XML 163 R82.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES - Schedule of Components Of The Lease Costs And Supplemental Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Leases [Abstract]      
Finance lease cost $ 19,198 $ 17,297 $ 3,682
Operating lease cost 5,100 1,403 11,040
Short-term lease cost 893 6,574 5,213
Variable lease cost 1 653 4,513
Total lease expense 25,192 25,927 24,448
Lease costs capitalized 0 55 4,127
Total lease costs 25,192 25,982 28,575
Financing cash flows attributable to finance leases (in thousands) $ 10,477 $ 7,161 $ 3,039
Weighted-average remaining lease term (in years) 7 years 4 months 9 days 8 years 1 month 28 days 9 years 7 months 24 days
Weighted-average discount rate 7.16% 7.99% 4.59%
Operating cash flows attributable to operating leases (in thousands) $ 2,127 $ 505 $ 19,300
Weighted-average remaining lease term (in years) 4 years 1 month 2 days 8 months 1 day 1 year 3 months 29 days
Weighted-average discount rate 6.14% 8.45% 9.91%