XML 77 R57.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Share-Based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Disclosure of terms and conditions of share-based payment arrangement [line items] |
Summary of Inputs into Black-Scholes Model | The inputs into the Black-Scholes model are as follows:
|  | 2022 |  |  | 2023 |  |  | 2024 |
Black-Scholes model inputs: |  |  |  |  |  |  |  |  |
Weighted average share price in USD |  |  | 63.7 |  |  |  | 67.3 |  |  |  | 68.4 |
Expected volatility |  |  | 43.5 | % |  |  | 42.4 | % |  |  | 42.1 | %
Risk-free rate |  |  | 3.6 | % |  |  | 4.2 | % |  |  | 4.3 | %
Dividend yield |  |  | 7.0 | % |  |  | 7.0 | % |  |  | 7.0 | %
Summary of GDR Options Outstanding | The following table summarizes the details of the GDR options outstanding:
|  | 2023 |  |  | 2024 |
|  | (GDRs) |  |  | (GDRs) |
Outstanding at the beginning of the period |  |  | 2,266,166 |  |  |  | 2,202,438 |
Granted |  |  | 564,800 |  |  |  | 142,970 |
Forfeited |  |  | (9,740 | ) |  |  | — |
Exercised |  |  | (618,788 | ) |  |  | (747,178 | )
Expired |  |  | - |  |  |  | - |
Outstanding at the end of the period |  |  | 2,202,438 |  |  |  | 1,598,230 |
Share- Based Compensation Reserve |
Disclosure of terms and conditions of share-based payment arrangement [line items] |
Share-Based Compensation Reserve Outstanding | The following table represents Share-based compensation reserve outstanding:
|  | Share-Based Compensation reserve |
31 December 2022 |  |  | 29,274 |
GDR options accrued |  |  | 20,859 |
GDR options exercised |  |  | (15,323 | )
31 December 2023 |  |  | 34,810 |
GDR options accrued |  |  | 16,963 |
GDR options exercised |  |  | (19,999 | )
31 December 2024 |  |  | 31,774 |

X
- Definition The disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's share options. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 45 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_45_b&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of reserves within equity. [Refer: Other reserves [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 79 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_79_b&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfReservesAndOtherEquityInterestExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_ReservesWithinEquityAxis=ifrs-full_ReserveOfSharebasedPaymentsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |