XML 173 R92.htm IDEA: XBRL DOCUMENT v3.25.1
STOCK-BASED COMPENSATION AND OTHER BENEFIT PLANS - Stock Option Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2024
Number of Shares Underlying Options    
Granted (in shares) 549,495  
Weighted Average Exercise Price Per Share    
Granted (in dollars per share) $ 5.96  
Monte Carle Model    
Number of Shares Underlying Options    
Outstanding beginning (in shares)   611,000
Granted (in shares)   549,000
Exercised (in shares)   (24,000)
Unvested shares forfeited (in shares)   (18,000)
Vested shares expired (in shares)   0
Outstanding endning (in shares)   1,118,000
Exercisable (in shares)   228,000
Weighted Average Exercise Price Per Share    
Outstanding beginning (in dollars per share)   $ 4.69
Granted (in dollars per share)   5.96
Exercised (in dollars per share)   4.54
Unvested shares forfeited (in dollars per share)   4.19
Vested shares expired (in dollars per share)   0
Outstanding endning (in dollars per share)   5.32
Exercisable (in dollars per share)   $ 4.22
Weighted Average Remaining Contractual Term Outstanding (in year)   8 years 7 months 6 days
Weighted Average Remaining Contractual Term Outstanding (in year)   7 years 4 months 24 days
Aggregate Intrinsic Value Outstanding   $ 185
Aggregate Intrinsic Value Exercisable   $ 147
Black-scholes Model    
Number of Shares Underlying Options    
Outstanding beginning (in shares)   170,000
Exercised (in shares)   (170,000)
Outstanding endning (in shares)   0
Weighted Average Exercise Price Per Share    
Outstanding beginning (in dollars per share)   $ 1.99
Exercised (in dollars per share)   1.99
Outstanding endning (in dollars per share)   $ 0