the Company’s tax filings being successful and the potential negative impact to the Company’s previous and future tax filings;

 

risks in assessing the impact of the CRA Settlement (including whether there will be any material change in the Company’s facts or change in law or jurisprudence);


 

- 26 -

 

 

 

risks related to any potential amendments to Canada’s transfer pricing rules under the Income Tax Act (Canada) that may result from the Department of Finance’s consultation paper released June 6, 2023;

 

risks relating to Wheaton’s interpretation of, compliance with, or application of the GMT, including Canada’s GMTA and the legislation enacted in Luxembourg, that applies to the income of the Company’s subsidiaries for fiscal years beginning on or after December 31, 2023;

 

counterparty credit and liquidity risks;

 

mine operator and counterparty concentration risks;

 

indebtedness and guarantees risks;

 

hedging risk;

 

competition in the streaming industry risk;

 

risks relating to security over underlying assets;

 

risks relating to third-party PMPAs;

 

risks relating to revenue from royalty interests;

 

risks related to Wheaton’s acquisition strategy;

 

risks relating to third-party rights under PMPAs;

 

risks relating to future financings and security issuances;

 

risks relating to unknown defects and impairments;

 

risks related to governmental regulations;

 

risks related to international operations of Wheaton and the Mining Operations;

 

risks relating to exploration, development, operating, expansions and improvements at the Mining Operations;

 

risks related to environmental regulations;

 

the ability of Wheaton and the Mining Operations to obtain and maintain necessary licenses, permits, approvals and rulings;

 

the ability of Wheaton and the Mining Operations to comply with applicable laws, regulations and permitting requirements;

 

lack of suitable supplies, infrastructure and employees to support the Mining Operations;

 

risks related to underinsured Mining Operations;

 

inability to replace and expand mineral reserves, including anticipated timing of the commencement of production by certain Mining Operations (including increases in production, estimated grades and recoveries);

 

uncertainties related to title and indigenous rights with respect to the mineral properties of the Mining Operations;

 

the ability of Wheaton and the Mining Operations to obtain adequate financing;

 

the ability of the Mining Operations to complete permitting, construction, development and expansion;

 

challenges related to global financial conditions;

 

risks associated with environmental, social and governance matters;

 

risks related to fluctuations in commodity prices of metals produced from the Mining Operations other than precious metals or cobalt;

 

risks related to claims and legal proceedings against Wheaton or the Mining Operations;

 

risks related to the market price of the Common Shares of Wheaton;

 

the ability of Wheaton and the Mining Operations to retain key management employees or procure the services of skilled and experienced personnel;

 

risks related to interest rates;

 

risks related to the declaration, timing and payment of dividends;

 

risks related to access to confidential information regarding Mining Operations;

 

risks associated with multiple listings of the Common Shares on the LSE, NYSE and TSX;

 

risks associated with a possible suspension of trading of Common Shares;

 

equity price risks related to Wheaton’s holding of long-term investments in other companies;

 

risks relating to activist shareholders;

 

risks relating to reputational damage;

 

risks relating to expression of views by industry analysts;

 

risks related to the impacts of climate change and the transition to a low-carbon economy;

 

risks associated with the ability to achieve climate change and environmental commitments at Wheaton and at the Mining Operations;

 

risks related to ensuring the security and safety of information systems, including cyber security risks;

 

risks relating to generative artificial intelligence;

 

risks relating to compliance with anti-corruption and anti-bribery laws;

 

risks relating to corporate governance and public disclosure compliance;

 

risks of significant impacts on Wheaton or the Mining Operations as a result of an epidemic or pandemic;

 

risks related to the adequacy of internal control over financial reporting; and

 

other risks discussed in the section entitled “Description of the Business – Risk Factors” in Wheaton’s Annual Information Form available on SEDAR+ at www.sedarplus.ca and Wheaton’s Form 40-F for the year ended December 31, 2024 on file with the U.S. Securities and Exchange Commission on EDGAR (the “Disclosure”).

Forward-looking statements are based on assumptions management currently believes to be reasonable, including (without limitation):

 

the payment of up to $400 million to Carcetti and the satisfaction of each party’s obligations in accordance with the proposed Hemlo mine gold stream;


 

- 27 -

 

 

 

the advance to, and the receipt from, Carcetti of all amounts owing under the Carcetti debt facility, including, but not limited to, interest;

 

that there will be no material adverse change in the market price of commodities;

 

that the Mining Operations will continue to operate and the mining projects will be completed in accordance with public statements and achieve their stated production estimates;

 

that the mineral reserves and mineral resource estimates from Mining Operations (including reserve conversion rates) are accurate;

 

that public disclosure and other information Wheaton receives from the owners and operators of the Mining Operations is accurate and complete;

 

that the production estimates from Mining Operations are accurate;

 

that each party will satisfy their obligations in accordance with the PMPAs;

 

that Wheaton will continue to be able to fund or obtain funding for outstanding commitments;

 

that Wheaton will be able to source and obtain accretive PMPAs;

 

that the terms and conditions of a PMPA are sufficient to recover liabilities owed to the Company;

 

that Wheaton has fully considered the value and impact of any third-party interests in PMPAs;

 

that expectations regarding the resolution of legal and tax matters will be achieved (including CRA audits involving the Company);

 

that Wheaton has properly considered the application of Canadian tax laws to its structure and operations and that Wheaton will be able to pay taxes when due;

 

that Wheaton has filed its tax returns and paid applicable taxes in compliance with Canadian tax laws;

 

that Wheaton’s application of the CRA Settlement is accurate (including the Company’s assessment that there has been no material change in the Company’s facts or change in law or jurisprudence);

 

that Wheaton’s assessment of the tax exposure and impact on the Company and its subsidiaries of the GMT is accurate;

 

that the trading of the Common Shares will not be adversely affected by the differences in liquidity, settlement and clearing systems as a result of multiple listings of the Common Shares on the LSE, the TSX and the NYSE;

 

that the trading of the Company’s Common Shares will not be suspended;

 

the estimate of the recoverable amount for any PMPA with an indicator of impairment;

 

that neither Wheaton nor the Mining Operations will suffer significant impacts as a result of an epidemic or pandemic; and

 

such other assumptions and factors as set out in the Disclosure.

There can be no assurance that forward-looking statements will prove to be accurate and even if events or results described in the forward-looking statements are realized or substantially realized, there can be no assurance that they will have the expected consequences to, or effects on, Wheaton. Readers should not place undue reliance on forward-looking statements and are cautioned that actual outcomes may vary. The forward-looking statements included herein are for the purpose of providing readers with information to assist them in understanding Wheaton’s expected financial and operational performance and may not be appropriate for other purposes. Any forward-looking statement speaks only as of the date on which it is made, reflects Wheaton’s management’s current beliefs based on current information and will not be updated except in accordance with applicable securities laws. Although Wheaton has attempted to identify important factors that could cause actual results, level of activity, performance or achievements to differ materially from those contained in forward-looking statements, there may be other factors that cause results, level of activity, performance or achievements not to be as anticipated, estimated or intended.

Cautionary Language Regarding Reserves and Resources

For further information on Mineral Reserves and Mineral Resources and on Wheaton more generally, readers should refer to Wheaton’s Annual Information Form for the year ended December 31, 2024, which was filed on March 31, 2025 and other continuous disclosure documents filed by Wheaton since January 1, 2025, available on SEDAR+ at www.sedarplus.ca. Wheaton’s Mineral Reserves and Mineral Resources are subject to the qualifications and notes set forth therein. Mineral Resources, which are not Mineral Reserves, do not have demonstrated economic viability.

Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources: The information contained herein has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of United States securities laws. The Company reports information regarding mineral properties, mineralization and estimates of mineral reserves and mineral resources in accordance with Canadian reporting requirements which are governed by, and utilize definitions required by, Canadian National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) – CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the “CIM Standards”). These definitions differ from the definitions adopted by the United States Securities and Exchange Commission (“SEC”) under the United States Securities Act of 1933, as amended (the “Securities Act”) which are applicable to U.S. companies. Accordingly, there is no assurance any mineral reserves or mineral resources that the Company may report as “proven mineral reserves”, “probable mineral reserves”, “measured mineral resources”, “indicated mineral resources” and “inferred mineral resources” under NI 43-101 would be the same had the Company prepared the reserve or resource estimates under the standards adopted by the SEC. Accordingly, information contained herein that describes Wheaton’s mineral deposits may not be comparable to similar information made public by U.S. companies subject to reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder. United States investors are urged to consider closely


 

- 28 -

 

 

the disclosure in Wheaton’s Form 40-F, a copy of which may be obtained from Wheaton or from https://www.sec.gov/edgar.shtml.

End Notes

1Please refer to disclosure on non-GAAP measures in this press release. Details of the dividend can be found in the Wheaton’s news release dated November 6, 2025, titled “Wheaton Precious Metals Announces Quarterly Dividend.”

2Statements made in this section contain forward-looking information with respect to forecast production, production growth, funding outstanding commitments, continuing to acquire accretive mineral stream interests and the commencement, timing and achievement of construction, expansion or improvement projects and readers are cautioned that actual outcomes may vary. Please see “Cautionary Note Regarding Forward-Looking Statements” for material risks, assumptions and important disclosure associated with this information.

3Gold equivalent forecast production for 2025 and the longer-term outlook are based on the following updated commodity price assumptions: $2,600 per ounce gold, $30 per ounce silver, $950 per ounce palladium, $950 per ounce of platinum and $13.50 per pound cobalt.

4Source: Company reports S&P Capital IQ estimates of 2024 byproduct cost curves for gold, zinc/lead, copper, PGM, nickel & silver mines. Portfolio mine life based on recoverable reserves and resources as of Dec 31, 2024 and 2024 actual mill throughput and is weighted by individual reserve and resource category.

5Total streaming and royalty agreements relate to precious metals purchase agreements for the purchase of precious metals and cobalt relating to 23 mining assets which are currently operating, including the proposed Hemlo transaction, 24 which are at various stages of development, and 2 of which have been placed in care and maintenance or have been closed.

6Further details for long-term guidance can be found in the Wheaton news release dated February 18, 2025, titled “Wheaton Precious Metals Exceeds 2024 Production Guidance and Provides 2025 and Long-Term Outlook, Projecting 40% Growth in the Next Five Years.”

7Wheaton’s long-term production outlook is based on information available as of February 18, 2025, the date of publication. The Company will provide updated longer-term guidance in normal course in the first quarter of 2026, which will incorporate the impact of recent developments and corporate development activities announced in 2025.