XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Schedule of Segment Activity of Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues:                
Crude oil, natural gas and natural gas liquids sales $ 61,007     $ 140,334     $ 268,230 $ 357,267
Operating costs and expenses:                
Production expense 29,872     42,324     115,070 126,859
Exploration expense 353     0     2,873 48
Depreciation, depletion and amortization 20,555     47,031     79,133 105,987
General and administrative expense 8,845     6,929     26,393 21,230
Credit (recovery) losses and other 484     69     485 5,222
Total operating costs and expenses 60,109     96,353     223,954 259,346
Other operating income, net 0     102     0 68
Operating income (loss) 898     44,083     44,276 97,989
Other income (expense):                
Derivative instruments gain (loss), net (1,093)     210     (767) (380)
Interest (expense) income, net (2,333)     (588)     (6,199) (2,640)
Bargain purchase gain 0     0     0 19,898
Other income (expense), net 33     (141)     (628) (3,925)
Total other income (expense), net (3,393)     (519)     (7,594) 12,953
Income (loss) before income taxes (2,495)     43,564     36,682 110,942
Income tax (benefit) expense (3,596)     32,574     19,470 64,115
Net income (loss) 1,101 $ 8,380 $ 7,730 10,990 $ 28,151 $ 7,686 17,212 46,827
Consolidated capital expenditures 55,409     26,606     147,589 73,058
Gabon                
Revenues:                
Crude oil, natural gas and natural gas liquids sales 21,271     47,608     132,026 158,786
Egypt                
Revenues:                
Crude oil, natural gas and natural gas liquids sales 35,696     34,544     102,873 106,986
Canada                
Revenues:                
Crude oil, natural gas and natural gas liquids sales 4,040     8,387     14,935 24,460
Côte d'Ivoire                
Revenues:                
Crude oil, natural gas and natural gas liquids sales 0     49,795     18,396 67,035
Operating | Gabon                
Revenues:                
Crude oil, natural gas and natural gas liquids sales 21,271     47,608     132,026 158,786
Operating costs and expenses:                
Production expense 12,092     13,932     59,746 49,131
Exploration expense 167     0     167 0
Depreciation, depletion and amortization 7,145     12,796     33,239 39,591
General and administrative expense 779     241     1,224 1,194
Credit (recovery) losses and other 196     0     (440) 20
Total operating costs and expenses 20,379     26,969     93,936 89,936
Other operating income, net       0       (34)
Operating income (loss) 892     20,639     38,090 68,816
Other income (expense):                
Derivative instruments gain (loss), net 0     0     0 0
Interest (expense) income, net (809)     (964)     (2,680) (3,439)
Bargain purchase gain       0       0
Other income (expense), net (154)     (72)     (917) (303)
Total other income (expense), net (963)     (1,036)     (3,597) (3,742)
Income (loss) before income taxes (71)     19,603     34,493 65,074
Income tax (benefit) expense (3,902)     12,932     10,341 38,956
Net income (loss) 3,831     6,671     24,152 26,118
Consolidated capital expenditures 14,074     8,859     30,379 20,248
Operating | Egypt                
Revenues:                
Crude oil, natural gas and natural gas liquids sales 35,696     34,544     102,873 106,986
Operating costs and expenses:                
Production expense 13,767     12,477     38,898 38,652
Exploration expense 0     0     0 48
Depreciation, depletion and amortization 9,308     8,729     26,579 25,481
General and administrative expense 296     (79)     399 297
Credit (recovery) losses and other 0     0     0 4,812
Total operating costs and expenses 23,371     21,127     65,876 69,290
Other operating income, net       0       0
Operating income (loss) 12,325     13,417     36,997 37,696
Other income (expense):                
Derivative instruments gain (loss), net 0     0     0 0
Interest (expense) income, net (184)     (360)     (608) (1,120)
Bargain purchase gain       0       0
Other income (expense), net 80     (101)     141 (101)
Total other income (expense), net (104)     (461)     (467) (1,221)
Income (loss) before income taxes 12,221     12,956     36,530 36,475
Income tax (benefit) expense 5,671     3,613     14,201 19,395
Net income (loss) 6,550     9,343     22,329 17,080
Consolidated capital expenditures 7,113     1,698     20,954 7,894
Operating | Canada                
Revenues:                
Crude oil, natural gas and natural gas liquids sales 4,040     8,387     14,935 24,460
Operating costs and expenses:                
Production expense 1,922     3,015     6,533 8,753
Exploration expense 0     0     0 0
Depreciation, depletion and amortization 2,832     6,106     9,382 15,297
General and administrative expense 46     (4)     77 (119)
Credit (recovery) losses and other 0     0     0 0
Total operating costs and expenses 4,800     9,117     15,992 23,931
Other operating income, net       102       102
Operating income (loss) (760)     (628)     (1,057) 631
Other income (expense):                
Derivative instruments gain (loss), net 0     0     0 0
Interest (expense) income, net 0     0     0 38
Bargain purchase gain       0       0
Other income (expense), net (60)     669     338 674
Total other income (expense), net (60)     670     338 713
Income (loss) before income taxes (820)     42     (719) 1,344
Income tax (benefit) expense 0     0     0 0
Net income (loss) (820)     42     (719) 1,344
Consolidated capital expenditures 490     3,014     2,006 22,728
Operating | Equatorial Guinea                
Revenues:                
Crude oil, natural gas and natural gas liquids sales 0     0     0 0
Operating costs and expenses:                
Production expense 587     195     1,274 712
Exploration expense 0     0     0 0
Depreciation, depletion and amortization 0     0     0 0
General and administrative expense 63     62     212 233
Credit (recovery) losses and other 288     69     925 390
Total operating costs and expenses 938     326     2,411 1,335
Other operating income, net       0       0
Operating income (loss) (938)     (326)     (2,411) (1,335)
Other income (expense):                
Derivative instruments gain (loss), net 0     0     0 0
Interest (expense) income, net 0     0     0 0
Bargain purchase gain       0       0
Other income (expense), net 3     (4)     (2) (2)
Total other income (expense), net 3     (4)     (2) (2)
Income (loss) before income taxes (935)     (330)     (2,413) (1,337)
Income tax (benefit) expense 0     0     0 0
Net income (loss) (935)     (330)     (2,413) (1,337)
Consolidated capital expenditures (61)     38     499 38
Operating | Côte d'Ivoire                
Revenues:                
Crude oil, natural gas and natural gas liquids sales 0     49,795     18,396 67,035
Operating costs and expenses:                
Production expense 1,504     12,701     8,618 29,606
Exploration expense 186     0     2,706 0
Depreciation, depletion and amortization 861     19,184     9,249 25,233
General and administrative expense 572     1,061     1,435 1,185
Credit (recovery) losses and other 0     0     0 0
Total operating costs and expenses 3,123     32,946     22,008 56,024
Other operating income, net       0       0
Operating income (loss) (3,123)     16,849     (3,612) 11,011
Other income (expense):                
Derivative instruments gain (loss), net 0     (169)     0 (169)
Interest (expense) income, net (1,085)     2,029     (2,373) 489
Bargain purchase gain       0       0
Other income (expense), net 242     (37)     181 (338)
Total other income (expense), net (843)     1,823     (2,192) (18)
Income (loss) before income taxes (3,966)     18,672     (5,804) 10,993
Income tax (benefit) expense (5,077)     8,454     (15,312) 5,404
Net income (loss) 1,111     10,218     9,508 5,589
Consolidated capital expenditures 33,484     11,158     93,425 18,310
Corporate and Other                
Revenues:                
Crude oil, natural gas and natural gas liquids sales 0     0     0 0
Operating costs and expenses:                
Production expense 0     4     1 5
Exploration expense 0     0     0 0
Depreciation, depletion and amortization 409     216     684 385
General and administrative expense 7,089     5,648     23,046 18,440
Credit (recovery) losses and other 0     0     0 0
Total operating costs and expenses 7,498     5,868     23,731 18,830
Other operating income, net       0       0
Operating income (loss) (7,498)     (5,868)     (23,731) (18,830)
Other income (expense):                
Derivative instruments gain (loss), net (1,093)     379     (767) (211)
Interest (expense) income, net (255)     (1,293)     (538) 1,392
Bargain purchase gain       0       19,898
Other income (expense), net (78)     (597)     (369) (3,856)
Total other income (expense), net (1,426)     (1,511)     (1,674) 17,223
Income (loss) before income taxes (8,924)     (7,379)     (25,405) (1,608)
Income tax (benefit) expense (288)     7,575     10,240 360
Net income (loss) (8,636)     (14,953)     (35,645) (1,967)
Consolidated capital expenditures $ 309     $ 1,839     $ 326 $ 3,840